See more : Sejal Glass Limited (SEJAL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Showa Denko K.K. (SHWDY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Showa Denko K.K., a leading company in the Chemicals industry within the Basic Materials sector.
- Türk Telekomünikasyon Anonim Sirketi (TTKOM.IS) Income Statement Analysis – Financial Results
- Rich Circle Development Co., Ltd. (6198.TWO) Income Statement Analysis – Financial Results
- Suncor Energy Inc. (SU.TO) Income Statement Analysis – Financial Results
- Dentsu Group Inc. (DNTUY) Income Statement Analysis – Financial Results
- MAAGH ADVERTISING AND MARKETIN (MAAGHADV.BO) Income Statement Analysis – Financial Results
Showa Denko K.K. (SHWDY)
About Showa Denko K.K.
Showa Denko K.K. operates as a chemical company in Japan and internationally. It operates through seven segments: Petrochemicals, Chemicals, Electronics, Inorganics, Aluminum, Showa Denko Materials, and Others. The Petrochemicals segment offers olefins, including ethylene and propylene; organic chemicals, such as vinyl and ethyl acetate, and allyl alcohol; and polypropylene. The Chemicals segment offers functional chemicals, which include polymer emulsion and unsaturated polyester resins; industrial gases, including liquefied carbon dioxide, dry ice, oxygen, nitrogen, and hydrogen; basic chemicals, such as liquefied ammonia, acrylonitrile, and chloroprene rubber; electronic chemicals; and coating materials. The Inorganics segment offers graphite electrodes and ceramics, such as alumina and abrasives. The Aluminum segment offers rolled products, which include high-purity foils for capacitors; specialty components, such as cylinders for laser beam printers, extrusions, forged products, and heat exchangers; and beverage cans. The Electronics segment provides hard disks (HDs), SiC epitaxial wafers for power devices, compound semiconductors (LED chips), and lithium-ion battery (LIB) materials. The Showa Denko Materials segment offers electronics materials, including epoxy molding compounds, die bonding materials, CMP slurries, and anisotropic conductive films; printed wiring boards materials, which include copper-clad laminates and photosensitive dry films; mobility components comprising plastic molded products, friction materials, powder metal products, and carbon anode materials for LIB; energy storage devices and systems, including automotive and industrial batteries; diagnostics and regenerative medicine products, as well as engages in the contracted manufacturing activities. The Others segment is involved in the provision of building materials and general trading business. Showa Denko K.K. was founded in 1939 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,288.87B | 1,392.62B | 1,419.64B | 973.70B | 906.45B | 992.14B | 780.39B | 671.16B | 780.96B | 876.58B | 848.07B | 739.81B | 854.16B | 797.19B | 678.20B | 1,003.88B | 1,023.24B | 914.53B | 811.90B | 740.71B | 689.37B | 674.02B | 708.90B | 747.00B |
| Cost of Revenue | 1,042.25B | 1,089.64B | 1,081.64B | 814.38B | 671.16B | 705.00B | 602.78B | 544.99B | 659.01B | 767.85B | 739.02B | 628.63B | 719.32B | 670.26B | 597.77B | 888.46B | 860.75B | 762.53B | 672.42B | 604.82B | 563.83B | 551.26B | 589.32B | 616.25B |
