See more : Wall to Wall Group AB (WTW-TO2-A.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Origin Agritech Limited (SEED) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Origin Agritech Limited, a leading company in the Agricultural Inputs industry within the Basic Materials sector.
- Sonoro Energy Ltd. (SNVFF) Income Statement Analysis – Financial Results
- China Railway Hi-tech Industry Corporation Limited (600528.SS) Income Statement Analysis – Financial Results
- Green Leader Holdings Group Limited (0061.HK) Income Statement Analysis – Financial Results
- Tower Resources Ltd. (TWRFF) Income Statement Analysis – Financial Results
- K.P.R. Mill Limited (KPRMILL.BO) Income Statement Analysis – Financial Results
Origin Agritech Limited (SEED)
About Origin Agritech Limited
Origin Agritech Limited, together with its subsidiaries, operates an agricultural biotechnology and an e-commerce platform in the People's Republic of China. The company engages in crop seed breeding and genetic improvement activities. It develops, produces, and distributes hybrid crop seeds, as well as develops hybrid seed technology. The company also operates an e-commerce platform, which provides range of products, including agricultural seed products that comprise corn, rice, and vegetable seeds; other agricultural inputs, such as fertilizers and agricultural chemicals; foods; household products; and other consumer products to farmers through online and mobile ordering. It has a collaboration agreement with Chinese Academy of Agricultural Sciences, the National Maize Improvement Center, China Agricultural University, and Zhejiang University. Origin Agritech Limited was founded in 1997 and is headquartered in Beijing, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93.31M | 52.58M | 46.43M | 52.51M | 92.44M | 12.93M | 0.00 | 335.25M | 376.25M | 414.89M | 481.69M | 552.11M | 567.43M | 584.86M | 592.49M | 513.49M | 489.38M | 207.38M | 0.00 | 0.00 | 98.72M | 75.06M |
Cost of Revenue | 76.06M | 36.39M | 33.61M | 49.00M | 105.27M | 7.05M | 0.00 | 259.25M | 264.04M | 301.15M | 315.08M | 387.78M | 371.59M | 353.59M | 392.84M | 404.80M | 462.85M | 129.22M | 0.00 | 0.00 | 46.01M | 50.34M |
Gross Profit | 17.25M | 16.19M | 12.81M | 3.51M | -12.83M | 5.88M | 0.00 | 76.00M | 112.21M | 113.74M | 166.61M | 164.33M | 195.84M | 231.27M | 199.65M | 108.70M | 26.53M | 78.17M | 0.00 | 0.00 | 52.71M | 24.72M |
Gross Profit Ratio | 18.48% | 30.80% | 27.60% | 6.69% | -13.88% | 45.49% | 0.00% | 22.67% | 29.82% | 27.42% | 34.59% | 29.76% | 34.51% | 39.54% | 33.70% | 21.17% | 5.42% | 37.69% | 0.00% | 0.00% | 53.40% | 32.93% |
Research & Development | 7.45M | 7.43M | 1.98M | 4.12M | 13.27M | 27.13M | 38.68M | 44.03M | 48.74M | 40.38M | 42.16M | 37.63M | 44.77M | 38.36M | 33.47M | 24.51M | 28.44M | 6.98M | 0.00 | 0.00 | 5.37M | 2.50M |
General & Administrative | 14.23M | 14.32M | 73.32M | 58.07M | 27.23M | 32.15M | 34.91M | 62.16M | 40.68M | 46.43M | 66.15M | 77.59M | 86.75M | 78.71M | 64.83M | 73.36M | 92.25M | 28.98M | 0.00 | 0.00 | 9.64M | 0.00 |
Selling & Marketing | 8.36M | 7.34M | 5.56M | 4.82M | 4.04M | 411.00K | 0.00 | 38.08M | 39.99M | 58.97M | 55.38M | 56.44M | 56.83M | 52.23M | 55.65M | 53.20M | 57.99M | -27.04M | 0.00 | 0.00 | 6.48M | 8.90M |
SG&A | 22.59M | 21.66M | 78.88M | 62.89M | 31.27M | 32.56M | 34.91M | 100.24M | 80.67M | 105.40M | 121.53M | 134.02M | 143.58M | 130.94M | 120.48M | 126.56M | 150.24M | 56.04M | 6.91M | 4.43K | 16.12M | 8.90M |
Other Expenses | 2.20M | 26.34M | 25.53M | 956.00K | -1.03M | -18.29M | -5.03M | -6.96M | -18.54M | -7.56M | -15.24M | -3.85M | -5.12M | 0.00 | 0.00 | 0.00 | 0.00 | -2.31M | 0.00 | 0.00 | 0.00 | 8.74M |
Operating Expenses | 32.24M | 29.09M | 80.86M | 67.01M | 43.51M | 41.40M | 68.56M | 137.31M | 110.87M | 138.22M | 148.45M | 167.80M | 183.23M | 169.29M | 153.95M | 151.07M | 178.68M | 60.71M | 6.91M | 4.43K | 21.49M | 20.14M |
