See more : Genomictree Inc. (228760.KQ) Income Statement Analysis – Financial Results
Complete financial analysis of SimCorp A/S (SICRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SimCorp A/S, a leading company in the Software – Application industry within the Technology sector.
You may be interested
- Sejong Industrial Co., Ltd. (033530.KS) Income Statement Analysis – Financial Results
- GMO Financial Holdings, Inc. (7177.T) Income Statement Analysis – Financial Results
- Zanaga Iron Ore Company Limited (ZIOC.L) Income Statement Analysis – Financial Results
- Milan Station Holdings Limited (1150.HK) Income Statement Analysis – Financial Results
- China Chunlai Education Group Co., Ltd. (1969.HK) Income Statement Analysis – Financial Results
SimCorp A/S (SICRF)
About SimCorp A/S
SimCorp A/S, together with its subsidiaries, provides investment management solutions for asset management, fund management, insurance, life/pension, central banks, asset servicing, treasury, sovereign wealth, and wealth management companies. It provides SimCorp Dimension, an integrated front-to-back investment management solution; SimCorp Sofia, a front-to-back investment management solution for the Italian insurance market; SimCorp Gain, an enterprise data management solution for reference and market data management; and SimCorp Coric, a solution for client communications and reporting automation. The company also offers front office solutions, including asset, alternative investment, order, and compliance manager; and back office solutions comprising settlement, corporate actions, cash and securities, investment accounting, collateral, general ledger, and fund administration manager. In addition, it provides middle office solutions consisting of strategy, risk analysis, and performance manager; and data and reporting solutions, which include client communications, data warehouse manager, reconciliation, and enterprise data manager. The company has operations in North America, Europe, the Middle East, Africa, and the Asia Pacific. SimCorp A/S was founded in 1971 and is headquartered in Copenhagen, Denmark.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560.97M | 496.27M | 455.97M | 454.53M | 382.63M | 343.41M | 295.93M | 277.93M | 241.07M | 225.13M | 209.19M | 194.82M | 185.38M | 180.38M | 174.74M | 156.78M | 127.13M | 102.25M | 82.05M | 66.99M | 68.42M |
| Cost of Revenue | 228.59M | 196.98M | 167.42M | 167.14M | 148.79M | 132.53M | 111.77M | 100.09M | 89.33M | 80.88M | 76.58M | 66.83M | 69.58M | 63.94M | 65.42M | 57.44M | 43.06M | 34.22M | 30.40M | 30.91M | 31.63M |
| Gross Profit | 332.38M | 299.29M | 288.56M | 287.39M | 233.84M | 210.88M | 184.16M | 177.84M | 151.74M | 144.25M | 132.62M | 127.99M | 115.80M | 116.44M | 109.32M | 99.34M | 84.07M | 68.03M | 51.65M | 36.08M | 36.79M |
| Gross Profit Ratio | 59.25% | 60.31% | 63.28% | 63.23% | 61.11% | 61.41% | 62.23% | 63.99% | 62.95% | 64.07% | 63.39% | 65.70% | 62.47% | 64.55% | 62.56% | 63.37% | 66.13% | 66.53% | 62.95% | 53.85% | 53.78% |
| Research & Development | 107.04M | 91.77M | 91.83M | 82.94M | 69.88M | 64.80M | 59.27M | 53.92M | 50.80M | 49.55M | 45.60M | 44.19M | 45.46M | 44.39M | 42.97M | 34.61M | 26.19M | 21.41M | 16.33M | 12.52M | 14.72M |
| General & Administrative | 35.87M | 25.58M | 23.08M | 28.06M | 20.86M | 20.20M | 19.44M | 18.04M | 16.40M | 13.53M | 12.96M | 13.15M | 11.79M | 11.76M | 11.36M | -3.66M | -5.25M | 10.46M | 8.13M | 8.41M | 8.42M |
| Selling & Marketing | 61.53M | 50.23M | 50.20M | 49.11M | 40.97M | 37.20M | 37.55M | 35.34M | 27.45M | 26.98M | 27.34M | 24.49M | 23.39M | 20.65M | 16.78M | 14.96M | 14.56M | 14.44M | 11.66M | 9.52M | 10.98M |
