See more : Standard Premium Finance Holdings, Inc. (SPFX) Income Statement Analysis – Financial Results
Complete financial analysis of Sime Darby Plantation Berhad (SDPNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sime Darby Plantation Berhad, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Sound Energy plc (SOU.L) Income Statement Analysis – Financial Results
- Yi Chun Green Technology Co., Ltd. (6912.TWO) Income Statement Analysis – Financial Results
- Nippon Sheet Glass Company, Limited (NPSGF) Income Statement Analysis – Financial Results
- Investar Holding Corporation (ISTR) Income Statement Analysis – Financial Results
- Premier Marketing Public Company Limited (PM-R.BK) Income Statement Analysis – Financial Results
Sime Darby Plantation Berhad (SDPNF)
Industry: Packaged Foods
Sector: Consumer Defensive
About Sime Darby Plantation Berhad
Sime Darby Plantation Berhad, an investment holding company, engages in the integrated plantations business worldwide. The company operates through Upstream Malaysia, Upstream Indonesia, Upstream Papua New Guinea and Solomon Islands, Downstream, and Other Operations segments. It is involved in the development, cultivation, and management of oil palm, rubber, coconut, and sugarcane plantation estates; milling of fresh fruit bunches into crude palm oil and palm kernel; processing and sale of rubber and sugar; and cattle rearing and beef production activities. The company operates 239 plantation estates covering 744,630 hectares of oil palm plantations, 70 palm oil mills, and 11 refineries. It is also involved in crushing palm kernel into crude palm kernel oils and palm kernel expellers; and manufacturing, blending, marketing, and distributing refined edible oils, specialty fats, special ingredients, tocotrienols, nutraceuticals, oleochemicals, ethanol, biodiesel, oil palm planting materials, and palm oil derivatives. In addition, the company engages in the provision of agriculture products and services, as well as oil palm tissue culture and technical product support services; production and sale of oil palm seeds and seedlings; research, advisory, and breeding programs of oil palm and rubber with special focus on genome science; and development of green technology and renewable energy. Further, it provides commodity trading, raw material procurement, logistics and market risk management, childcare, and local manpower and related services; manufactures and markets rat baits; manufactures and sells various fluidized, hydrolised, fractionated, and compounded lecithin products; owns, operates, and manages rest/guest houses, cafeterias/canteens; and rents conventional and recreational facilities. Sime Darby Plantation Berhad was incorporated in 2004 and is based in Petaling Jaya, Malaysia. Sime Darby Plantation Berhad is a subsidiary of Permodalan Nasional Berhad.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.43B | 21.03B | 18.68B | 13.06B | 12.05B | 14.30B | 14.76B | 11.93B | 10.29B |
| Cost of Revenue | 16.73B | 13.15B | 10.33B | 7.20B | 7.21B | 7.63B | 7.86B | 6.50B | 5.51B |
| Gross Profit | 1.70B | 7.88B | 8.35B | 5.86B | 4.84B | 6.66B | 6.91B | 5.43B | 4.78B |
| Gross Profit Ratio | 9.23% | 37.48% | 44.70% | 44.87% | 40.15% | 46.61% | 46.79% | 45.53% | 46.44% |
| Research & Development | 2.53M | 2.02M | 2.48M | 2.46M | 2.59M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 199.90M | 154.79M | 187.80M | 102.96M | 150.49M | 0.00 | 147.14M | 99.80M | 127.18M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 199.90M | 154.79M | 187.80M | 102.96M | 150.49M | 0.00 | 147.14M | 99.80M | 127.18M |
| Other Expenses | -1.39B | 31.58M | 17.38M | 11.40M | 11.89M | 9.42M | 13.17M | 14.64M | 14.22M |
| Operating Expenses | -1.19B | 4.36B | 4.44B | 4.08B | 4.28B | 5.03B | 4.77B | 4.50B | 3.59B |
| Cost & Expenses | 15.54B | 17.51B | 14.77B | 11.28B | 11.48B | 12.66B | 12.63B | 11.00B | 9.10B |
| Interest Income | 16.87M | 8.04M | 6.19M | 7.79M | 8.48M | 19.20M | 34.91M | 38.85M | 65.63M |
| Interest Expense | 191.72M | 128.19M | 76.54M | 107.81M | 155.94M | 156.01M | 101.97M | 93.96M | 36.61M |
| Depreciation & Amortization | 1.43B | 1.37B | 1.33B | 1.22B | 1.21B | 1.15B | 1.25B | 1.12B | 798.00M |
| EBITDA | 4.38B | 4.52B | 5.01B | 3.09B | 1.61B | 3.69B | 5.38B | 2.06B | 2.15B |
| EBITDA Ratio | 23.75% | 21.48% | 27.77% | 22.08% | 15.19% | 19.45% | 20.51% | 15.38% | 18.58% |
| Operating Income | 2.89B | 3.56B | 3.64B | 2.09B | 404.23M | 2.57B | 4.54B | 1.27B | 1.57B |
| Operating Income Ratio | 15.67% | 16.94% | 19.50% | 15.96% | 3.36% | 17.99% | 30.74% | 10.63% | 15.27% |
| Total Other Income/Expenses | -134.96M | -70.73M | -39.07M | -105.80M | -152.92M | -195.81M | -506.91M | -428.92M | -254.99M |
| Income Before Tax | 2.75B | 3.49B | 3.60B | 1.99B | 251.32M | 2.38B | 4.03B | 839.04M | 1.32B |
| Income Before Tax Ratio | 14.94% | 16.61% | 19.29% | 15.24% | 2.09% | 16.62% | 27.30% | 7.03% | 12.79% |
| Income Tax Expense | 719.08M | 808.93M | 1.11B | 465.53M | -23.57M | 491.55M | 479.05M | -163.90M | 284.48M |
| Net Income | 1.86B | 2.61B | 2.38B | 1.31B | -75.86M | 1.85B | 3.51B | 967.18M | 997.11M |
| Net Income Ratio | 10.09% | 12.42% | 12.74% | 10.02% | -0.63% | 12.95% | 23.77% | 8.11% | 9.69% |
| EPS | 0.27 | 0.36 | 0.33 | 0.16 | -0.01 | 0.27 | 0.52 | 0.14 | 0.15 |
| EPS Diluted | 0.27 | 0.36 | 0.33 | 0.16 | -0.01 | 0.27 | 0.52 | 0.14 | 0.15 |
| Weighted Avg Shares Out | 6.92B | 6.92B | 6.92B | 6.88B | 6.88B | 6.77B | 6.80B | 6.80B | 6.80B |
| Weighted Avg Shares Out (Dil) | 6.92B | 6.92B | 6.92B | 6.88B | 6.88B | 6.77B | 6.80B | 6.80B | 6.80B |
Source: https://incomestatements.info
Category: Stock Reports