| Gross Profit | 246.62B | 302.98B | 337.99B | 159.32B | 235.30B | 287.13B | 177.61B | 126.17B | 121.95B | 108.73B | 109.05B | 111.18B | 134.84B | 126.93B | 80.44B | 115.41B | 162.49B | 152.00B | 139.48B | 135.89B | 125.54B | 122.76B | 119.58B | 130.75B |
| Gross Profit Ratio | 19.13% | 21.76% | 23.81% | 16.36% | 25.96% | 28.94% | 22.76% | 18.80% | 15.62% | 12.40% | 12.86% | 15.03% | 15.79% | 15.92% | 11.86% | 11.50% | 15.88% | 16.62% | 17.18% | 18.35% | 18.21% | 18.21% | 16.87% | 17.50% |
| Research & Development | 42.70B | 47.14B | 46.75B | 34.38B | 20.61B | 19.74B | 18.54B | 17.31B | 20.29B | 20.36B | 20.44B | 20.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 181.48B | 131.25B | 136.69B | 115.88B | 66.46B | 59.52B | 54.76B | 46.43B | 48.16B | 68.55B | 64.88B | 65.04B | 0.00 | 0.00 | 0.00 | 88.62B | 85.82B | 83.27B | 82.29B | 83.82B | 86.99B | 91.45B | 100.41B | 101.15B |
| Selling & Marketing | -2.29B | 50.16B | 51.11B | 34.59B | 27.45B | 27.99B | 26.61B | 20.38B | 19.87B | 19.53B | 18.22B | 18.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 179.19B | 181.41B | 187.80B | 150.46B | 93.91B | 87.51B | 81.37B | 66.81B | 68.03B | 88.08B | 83.10B | 83.08B | 0.00 | 0.00 | 0.00 | 88.62B | 85.82B | 83.27B | 82.29B | 83.82B | 86.99B | 91.45B | 100.41B | 101.15B |
| Other Expenses | 28.50B | 243.61B | 250.80B | 178.77B | 114.50B | -1.82B | -2.17B | -4.44B | -1.21B | -3.63B | -1.54B | -1.45B | -3.22B | -1.81B | -9.35B | -14.24B | -13.49B | -13.47B | -32.63B | -24.58B | -10.30B | -2.02B | -57.66B | -17.85B |
| Operating Expenses | 250.38B | 243.61B | 250.80B | 178.77B | 114.50B | 107.13B | 99.79B | 84.11B | 88.28B | 87.82B | 83.10B | 83.08B | 87.48B | 88.21B | 85.42B | 88.62B | 85.82B | 83.27B | 82.29B | 83.82B | 86.99B | 91.45B | 100.41B | 101.15B |
| Cost & Expenses | 1,292.63B | 1,333.25B | 1,332.44B | 993.15B | 785.66B | 812.13B | 702.57B | 629.11B | 747.29B | 855.67B | 822.12B | 711.70B | 806.80B | 758.47B | 683.19B | 977.08B | 946.57B | 845.81B | 754.71B | 688.64B | 650.82B | 642.72B | 689.73B | 717.41B |
| Interest Income | 1.84B | 1.07B | 741.00M | 882.00M | 1.11B | 809.00M | 581.00M | 438.00M | 250.00M | 224.00M | 155.00M | 169.00M | 166.00M | 191.00M | 177.00M | 1.50B | 1.76B | 1.56B | 1.63B | 1.24B | 1.03B | 1.09B | 1.40B | 1.91B |
| Interest Expense | 13.37B | 15.74B | 10.01B | 6.99B | 2.26B | 2.98B | 3.10B | 3.23B | 4.08B | 4.55B | 4.13B | 4.60B | 5.33B | 5.64B | 7.02B | 7.76B | 8.61B | 7.24B | 8.42B | 9.89B | 10.51B | 11.39B | 12.71B | 13.93B |
| Depreciation & Amortization | 109.47B | 108.81B | 115.45B | 78.36B | 38.20B | 39.86B | 38.99B | 39.17B | 43.57B | 42.37B | 41.23B | 47.43B | 50.61B | 51.88B | 55.31B | 61.43B | 50.90B | 39.29B | 35.63B | 35.49B | 35.67B | 38.92B | 40.77B | 42.71B |
| EBITDA | 96.66B | 175.50B | 202.64B | 16.69B | 158.60B | 221.25B | 105.52B | 80.68B | 77.00B | 69.02B | 67.18B | 63.32B | 82.02B | 77.29B | 18.21B | 100.54B | 131.65B | 115.80B | 98.71B | 90.65B | 77.15B | 69.30B | 64.67B | 76.56B |
