Complete financial analysis of Shenzhen Expressway Corporation Limited (SHZNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shenzhen Expressway Corporation Limited, a leading company in the Industrial – Infrastructure Operations industry within the Industrials sector.
- Tangiamo Touch Technology AB (publ) (TANGI.ST) Income Statement Analysis – Financial Results
- Lightwave Logic, Inc. (LWLG) Income Statement Analysis – Financial Results
- Regal Rexnord Corporation (RRX) Income Statement Analysis – Financial Results
- Vodafone Group Public Limited Company (VOD) Income Statement Analysis – Financial Results
- Acumentis Group Limited (ACU.AX) Income Statement Analysis – Financial Results
Shenzhen Expressway Corporation Limited (SHZNF)
Industry: Industrial - Infrastructure Operations
Sector: Industrials
Website: https://www.sz-expressway.com
About Shenzhen Expressway Corporation Limited
Shenzhen Expressway Corporation Limited, together with its subsidiaries, primarily invests in, constructs, operates, and manages toll highways and roads, as well as other urban and transport infrastructure in the People's Republic of China. The company provides construction management and highways operation management services for government and other enterprises, as well as project development and management, advertising, construction consulting, inter-network toll collection, and financial services; and billboard leasing, advertising agency, and design production and related services. It also invests in industries and project construction; and offers property management, real estate development, and engineering consulting services. In addition, the company provides infrastructure construction, environment protection construction, equipment manufacturing, capital market, apartment rental and management, environmental technology development consultation, land development, architecture and engineering, and environmental projects and advisory services. It operated and invested in 17 toll highway projects. The company was incorporated in 1996 and is based in Shenzhen, the People's Republic of China. Shenzhen Expressway Corporation Limited is a subsidiary of Shenzhen International Holdings Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.30B | 9.37B | 10.87B | 8.03B | 6.19B | 5.81B | 4.84B | 4.53B | 3.42B | 3.62B | 3.28B | 3.13B | 2.95B | 2.30B | 1.44B | 1.06B | 1.10B | 1.19B | 911.48M | 705.78M | 598.14M | 646.13M | 604.52M | 515.40M | 450.81M | 388.70M |
| Cost of Revenue | 5.95B | 6.35B | 7.08B | 5.21B | 3.50B | 2.86B | 2.50B | 2.53B | 1.68B | 1.71B | 1.53B | 1.51B | 1.18B | 1.10B | 706.58M | 445.38M | 338.67M | 272.83M | 206.50M | 156.36M | 137.90M | 164.25M | 154.48M | 104.47M | 103.09M | 89.65M |
| Gross Profit | 3.35B | 3.02B | 3.79B | 2.81B | 2.69B | 2.95B | 2.34B | 2.00B | 1.74B | 1.92B | 1.75B | 1.62B | 1.77B | 1.20B | 735.10M | 617.68M | 764.79M | 919.09M | 704.98M | 549.41M | 460.23M | 481.87M | 450.04M | 410.93M | 347.72M | 299.05M |
