See more : VCREDIT Holdings Limited (2003.HK) Income Statement Analysis – Financial Results
Complete financial analysis of SE-Education Public Company Limited (SE-ED.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SE-Education Public Company Limited, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Danske Invest Japan (DKIJAP.CO) Income Statement Analysis – Financial Results
- Acurx Pharmaceuticals, Inc. (ACXP) Income Statement Analysis – Financial Results
- Ferrari N.V. (2FE.DE) Income Statement Analysis – Financial Results
- Diageo plc (DEO) Income Statement Analysis – Financial Results
- Rithwik Facility Management Se (RITHWIKFMS.BO) Income Statement Analysis – Financial Results
SE-Education Public Company Limited (SE-ED.BK)
About SE-Education Public Company Limited
SE-Education Public Company Limited, together with its subsidiaries, operates bookstores in Thailand. The company operates through Retail Business, Other Distribution Channels, and School Business segments. It operates SE-ED book centers, network stores, and various university bookstores in Bangkok and other provinces. The company also publishes books, and academic and educational books, as well as monthly magazines. In addition, it operates Plearnpattana School, which provides courses for students from pre-kindergarten to Matayom 6; offers consulting services; designs, develops, and distributes software and hardware products; and distributes books to bookstores. The company was founded in 1974 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.10B | 1.99B | 1.77B | 2.07B | 2.95B | 3.30B | 3.70B | 4.24B | 4.50B | 4.91B | 5.35B | 5.64B | 5.48B | 5.11B | 4.62B | 4.37B | 3.95B | 3.73B | 3.39B | 2.86B | 2.43B |
| Cost of Revenue | 1.36B | 1.29B | 1.14B | 1.33B | 1.91B | 2.17B | 2.43B | 2.83B | 2.95B | 3.24B | 3.58B | 3.85B | 3.76B | 3.50B | 3.16B | 3.03B | 2.68B | 2.52B | 2.33B | 1.98B | 1.62B |
| Gross Profit | 735.29M | 698.46M | 632.44M | 740.43M | 1.04B | 1.13B | 1.27B | 1.42B | 1.54B | 1.68B | 1.77B | 1.80B | 1.72B | 1.61B | 1.46B | 1.34B | 1.27B | 1.21B | 1.06B | 875.37M | 805.90M |
| Gross Profit Ratio | 35.07% | 35.15% | 35.68% | 35.78% | 35.14% | 34.26% | 34.27% | 33.37% | 34.29% | 34.12% | 33.12% | 31.84% | 31.44% | 31.48% | 31.70% | 30.66% | 32.06% | 32.34% | 31.21% | 30.65% | 33.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 283.18M | 265.78M | 265.00M | 276.12M | 416.56M | 414.33M | 500.38M | 477.83M | 482.68M | 576.07M | 606.75M | 579.66M | 558.89M | 508.20M | 449.68M | 730.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 439.82M | 468.46M | 436.57M | 513.46M | 664.45M | 759.81M | 842.13M | 939.20M | 985.25M | 1.03B | 1.08B | 1.04B | 924.72M | 831.98M | 773.36M | 398.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 723.00M | 734.23M | 701.57M | 789.58M | 1.08B | 1.17B | 1.34B | 1.42B | 1.47B | 1.60B | 1.69B | 1.62B | 1.48B | 1.34B | 1.22B | 1.13B | 982.35M | 901.60M | 791.15M | 705.65M | 590.01M |
| Other Expenses | -74.42M | -69.21M | -41.11M | -45.99M | -80.16M | 76.13M | -70.31M | -43.60M | 45.12M | 51.06M | 44.76M | 0.00 | 0.00 | 0.00 | 0.00 | 9.72M | 8.11M | 9.84M | 2.72M | 2.43M | 1.66M |
| Operating Expenses | 648.58M | 665.02M | 660.45M | 743.59M | 1.00B | 1.10B | 1.27B | 1.37B | 1.42B | 1.55B | 1.68B | 1.62B | 1.48B | 1.34B | 1.22B | 1.14B | 990.46M | 911.44M | 793.88M | 708.08M | 591.68M |
| Cost & Expenses | 2.01B | 1.95B | 1.80B | 2.07B | 2.91B | 3.27B | 3.70B | 4.20B | 4.38B | 4.79B | 5.26B | 5.47B | 5.24B | 4.84B | 4.38B | 4.17B | 3.67B | 3.43B | 3.13B | 2.69B | 2.22B |