| SG&A | 97.40M | 75.81M | 73.28M | 77.16M | 61.84M | 57.40M | 56.99M | 53.38M | 43.85M | 40.51M | 40.30M | 37.64M | 35.18M | 32.41M | 28.14M | 11.30M | 9.31M | 24.90M | 19.79M | 17.93M | 19.40M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -206.00K | -304.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 206.52M | 166.88M | 164.26M | 159.57M | 130.50M | 121.98M | 115.93M | 106.80M | 94.48M | 90.01M | 85.70M | 81.65M | 80.60M | 76.77M | 73.76M | 60.95M | 49.97M | 47.33M | 36.65M | 30.68M | 34.43M |
| Cost & Expenses | 435.11M | 363.86M | 331.67M | 326.71M | 279.28M | 254.51M | 227.71M | 206.89M | 183.81M | 170.89M | 162.28M | 148.48M | 150.18M | 140.71M | 139.19M | 118.38M | 93.03M | 81.55M | 67.05M | 61.60M | 66.06M |
| Interest Income | 80.00K | 5.00K | 22.00K | 136.00K | 43.00K | 428.00K | 94.00K | 63.00K | 160.00K | 356.00K | 615.00K | 2.61M | 1.98M | 3.13M | 6.97M | 2.22M | 1.49M | 2.23M | 1.39M | 1.62M | 2.08M |
| Interest Expense | 926.00K | 932.00K | 991.00K | 1.07M | 299.00K | 89.00K | 111.00K | 88.00K | 93.00K | 9.00K | 38.00K | 1.88M | 3.99M | 3.30M | 0.00 | 33.00K | 114.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 14.88M | 15.38M | 16.09M | 14.75M | 5.92M | 3.96M | 3.36M | 3.19M | 3.78M | 2.85M | 3.74M | 2.72M | 2.03M | 3.31M | -2.88M | 3.02M | 2.69M | -1.14M | -595.00K | -233.27K | -321.93K |
| EBITDA | 143.96M | 153.73M | 133.18M | 143.63M | 109.79M | 90.91M | 71.03M | 72.47M | 61.39M | 56.87M | 51.45M | 49.06M | 37.23M | 42.98M | 35.55M | 43.47M | 38.22M | 20.70M | 14.99M | 5.39M | 2.36M |
| EBITDA Ratio | 25.66% | 30.98% | 29.21% | 31.60% | 28.69% | 26.47% | 24.00% | 26.08% | 25.47% | 25.26% | 24.59% | 25.18% | 20.08% | 23.83% | 20.35% | 27.73% | 30.07% | 20.25% | 18.28% | 8.05% | 3.45% |
| Operating Income | 125.86M | 132.42M | 124.30M | 127.82M | 103.35M | 88.89M | 68.22M | 71.04M | 57.26M | 54.24M | 46.92M | 46.34M | 35.20M | 39.67M | 38.43M | 38.40M | 34.10M | 21.84M | 15.59M | 5.62M | 2.68M |
| Operating Income Ratio | 22.44% | 26.68% | 27.26% | 28.12% | 27.01% | 25.89% | 23.05% | 25.56% | 23.75% | 24.09% | 22.43% | 23.79% | 18.99% | 21.99% | 21.99% | 24.49% | 26.82% | 21.36% | 19.00% | 8.40% | 3.92% |
| Total Other Income/Expenses | 2.29M | 5.00M | -8.20M | -23.00K | -809.00K | -1.20M | -630.00K | -1.94M | 253.00K | -230.00K | 81.00K | 833.00K | -1.96M | 11.00K | 0.00 | 2.03M | 1.32M | 1.10M | 798.00K | 1.99M | 2.00M |
| Income Before Tax | 128.15M | 137.42M | 116.10M | 127.80M | 102.54M | 87.69M | 67.59M | 69.10M | 57.52M | 54.01M | 47.00M | 47.17M | 33.24M | 39.68M | 0.00 | 40.42M | 35.42M | 22.94M | 16.39M | 7.62M | 4.68M |
| Income Before Tax Ratio | 22.84% | 27.69% | 25.46% | 28.12% | 26.80% | 25.54% | 22.84% | 24.86% | 23.86% | 23.99% | 22.47% | 24.21% | 17.93% | 22.00% | 0.00% | 25.78% | 27.86% | 22.43% | 19.97% | 11.37% | 6.84% |
| Income Tax Expense | 28.89M | 27.43M | 27.84M | 30.90M | 25.57M | 21.19M | 16.60M | 16.52M | 15.93M | 14.67M | 12.52M | 13.22M | 8.85M | 12.95M | 7.27M | 11.76M | 9.87M | -6.74M | -4.43M | -2.98M | -2.55M |
| Net Income | 99.25M | 109.99M | 88.26M | 96.90M | 76.97M | 66.50M | 50.99M | 52.58M | 41.58M | 39.34M | 34.47M | 33.96M | 24.39M | 26.73M | 31.16M | 39.00M | 26.61M | 16.20M | 11.96M | 4.64M | 2.13M |
| Net Income Ratio | 17.69% | 22.16% | 19.36% | 21.32% | 20.12% | 19.36% | 17.23% | 18.92% | 17.25% | 17.47% | 16.48% | 17.43% | 13.16% | 14.82% | 17.83% | 24.87% | 20.93% | 15.84% | 14.58% | 6.93% | 3.12% |
| EPS | 2.52 | 2.76 | 2.22 | 2.44 | 1.93 | 1.69 | 1.28 | 1.31 | 1.02 | 0.93 | 0.80 | 0.77 | 0.54 | 0.60 | 0.68 | 0.82 | 5.55 | 3.39 | 2.51 | 0.10 | 0.05 |