| Gross Profit Ratio | 36.00% | 32.21% | 34.87% | 35.04% | 43.43% | 50.78% | 48.34% | 44.11% | 50.92% | 52.90% | 53.46% | 51.80% | 59.94% | 52.17% | 50.99% | 58.10% | 69.31% | 77.11% | 77.34% | 77.85% | 76.94% | 74.58% | 74.45% | 79.73% | 77.13% | 76.94% |
| Research & Development | 33.48M | 46.48M | 60.57M | 58.69M | 18.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 95.98M | 99.33M | 98.87M | 72.93M | 64.23M | 42.22M | 46.41M | 48.79M | 47.60M | 26.00M | 23.12M | 26.93M | 30.37M | 23.12M | 67.72M | 54.01M | 50.23M | 98.41M | 52.68M | 74.69M | 98.53M | 74.60M | 53.31M | 46.29M | 41.85M | 34.94M |
| Selling & Marketing | 6.40M | 35.58M | 59.70M | 53.05M | 27.30M | 19.42M | 20.13M | 18.64M | 14.10M | 4.78M | 183.80K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 115.76M | 134.91M | 158.57M | 125.99M | 91.54M | 61.64M | 66.54M | 67.42M | 61.70M | 30.78M | 23.30M | 26.93M | 30.37M | 23.12M | 67.72M | 54.01M | 50.23M | 98.41M | 52.68M | 74.69M | 98.53M | 74.60M | 53.31M | 46.29M | 41.85M | 34.94M |
| Other Expenses | 183.27M | 352.88M | 466.09M | 310.11M | 332.55M | 217.03M | 7.21M | 4.06M | 38.80M | 1.51B | 4.22M | 2.27M | 722.39K | 6.75M | 2.33M | 374.78K | 26.39M | 9.40M | 107.19M | 151.30M | 623.79M | 40.45M | 89.39M | 1.40M | 1.61M | 580.43K |
| Operating Expenses | 332.51M | 534.26M | 685.23M | 494.79M | 442.56M | 278.67M | 242.23M | 223.46M | 270.76M | 224.30M | 203.67M | 192.74M | 193.02M | 139.70M | 115.54M | 90.71M | 87.66M | 135.22M | 87.63M | 111.15M | 129.45M | 108.10M | 84.64M | 67.13M | 45.85M | 38.54M |
| Cost & Expenses | 6.28B | 6.89B | 7.77B | 5.71B | 3.94B | 3.14B | 2.74B | 2.76B | 1.95B | 1.93B | 1.73B | 1.70B | 1.38B | 1.24B | 822.12M | 536.09M | 426.32M | 408.05M | 294.13M | 267.51M | 267.35M | 272.35M | 239.11M | 171.60M | 148.93M | 128.19M |
| Interest Income | 62.15M | 130.09M | 103.64M | 61.98M | 50.85M | 81.32M | 44.59M | 78.83M | 124.48M | 107.94M | 24.98M | 34.56M | 16.35M | 14.16M | 8.67M | 7.39M | 9.09M | 6.31M | 9.80M | 12.44M | 9.97M | 12.53M | 6.51M | 13.01M | 0.00 | 0.00 |
| Interest Expense | 287.85M | 1.15B | 859.18M | 697.48M | 600.92M | 990.33M | 706.87M | 628.60M | 485.09M | 524.95M | 582.12M | 610.44M | 547.42M | 496.81M | 366.29M | 238.31M | 140.33M | 99.89M | 84.25M | 23.73M | 25.98M | 24.93M | 41.65M | 34.19M | 0.00 | 0.00 |
| Depreciation & Amortization | 2.36B | 2.28B | 2.29B | 1.79B | 1.56B | 1.64B | 1.59B | 1.23B | 895.82M | 980.77M | 960.02M | 812.56M | 710.99M | 562.18M | 328.02M | 203.99M | 189.62M | 176.10M | 144.71M | 123.35M | 113.61M | 121.58M | 108.18M | 79.88M | 72.76M | 62.54M |
| EBITDA | 5.04B | 4.75B | 5.75B | 4.32B | 4.70B | 6.67B | 4.18B | 3.17B | 2.81B | 4.29B | 2.46B | 2.36B | 2.29B | 1.92B | 956.05M | 752.51M | 880.88M | 856.27M | 934.59M | 653.90M | 1.14B | 552.07M | 558.44M | 455.51M | 374.63M | 323.06M |
| EBITDA Ratio | 54.21% | 65.85% | 56.14% | 65.73% | 82.17% | 82.93% | 87.23% | 75.63% | 107.44% | 123.55% | 82.31% | 75.39% | 81.83% | 83.41% | 87.88% | 93.86% | 99.83% | 75.69% | 88.41% | 101.43% | 190.34% | 85.44% | 91.81% | 89.24% | 83.10% | 83.11% |