| Interest Income | 436.60K | 477.42K | 470.62K | 680.89K | 1.11M | 1.24M | 1.28M | 1.25M | 914.24K | 1.22M | 4.20M | 22.05M | 23.95M | 20.79M | 12.80M | 18.19M | -0.05 | -0.16 | -0.18 | -0.27 | -0.88 |
| Interest Expense | 21.70M | 22.25M | 22.37M | 16.60M | 12.17M | 14.87M | 19.46M | 23.77M | 28.34M | 19.00M | 6.40M | 4.72M | 4.45M | 4.24M | 1.21M | 171.34K | 213.62K | 196.74K | 156.78K | 238.83K | 205.32K |
| Depreciation & Amortization | 122.82M | 146.40M | 169.97M | 163.62M | 98.85M | 111.30M | 123.22M | 132.26M | 135.81M | 129.78M | 134.31M | 129.23M | 123.59M | 119.82M | 114.75M | 104.61M | 12.57M | 77.56M | 76.17M | 64.15M | 53.71M |
| EBITDA | 209.61M | 180.37M | 142.42M | 161.05M | 134.80M | 144.83M | 120.18M | 177.49M | 257.29M | 252.52M | 227.80M | 327.79M | 443.61M | 450.57M | 409.26M | 357.50M | 288.63M | 371.34M | 340.67M | 231.69M | 268.14M |
| EBITDA Ratio | 10.00% | 9.08% | 8.03% | 7.80% | 4.57% | 4.47% | 3.25% | 4.18% | 5.72% | 5.14% | 4.26% | 5.81% | 7.10% | 8.82% | 8.86% | 8.18% | 7.31% | 9.97% | 10.05% | 8.11% | 11.03% |
| Operating Income | 86.70M | 33.91M | -27.55M | -2.26M | 35.80M | 34.16M | -5.28M | 42.18M | 93.14M | 107.21M | 93.97M | 174.75M | 239.65M | 267.84M | 294.51M | 201.32M | 275.85M | 293.59M | 264.41M | 167.30M | 214.23M |
| Operating Income Ratio | 4.14% | 1.71% | -1.55% | -0.11% | 1.21% | 1.03% | -0.14% | 0.99% | 2.07% | 2.18% | 1.76% | 3.10% | 4.37% | 5.24% | 6.37% | 4.61% | 6.98% | 7.88% | 7.80% | 5.86% | 8.82% |
| Total Other Income/Expenses | -21.62M | -22.19M | -22.38M | -16.69M | -12.29M | -12.62M | -17.21M | -20.72M | -25.72M | -15.53M | -6.89M | 19.83M | 75.91M | 58.67M | -1.21M | 51.40M | -213.62K | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 65.09M | 11.72M | -49.92M | -18.86M | 23.63M | 21.54M | -22.49M | 21.46M | 93.14M | 107.21M | 87.08M | 256.10M | 315.56M | 326.51M | 293.30M | 252.72M | 275.85M | 293.59M | 264.41M | 167.30M | 214.23M |
| Income Before Tax Ratio | 3.10% | 0.59% | -2.82% | -0.91% | 0.80% | 0.65% | -0.61% | 0.51% | 2.07% | 2.18% | 1.63% | 4.54% | 5.76% | 6.39% | 6.35% | 5.78% | 6.98% | 7.88% | 7.80% | 5.86% | 8.82% |
| Income Tax Expense | 11.68M | 2.06M | -1.21M | -994.85K | 1.36M | -1.87M | -3.70M | 2.11M | 16.63M | 21.19M | 15.57M | 52.59M | 87.55M | 78.08M | 75.79M | 59.27M | 91.84M | 84.20M | 76.34M | 50.09M | 57.37M |
| Net Income | 36.05M | 9.66M | -48.72M | -17.87M | 22.27M | 14.61M | -25.70M | 12.37M | 70.88M | 81.27M | 72.29M | 203.45M | 225.22M | 243.06M | 216.57M | 193.45M | 183.80M | 209.19M | 187.91M | 116.96M | 156.65M |
| Net Income Ratio | 1.72% | 0.49% | -2.75% | -0.86% | 0.76% | 0.44% | -0.70% | 0.29% | 1.58% | 1.65% | 1.35% | 3.61% | 4.11% | 4.76% | 4.69% | 4.43% | 4.65% | 5.61% | 5.54% | 4.09% | 6.45% |
| EPS | 0.09 | 0.02 | -0.12 | -0.05 | 0.06 | 0.04 | -0.07 | 0.03 | 0.18 | 0.22 | 0.18 | 0.53 | 0.57 | 0.62 | 0.55 | 0.50 | 0.47 | 0.55 | 0.52 | 0.34 | 0.60 |
| EPS Diluted | 0.09 | 0.02 | -0.12 | -0.05 | 0.06 | 0.04 | -0.07 | 0.03 | 0.18 | 0.22 | 0.18 | 0.53 | 0.57 | 0.62 | 0.55 | 0.50 | 0.46 | 0.54 | 0.49 | 0.31 | 0.45 |
| Weighted Avg Shares Out | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 390.17M | 377.79M | 360.91M | 355.47M | 260.97M |
| Weighted Avg Shares Out (Dil) | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 391.94M | 397.14M | 389.42M | 385.38M | 388.49M | 350.04M |
Source: https://incomestatements.info
Category: Stock Reports