See more : Nexis International Industries, Inc. (NXSI) Income Statement Analysis – Financial Results
Complete financial analysis of Stillfront Group AB (publ) (SF.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stillfront Group AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- The Sandesh Limited (SANDESH.BO) Income Statement Analysis – Financial Results
- Social Capital Hedosophia Holdings Corp. IV (IPOD-UN) Income Statement Analysis – Financial Results
- Nippon RAD Inc. (4736.T) Income Statement Analysis – Financial Results
- Theradiag SA (ALTER.PA) Income Statement Analysis – Financial Results
- The J. M. Smucker Company (JM2.DE) Income Statement Analysis – Financial Results
Stillfront Group AB (publ) (SF.ST)
About Stillfront Group AB (publ)
Stillfront Group AB (publ), through its subsidiaries, designs, develops, markets, publishes, and distributes digital games in Europe, North America, the United Kingdom, and the Middle East and North Africa region. The company's games portfolio include Albion Online, Battle pirates, Big Farm: Mobile Harvest, BitLife, eRepublik.com, Call of War, Conflict of Nations: World War 3, Goodgame Empire, Hollywood Story, Home Design Makeover!, Imperia Online, My Story, Nida Harb 3, OFM, Property Brothers Home Design, Shakes & Fidget, Siege: World War II, The Horus Heresy: Legions, and Trivia Star. Its games portfolio also include Unravel Two, War and Peace: American Civil War, War Commander: Rogue Assault, Word Collect, Word nut, What's the Pic, Ludo Club, and Teen Patti Gold. The company was founded in 2010 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.98B | 7.06B | 5.46B | 3.99B | 1.97B | 1.33B | 165.99M | 94.83M | 57.05M | 31.00M | 20.80M | 17.80M |
| Cost of Revenue | 3.88B | -609.00M | -462.00M | -328.00M | -197.00M | -118.00M | -30.50M | -23.67M | 52.54M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.10B | 7.67B | 5.92B | 4.32B | 2.16B | 1.44B | 196.48M | 118.50M | 4.51M | 31.00M | 20.80M | 17.80M |
| Gross Profit Ratio | 44.46% | 108.63% | 108.47% | 108.22% | 110.02% | 108.91% | 118.37% | 124.96% | 7.90% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 645.00M | 260.00M | 268.00M | 165.00M | 83.00M | 75.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.66B | 0.00 | 3.02B | 2.16B | 1.08B | 738.00M | 77.70M | 0.00 | 33.76M | 22.10M | 9.30M | 8.10M |
| Selling & Marketing | 1.87B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.54B | 5.14B | 3.02B | 2.16B | 1.08B | 738.00M | 77.70M | 0.00 | 33.76M | 22.10M | 9.30M | 8.10M |
| Other Expenses | 930.00M | 6.83B | 1.87B | 1.17B | 575.00M | 362.00M | 9.92M | 94.20M | 27.80M | 26.20M | 23.20M | 19.30M |
| Operating Expenses | 739.00M | 6.83B | 4.89B | 3.33B | 1.65B | 1.10B | 87.62M | 94.20M | 61.56M | 48.30M | 32.50M | 27.40M |
| Cost & Expenses | 6.82B | 6.22B | 4.42B | 3.00B | 1.45B | 982.00M | 57.12M | 70.53M | 61.56M | 48.30M | 32.50M | 27.40M |
| Interest Income | 74.00M | 8.00M | 7.00M | 9.00M | 1.00M | 0.00 | 174.00K | 406.00K | 21.00K | 100.00K | 200.00K | 0.00 |
| Interest Expense | 501.00M | 240.00M | 247.00M | 166.00M | 75.00M | 43.00M | 9.69M | 430.00K | 303.00K | 100.00K | 100.00K | 600.00K |
| Depreciation & Amortization | 1.66B | 1.05B | 726.00M | 292.00M | 92.00M | 42.00M | 10.00M | 9.61M | 8.27M | 9.20M | 10.50M | 11.20M |
| EBITDA | 2.32B | 2.04B | 1.77B | 1.26B | 673.00M | 354.00M | 125.00M | 33.48M | 15.85M | 4.51M | -8.00M | -39.40M |
| EBITDA Ratio | 33.19% | 38.08% | 37.14% | 38.21% | 34.21% | 32.68% | 77.48% | 35.31% | 7.10% | -26.45% | -4.81% | 8.43% |
| Operating Income | 754.00M | 992.00M | 1.03B | 993.00M | 517.00M | 348.00M | 108.95M | 24.65M | -4.51M | -17.30M | -11.70M | -9.60M |
| Operating Income Ratio | 10.80% | 14.05% | 18.96% | 24.88% | 26.28% | 26.26% | 65.64% | 26.00% | -7.90% | -55.81% | -56.25% | -53.93% |
| Total Other Income/Expenses | -598.00M | -98.00M | -241.00M | -194.00M | -63.00M | -83.00M | -23.39M | -1.21M | 37.00K | -6.50M | -6.80M | -41.50M |
| Income Before Tax | 156.00M | 752.00M | 793.00M | 799.00M | 454.00M | 265.00M | 92.61M | 23.44M | -4.47M | -23.80M | -18.50M | -51.10M |
| Income Before Tax Ratio | 2.23% | 10.65% | 14.54% | 20.02% | 23.08% | 20.00% | 55.79% | 24.72% | -7.83% | -76.77% | -88.94% | -287.08% |
| Income Tax Expense | 143.00M | 206.00M | 197.00M | 219.00M | 113.00M | 107.00M | 1.17M | 2.47M | 1.78M | -100.00K | 100.00K | -100.00K |
| Net Income | 7.00M | 559.00M | 590.00M | 580.00M | 338.00M | 156.00M | 89.12M | 15.41M | -7.41M | -23.80M | -18.60M | -51.10M |
| Net Income Ratio | 0.10% | 7.92% | 10.82% | 14.53% | 17.18% | 11.77% | 53.69% | 16.25% | -13.00% | -76.77% | -89.42% | -287.08% |
| EPS | 0.01 | 1.16 | 1.43 | 1.59 | 1.19 | 0.60 | 0.40 | 0.26 | -0.16 | -0.79 | -0.56 | -1.53 |
| EPS Diluted | 0.01 | 1.16 | 1.43 | 1.58 | 1.19 | 0.59 | 0.40 | 0.25 | -0.16 | -0.76 | -0.54 | -1.47 |
| Weighted Avg Shares Out | 512.19M | 483.88M | 412.42M | 364.70M | 283.94M | 261.65M | 189.78M | 59.95M | 45.03M | 30.09M | 33.49M | 33.49M |
| Weighted Avg Shares Out (Dil) | 512.19M | 483.88M | 413.06M | 366.24M | 284.98M | 263.12M | 189.78M | 60.66M | 46.14M | 31.37M | 34.76M | 34.76M |
Source: https://incomestatements.info
Category: Stock Reports