| Operating Income | 3.01B | 3.91B | 3.13B | 2.71B | 3.54B | 3.17B | 1.91B | 1.65B | 1.64B | 1.46B | 1.15B | 937.83M | 1.16B | 854.60M | 567.93M | 561.76M | 747.42M | 650.08M | 539.48M | 435.36M | 381.36M | 372.76M | 380.79M | 346.18M | 341.40M | 326.22M |
| Operating Income Ratio | 32.42% | 41.74% | 28.83% | 33.80% | 57.24% | 54.65% | 39.46% | 36.30% | 47.81% | 40.29% | 35.15% | 29.92% | 39.17% | 37.12% | 39.39% | 52.84% | 67.73% | 54.54% | 59.19% | 61.69% | 63.76% | 57.69% | 62.99% | 67.17% | 75.73% | 83.93% |
| Total Other Income/Expenses | -97.78M | -2.56M | 45.75M | -3.19M | -96.19M | 12.59M | -481.90M | 3.85M | 36.96M | 1.51B | -238.64M | -494.73M | -547.15M | 2.48M | 2.23M | -979.35K | -55.09M | 30.49M | 37.43M | 133.41M | 617.56M | 32.80M | 24.35M | -4.74M | -161.70K | -263.28K |
| Income Before Tax | 2.92B | 2.48B | 3.18B | 2.71B | 2.44B | 4.55B | 1.92B | 1.62B | 1.67B | 2.97B | 914.17M | 936.42M | 1.16B | 856.98M | 570.16M | 560.79M | 773.81M | 626.21M | 576.91M | 568.77M | 998.92M | 405.56M | 405.16M | 345.85M | 341.24M | 325.96M |
| Income Before Tax Ratio | 31.37% | 26.51% | 29.23% | 33.76% | 39.51% | 78.27% | 39.61% | 35.80% | 48.89% | 81.95% | 27.88% | 29.87% | 39.19% | 37.22% | 39.55% | 52.75% | 70.13% | 52.54% | 63.29% | 80.59% | 167.00% | 62.77% | 67.02% | 67.10% | 75.70% | 83.86% |
| Income Tax Expense | 529.80M | 531.67M | 471.80M | 473.91M | -92.25M | 966.45M | 369.64M | 306.03M | 177.18M | 695.45M | 163.41M | 209.84M | 237.08M | 146.91M | 44.83M | 66.26M | 106.63M | 55.28M | 82.28M | 76.02M | 140.21M | 48.14M | 19.61M | 36.73M | 119.18K | 31.28M |
| Net Income | 2.33B | 2.02B | 2.61B | 2.05B | 2.50B | 3.44B | 1.43B | 1.17B | 1.55B | 2.19B | 719.69M | 684.53M | 875.15M | 745.81M | 540.22M | 503.19M | 673.60M | 559.24M | 485.04M | 484.56M | 852.04M | 351.35M | 401.94M | 343.64M | 323.60M | 293.84M |
| Net Income Ratio | 25.04% | 21.51% | 24.04% | 25.60% | 40.41% | 59.24% | 29.49% | 25.80% | 45.39% | 60.41% | 21.95% | 21.84% | 29.65% | 32.39% | 37.47% | 47.33% | 61.04% | 46.92% | 53.21% | 68.66% | 142.45% | 54.38% | 66.49% | 66.67% | 71.78% | 75.59% |
| EPS | 0.98 | 0.92 | 1.20 | 0.94 | 1.18 | 1.58 | 0.64 | 0.54 | 0.71 | 1.00 | 0.33 | 0.31 | 0.40 | 0.34 | 0.25 | 0.23 | 0.28 | 0.27 | 0.18 | 0.18 | 0.32 | 0.13 | 0.15 | 0.16 | 0.15 | 0.14 |
| EPS Diluted | 0.98 | 0.92 | 1.20 | 0.94 | 1.18 | 1.58 | 0.64 | 0.54 | 0.71 | 1.00 | 0.33 | 0.31 | 0.40 | 0.34 | 0.25 | 0.23 | 0.28 | 0.27 | 0.18 | 0.18 | 0.32 | 0.13 | 0.15 | 0.16 | 0.15 | 0.14 |
| Weighted Avg Shares Out | 2.37B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.16B | 2.18B | 2.18B | 2.18B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B |
| Weighted Avg Shares Out (Dil) | 2.37B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.16B | 2.18B | 2.18B | 2.18B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B |
Source: https://incomestatements.info
Category: Stock Reports