Cost & Expenses | 108.30M | 65.48M | 114.47M | 116.01M | 148.78M | 48.45M | 68.56M | 396.56M | 374.91M | 439.37M | 463.53M | 555.58M | 554.82M | 522.88M | 546.80M | 555.87M | 641.53M | 189.93M | 6.91M | 4.43K | 67.50M | 70.48M |
Interest Income | 0.00 | 8.23M | 8.56M | 5.80M | 3.00K | 6.00K | 1.43M | 162.00K | 775.00K | 596.00K | 1.78M | 2.55M | 1.77M | 1.63M | 2.04M | 5.20M | 10.94M | 888.09K | 1.38M | 1.38M | 440.00K | 134.00K |
Interest Expense | 982.00K | 8.23M | 8.56M | 5.80M | 4.68M | 22.79M | 9.01M | 14.25M | 18.63M | 19.74M | 11.33M | 4.03M | 1.47M | 8.54M | 16.78M | 36.94M | 21.70M | 1.83M | 1.83M | 0.00 | 417.00K | 172.00K |
Depreciation & Amortization | 4.03M | 3.90M | 8.28M | 10.61M | 13.80M | 16.45M | 27.69M | 31.22M | 30.55M | 28.52M | 28.16M | 19.54M | 23.31M | 21.71M | 21.27M | 22.30M | 22.03M | 6.76M | 0.00 | 0.00 | -166.00K | -6.58M |
EBITDA | 67.84M | 17.35M | -137.91M | -86.01M | -46.67M | -19.06M | -85.15M | -34.21M | -19.75M | -256.00K | 40.33M | 22.65M | 25.73M | 105.92M | 73.67M | 13.68M | -119.85M | 21.60M | -6.91M | 77.13M | 38.39M | 31.05M |
EBITDA Ratio | 72.71% | 32.99% | -73.75% | -98.88% | -46.02% | -147.45% | 0.00% | -8.93% | 8.68% | 0.93% | 11.06% | 4.10% | 6.93% | 16.11% | 12.43% | -1.40% | -24.49% | 10.42% | 0.00% | 0.00% | 31.45% | -2.68% |
Operating Income | -14.99M | 13.45M | -68.04M | -63.49M | -56.34M | -35.52M | -68.56M | -61.31M | 1.34M | -24.48M | 18.16M | -3.47M | 12.61M | 61.98M | 45.70M | -42.38M | -152.15M | 17.45M | -6.91M | -4.43K | 31.22M | 4.58M |
Operating Income Ratio | -16.07% | 25.57% | -146.57% | -120.91% | -60.94% | -274.77% | 0.00% | -18.29% | 0.36% | -5.90% | 3.77% | -0.63% | 2.22% | 10.60% | 7.71% | -8.25% | -31.09% | 8.42% | 0.00% | 0.00% | 31.62% | 6.10% |
Total Other Income/Expenses | 77.82M | 15.21M | 11.01M | -10.83M | -3.65M | -111.68M | -52.29M | -7.54M | -9.91M | -24.04M | -4.39M | 2.55M | -11.66M | 11.35M | -55.89M | -3.18M | 2.49M | 234.13K | 234.13K | 1.61M | -4.49M | -583.00K |
Income Before Tax | 62.83M | 2.31M | -126.90M | -102.42M | -65.14M | -152.79M | -76.14M | -75.40M | -16.52M | -48.52M | 13.77M | -923.00K | 949.00K | 75.67M | -10.19M | -45.56M | -149.67M | 17.69M | 0.00 | 0.00 | 30.63M | 11.12M |
Income Before Tax Ratio | 67.34% | 4.40% | -273.35% | -195.03% | -70.47% | -1,181.94% | 0.00% | -22.49% | -4.39% | -11.70% | 2.86% | -0.17% | 0.17% | 12.94% | -1.72% | -8.87% | -30.58% | 8.53% | 0.00% | 0.00% | 31.03% | 14.82% |
Income Tax Expense | 162.00K | -14.00K | 178.00K | 425.00K | 510.00K | -94.48M | -46.02M | 1.44M | 1.30M | -38.38M | 4.46M | 1.86M | 13.73M | 9.32M | 11.73M | -4.00M | -49.00K | 1.40M | 5.53M | 4.43K | 1.50M | 3.23M |
Net Income | 55.33M | 2.33M | -127.08M | -102.84M | -65.65M | -153.66M | -75.67M | -65.58M | -13.81M | -9.53M | 7.49M | -1.43M | -23.08M | 49.05M | -40.82M | -43.29M | -163.20M | 16.42M | -5.53M | -4.43K | 26.56M | 8.12M |
Net Income Ratio | 59.30% | 4.42% | -273.73% | -195.84% | -71.02% | -1,188.70% | 0.00% | -19.56% | -3.67% | -2.30% | 1.56% | -0.26% | -4.07% | 8.39% | -6.89% | -8.43% | -33.35% | 7.92% | 0.00% | 0.00% | 26.91% | 10.81% |
EPS | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.20 | -0.61 | -10.00 | 21.20 | -17.74 | -18.83 | -70.14 | 15.21 | -5.53 | 0.00 | 26.56 | 8.12 |
EPS Diluted | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.20 | -0.61 | -10.00 | 21.00 | -17.74 | -18.83 | -70.14 | 14.61 | -5.53 | 0.00 | 26.56 | 8.12 |
Weighted Avg Shares Out | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.32M | 2.30M | 2.30M | 2.33M | 1.08M | 1.08M | 1.00M | 1.00M | 1.00M |
Weighted Avg Shares Out (Dil) | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.33M | 2.30M | 2.30M | 2.33M | 1.12M | 1.12M | 1.00M | 1.00M | 1.00M |
Origin Agritech and Beijing Dabeinong Technology Group Sign Collaboration Agreement
Origin Agritech Comments on Recent Regulatory Developments in China and Updates Shareholders on its Pipeline of Traits
Source: https://incomestatements.info
Category: Stock Reports