| EPS Diluted | 2.50 | 2.74 | 2.20 | 2.42 | 1.93 | 1.67 | 1.26 | 1.29 | 1.00 | 0.92 | 0.79 | 0.76 | 0.54 | 0.59 | 0.68 | 0.82 | 5.44 | 3.36 | 2.51 | 0.10 | 0.05 |
| Weighted Avg Shares Out | 39.33M | 39.85M | 39.68M | 39.66M | 39.47M | 39.41M | 39.97M | 40.24M | 40.95M | 42.10M | 43.08M | 44.11M | 44.11M | 45.00M | 45.95M | 47.43M | 47.95M | 47.79M | 47.61M | 47.90M | 47.55M |
| Weighted Avg Shares Out (Dil) | 39.66M | 40.15M | 40.04M | 40.06M | 39.92M | 39.85M | 40.50M | 40.88M | 41.55M | 42.70M | 43.57M | 44.52M | 44.52M | 45.35M | 45.95M | 47.56M | 48.91M | 48.23M | 47.66M | 47.90M | 47.55M |
Clarity AI Integrates Sustainability Data into SimCorp to Drive Impact Investing and Regulatory Alignment
NEW YORK--(BUSINESS WIRE)--Global sustainability technology company, Clarity AI, announces the integration of its data offering into SimCorp's investment management platform. This partnership with SimCorp, the world's leading provider of investment management solutions, provides institutional investors with access to AI-powered datasets...
Deutsche Boerse extends SimCorp offer as it awaits EU regulators
Deutsche Boerse said on Friday that it was extending an offer period to shareholders for its takeover of the Danish investment management software company SimCorp , a move it had expected as it awaits European Union regulatory approval.
Deutsche Boerse launches 3.9 bln eur bid for Denmark's Simcorp
Deutsche Boerse on Thursday launched a 3.9 billion euro ($4.31 billion) offer to take over Danish software company Simcorp SA SIM.CO, aiming to boost growth by increasing the range of products and services offered to customers.
SimCorp A/S (SICRF) Q3 2022 Earnings Call Transcript
SimCorp A/S (OTCPK:SICRF) Q3 2022 Results Conference Call November 15, 2022 5:00 AM ET Company Participants Christian Kromann - Chief Executive Officer Michael Rosenvold - Chief Financial Officer Conference Call Participants Daniel Djurberg - Handelsbanken Poul Jessen - Danske Bank...
SimCorp A/S (SICRF) CEO Christian Kromann on Q2 2022 Results - Earnings Call Transcript
SimCorp A/S (OTCPK:SICRF) Q2 2022 Earnings Conference Call August 12, 2022 5:00 AM ET Company Participants Christian Kromann - Chief Executive Officer Michael Rosenvold - Chief Financial Officer Conference Call Participants Daniel Djurberg - Handelsbanken Capital Markets Claus Almer -...
SimCorp A/S (SICRF) CEO Christian Kromann on Q1 2022 Results - Earnings Call Transcript
SimCorp A/S (OTC:SICRF) Q1 2022 Results Earnings Conference Call May 19, 2022 5:00 AM ET Company Participants Christian Kromann - Chief Executive Officer Michael Rosenvold - Chief Financial Officer Anders Hjort - Head of Investor Relations Conference Call Participants Daniel...
SimCorp A/S (SICRF) CEO Christian Kromann on Q4 2021 Results - Earnings Call Transcript
SimCorp A/S (SICRF) CEO Christian Kromann on Q4 2021 Results - Earnings Call Transcript
Simcorp: A Good Company at a Fair Price
This article presents SimCorp A/S ( OCSE:SIM , Financial), a Denmark-based provider of software solutions to asset management firms and financial industry participants, taking a look at its business from a value investor's perspective.
SimCorp A/S (SICRF) CEO Christian Kromann on Q3 2021 Results - Earnings Call Transcript
SimCorp A/S (SICRF) CEO Christian Kromann on Q3 2021 Results - Earnings Call Transcript
SimCorp A/S (SICRF) CEO Klaus Holse on Q1 2021 Results - Earnings Call Transcript
SimCorp A/S (SICRF) CEO Klaus Holse on Q1 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports