See more : Nilfisk Holding A/S (NLFKF) Income Statement Analysis – Financial Results
Complete financial analysis of Seadrill Limited (SDRL.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Seadrill Limited, a leading company in the Oil & Gas Drilling industry within the Energy sector.
- Pangenomic Health Inc. (NARA.CN) Income Statement Analysis – Financial Results
- Trendzon Holdings Group Limited (1865.HK) Income Statement Analysis – Financial Results
- HELLENiQ ENERGY Holdings S.A. (HLPMF) Income Statement Analysis – Financial Results
- Regions Financial Corporation (RF-PB) Income Statement Analysis – Financial Results
- Rane Holdings Limited (RANEHOLDIN.NS) Income Statement Analysis – Financial Results
Seadrill Limited (SDRL.OL)
About Seadrill Limited
Seadrill Limited provides offshore contract drilling services to the oil and gas industry worldwide. It operates in three segments: Harsh Environment, Floaters, and Jack-ups Rigs. The company owns and operates drillships, semi-submersible rigs, and jack-up rigs for operations in shallow and ultra-deep-water in benign and harsh environments. It offers operation support and management services to third parties, as well as related and non-related companies. As of April 8, 2022, the company owned a fleet of 21 offshore drilling units consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drill-ships, and 11 jack-up rigs. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. Seadrill Limited was incorporated in 2005 and is headquartered in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.50B | 977.00M | 1.01B | 1.06B | 1.39B | 1.18B | 2.00B | 2.97B | 4.11B | 4.68B | 4.94B |
Cost of Revenue | 1.09B | 700.00M | 1.07B | 1.38B | 1.63B | 799.00M | 792.00M | 1.02B | 1.61B | 1.94B | 1.98B |
Gross Profit | 413.00M | 277.00M | -61.00M | -318.00M | -239.00M | 383.00M | 1.21B | 1.95B | 2.50B | 2.74B | 2.96B |
Gross Profit Ratio | 27.50% | 28.35% | -6.05% | -30.03% | -17.22% | 32.40% | 60.38% | 65.81% | 60.79% | 58.56% | 59.97% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 77.00M | 80.00M | 95.00M | 0.00 | 277.00M | 234.00M | 248.00M | 315.00M | 300.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 |
SG&A | 74.00M | 60.00M | 77.00M | 80.00M | 95.00M | 90.00M | 277.00M | 234.00M | 249.00M | 315.00M | 300.00M |
Other Expenses | 0.00 | 0.00 | -54.00M | -9.00M | -39.00M | 0.00 | 0.00 | -21.00M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 74.00M | 3.49B | 23.00M | 71.00M | 56.00M | 4.60B | 4.03B | 1.50B | 2.46B | 2.13B | 266.00M |
Cost & Expenses | 1.16B | 4.19B | 1.09B | 1.45B | 1.68B | 5.40B | 4.83B | 2.51B | 4.07B | 4.07B | 2.24B |
Interest Income | 35.00M | 91.00M | 1.00M | 9.00M | 35.00M | 0.00 | 60.00M | 66.00M | 459.00M | 764.00M | 288.00M |
Interest Expense | 59.00M | 0.00 | 103.00M | 409.00M | 421.00M | 0.00 | 285.00M | 412.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 155.00M | 152.00M | 127.00M | 319.00M | 426.00M | 664.00M | 755.00M | 745.00M | 663.00M | 562.00M | 646.00M |
EBITDA | 494.00M | 224.00M | 76.00M | -3.71B | 130.00M | 304.00M | 890.00M | 1.68B | 2.15B | 2.31B | 2.62B |
EBITDA Ratio | 36.02% | 22.93% | 7.54% | -9.63% | 9.37% | 25.72% | 44.52% | 56.62% | 52.24% | 49.41% | 53.01% |
Operating Income | 329.00M | 72.00M | -79.00M | -4.48B | -296.00M | -360.00M | 135.00M | 936.00M | 1.48B | 1.75B | 1.97B |
Operating Income Ratio | 21.90% | 7.37% | -7.84% | -423.23% | -21.33% | -30.46% | 6.75% | 31.53% | 36.09% | 37.40% | 39.93% |
Total Other Income/Expenses | -12.00M | 3.61B | -416.00M | 50.00M | -464.00M | -3.67B | -2.31B | -892.00M | -1.45B | 1.83B | 968.00M |
Income Before Tax | 317.00M | 3.68B | 3.23B | -4.44B | -760.00M | -4.45B | -3.04B | 44.00M | -427.00M | 4.11B | 2.94B |
Income Before Tax Ratio | 21.11% | 376.46% | 319.94% | -419.64% | -54.76% | -376.73% | -151.88% | 1.48% | -10.40% | 87.79% | 59.53% |
Income Tax Expense | 17.00M | 12.00M | 5.00M | 4.00M | -40.00M | 38.00M | 66.00M | 199.00M | 208.00M | 19.00M | 154.00M |
Net Income | 300.00M | 3.67B | 3.22B | -4.45B | -720.00M | -4.48B | -2.97B | -181.00M | -634.00M | 3.97B | 2.65B |
Net Income Ratio | 19.97% | 375.23% | 319.44% | -420.02% | -51.87% | -379.27% | -148.72% | -6.10% | -15.44% | 84.95% | 53.72% |
EPS | 4.23 | 61.33 | 32.20 | -83.92 | -13.58 | -14.87 | -5.89 | -0.36 | -1.29 | 8.30 | 5.47 |
EPS Diluted | 4.12 | 61.28 | 32.20 | -83.92 | -13.58 | -14.87 | -5.89 | -0.36 | -1.29 | 8.06 | 5.39 |
Weighted Avg Shares Out | 71.00M | 59.78M | 100.00M | 53.00M | 53.00M | 301.45M | 504.75M | 501.00M | 491.47M | 478.90M | 485.05M |
Weighted Avg Shares Out (Dil) | 74.00M | 59.82M | 100.00M | 53.00M | 53.00M | 301.45M | 505.00M | 501.00M | 493.00M | 493.00M | 492.00M |
Source: https://incomestatements.info
Category: Stock Reports