| EBITDA Ratio | 7.50% | 13.26% | 14.32% | 4.21% | 17.58% | 22.30% | 13.52% | 12.02% | 10.23% | 7.87% | 8.12% | 10.20% | 11.23% | 11.04% | 5.90% | 10.02% | 12.87% | 12.66% | 12.16% | 12.24% | 11.19% | 12.90% | 9.12% | 10.25% |
| Operating Income | -3.76B | 59.37B | 87.20B | -36.99B | 120.80B | 180.00B | 77.82B | 42.05B | 33.67B | 20.92B | 25.95B | 28.11B | 47.36B | 38.72B | 4.98B | 26.79B | 76.67B | 68.73B | 57.19B | 52.07B | 38.55B | 31.30B | 19.17B | 29.59B |
| Operating Income Ratio | -0.29% | 4.26% | 6.14% | -3.80% | 13.33% | 18.14% | 9.97% | 6.27% | 4.31% | 2.39% | 3.06% | 3.80% | 5.54% | 4.86% | 0.73% | 2.67% | 7.49% | 7.51% | 7.04% | 7.03% | 5.59% | 4.64% | 2.70% | 3.96% |
| Total Other Income/Expenses | -22.42B | -13.14B | -64.27B | -48.81B | -22.92B | -34.49B | -31.20B | -24.52B | -27.44B | -10.95B | -1.92B | -16.82B | -21.28B | -18.95B | -49.10B | -20.50B | -20.34B | -19.15B | -39.43B | -33.23B | -19.78B | -12.31B | -68.97B | -29.87B |
| Income Before Tax | -26.18B | 48.58B | 22.93B | -68.26B | 97.88B | 145.51B | 46.62B | 17.53B | 6.24B | 9.96B | 24.03B | 11.29B | 26.08B | 19.78B | -44.11B | 6.29B | 56.34B | 49.58B | 17.77B | 18.84B | 18.77B | 18.99B | -49.80B | -279.00M |
| Income Before Tax Ratio | -2.03% | 3.49% | 1.61% | -7.01% | 10.80% | 14.67% | 5.97% | 2.61% | 0.80% | 1.14% | 2.83% | 1.53% | 3.05% | 2.48% | -6.50% | 0.63% | 5.51% | 5.42% | 2.19% | 2.54% | 2.72% | 2.82% | -7.02% | -0.04% |
| Income Tax Expense | -8.16B | 10.53B | 20.27B | -3.16B | 22.58B | 28.76B | 10.83B | 3.69B | 13.92B | 6.82B | 13.76B | 251.00M | 6.40B | 4.78B | -6.99B | 2.89B | 21.04B | 17.93B | 23.00M | 9.39B | 8.66B | 4.95B | -14.29B | -891.00M |
| Net Income | -18.96B | 32.42B | 2.66B | -65.10B | 73.09B | 111.50B | 37.40B | 12.31B | 921.00M | 3.50B | 9.07B | 9.37B | 16.98B | 12.71B | -37.98B | 2.45B | 33.07B | 28.84B | 15.65B | 7.60B | 10.32B | 13.02B | -34.26B | 2.76B |
| Net Income Ratio | -1.47% | 2.33% | 0.19% | -6.69% | 8.06% | 11.24% | 4.79% | 1.83% | 0.12% | 0.40% | 1.07% | 1.27% | 1.99% | 1.59% | -5.60% | 0.24% | 3.23% | 3.15% | 1.93% | 1.03% | 1.50% | 1.93% | -4.83% | 0.37% |
| EPS | -104.65 | 179.02 | 17.00 | -446.25 | 501.03 | 758.14 | 262.44 | 86.27 | 6.45 | 23.80 | 60.60 | 62.60 | 113.50 | 84.90 | -294.37 | 19.60 | 275.20 | 250.10 | 137.00 | 66.60 | 90.70 | 114.40 | -307.80 | 26.60 |
| EPS Diluted | -104.65 | 179.02 | 17.00 | -446.25 | 501.03 | 758.14 | 262.44 | 86.27 | 6.45 | 23.80 | 60.60 | 62.60 | 112.00 | 84.90 | -294.37 | 19.60 | 265.00 | 234.80 | 128.20 | 63.50 | 90.70 | 114.40 | -307.80 | 26.60 |
| Weighted Avg Shares Out | 181.13M | 181.10M | 156.26M | 145.88M | 145.88M | 147.07M | 142.52M | 142.63M | 142.83M | 147.26M | 149.66M | 149.66M | 149.66M | 149.66M | 129.03M | 124.77M | 124.82M | 115.30M | 114.21M | 114.05M | 113.75M | 113.85M | 111.31M | 103.87M |
| Weighted Avg Shares Out (Dil) | 181.13M | 181.10M | 156.26M | 145.88M | 145.88M | 147.07M | 142.52M | 142.63M | 142.83M | 147.26M | 149.66M | 149.66M | 151.61M | 149.66M | 129.03M | 124.77M | 124.82M | 122.81M | 122.05M | 119.62M | 113.75M | 113.85M | 111.31M | 103.87M |
Source: https://incomestatements.info
Category: Stock Reports