See more : LA Holdings Co., Ltd. (2986.T) Income Statement Analysis – Financial Results
Complete financial analysis of Silkeborg IF Invest A/S (SIF.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Silkeborg IF Invest A/S, a leading company in the Entertainment industry within the Communication Services sector.
- Public Storage (PSA-PO) Income Statement Analysis – Financial Results
- VentriPoint Diagnostics Ltd. (VPTDF) Income Statement Analysis – Financial Results
- Twitter, Inc. (TWR.DE) Income Statement Analysis – Financial Results
- Gav-Yam Lands Corp. Ltd (GVYM.TA) Income Statement Analysis – Financial Results
- Zhengzhou Coal Industry & Electric Power Co., Ltd. (600121.SS) Income Statement Analysis – Financial Results
Silkeborg IF Invest A/S (SIF.CO)
About Silkeborg IF Invest A/S
Silkeborg IF Invest A/S engages in the operation of a professional football club in Denmark. It also engages in the rental and operation of business area; and hotel and conference activities. The company was formerly known as SIF Football Support A/S and changed its name to Silkeborg IF Invest A/S in 2008. Silkeborg IF Invest A/S was founded in 1917 and is based in Silkeborg, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 139.62M | 172.64M | 94.63M | 87.29M | 102.67M | 113.62M | 95.90M | 61.18M | 61.60M | 59.36M | 65.38M | 70.93M | 69.80M | 65.21M | 59.80M | 37.38M | 33.96K | 33.63K | 28.78K | 25.38M | 23.96M | 27.99 |
Cost of Revenue | 52.94M | 8.19M | 4.34M | 2.84M | 6.95M | 6.98M | 4.55M | 6.95M | 5.76M | 5.85M | 6.22M | 7.33M | 0.00 | 0.00 | 17.99M | 13.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 86.69M | 164.45M | 90.30M | 84.45M | 95.72M | 106.64M | 91.35M | 54.24M | 55.83M | 53.51M | 59.15M | 63.61M | 69.80M | 65.21M | 41.81M | 23.68M | 33.96K | 33.63K | 28.78K | 25.38M | 23.96M | 27.99 |
Gross Profit Ratio | 62.09% | 95.25% | 95.42% | 96.75% | 93.23% | 93.85% | 95.25% | 88.65% | 90.64% | 90.14% | 90.48% | 89.67% | 100.00% | 100.00% | 69.92% | 63.36% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 50.22M | 35.68M | 27.37M | 25.41M | 24.35M | 29.43M | 24.22M | 14.91M | 14.09M | 13.93M | 13.53M | 14.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 11.32M | 10.30M | 8.54M | 7.50M | 11.09M | 11.87M | 10.14M | 7.53M | 7.44M | 6.88M | 8.69M | 8.22M | 20.01M | 19.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 61.54M | 45.98M | 35.92M | 32.91M | 35.44M | 41.30M | 34.36M | 22.44M | 21.52M | 20.80M | 22.22M | 22.86M | 20.01M | 19.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -28.15M | 29.84M | 38.56M | 19.13M | 31.83M | 34.17M | 44.33M | 25.76M | 30.41M | 29.29M | 27.70M | 33.63M | 30.84M | 36.74M | 34.15M | 23.51M | 150.96K | 719.63K | -255.22K | 24.03M | 23.65M | 34.91 |
Operating Expenses | 33.39M | 75.83M | 74.48M | 52.03M | 67.27M | 75.48M | 78.70M | 48.20M | 51.93M | 50.09M | 49.91M | 56.49M | 50.84M | 55.89M | 34.15M | 23.51M | 150.96K | 719.63K | -255.22K | 24.03M | 23.65M | 34.91 |
Cost & Expenses | 86.32M | 84.02M | 78.81M | 54.87M | 74.22M | 82.46M | 83.25M | 48.20M | 51.93M | 50.09M | 49.91M | 56.49M | 50.84M | 55.89M | 52.14M | 37.21M | 150.96K | 719.63K | -255.22K | 24.03M | 23.65M | 34.91 |
Interest Income | 1.81M | 56.00K | 1.59M | 64.00K | 466.00K | 178.00K | 96.00K | 240.00K | 2.00K | 0.00 | 8.00K | 0.00 | 0.00 | 319.00K | 74.00K | 5.99M | 134.00K | 24.00K | 153.00K | 297.19K | 597.00K | 1.92 |
Interest Expense | 14.47M | 11.88M | 7.78M | 8.55M | 10.15M | 11.58M | 13.98M | 12.76M | 13.06M | 12.83M | 12.65M | 17.88M | 15.57M | 15.41M | 18.90M | 11.71M | 111.00K | 86.00K | 84.00K | 68.36K | 42.41K | 39.00K |
Depreciation & Amortization | 15.65M | 12.10M | 10.56M | 9.90M | 8.56M | 8.12M | 4.13M | 966.00K | 2.73M | 4.44M | 2.86M | 4.19M | 2.47M | 5.16M | 4.39M | 3.20M | 1.41K | 1.43K | 1.62K | 1.53M | 1.48M | 1.72 |
EBITDA | 71.48M | 130.36M | 32.19M | 47.20M | 29.48M | 36.16M | 29.15M | 17.39M | 24.92M | 13.72M | 18.42M | 18.63M | 21.43M | 14.48M | 13.55M | 8.78M | -115.59K | -684.57K | 285.62K | 2.88M | 1.48M | -5.19 |
EBITDA Ratio | 51.20% | 75.59% | 34.72% | 54.11% | 28.30% | 31.49% | 30.41% | 28.42% | 40.45% | 23.11% | 28.12% | 26.27% | 30.70% | 22.20% | 22.66% | 22.51% | -340.35% | -2,035.78% | 992.51% | 11.35% | 7.48% | -18.55% |
Operating Income | 53.30M | 88.81M | 22.29M | 32.21M | 20.48M | 31.16M | 25.02M | 12.98M | 22.19M | 9.27M | 15.52M | 14.44M | 18.96M | 9.32M | 9.16M | 5.22M | -117.00K | -686.00K | 284.00K | 1.34M | 309.16K | -6.91 |
Operating Income Ratio | 38.17% | 51.44% | 23.55% | 36.90% | 19.94% | 27.43% | 26.09% | 21.22% | 36.02% | 15.62% | 23.74% | 20.36% | 27.16% | 14.29% | 15.32% | 13.96% | -344.50% | -2,040.03% | 986.86% | 5.30% | 1.29% | -24.70% |
Total Other Income/Expenses | -11.35M | 17.59M | -8.44M | -3.67M | -10.15M | -15.09M | -13.99M | -9.32M | -567.00K | -11.77M | -13.62M | -17.41M | -13.85M | -9.19M | -17.40M | -11.71M | 0.00 | 0.00 | 0.00 | -1.35K | 0.00 | 6.91 |
Income Before Tax | 41.95M | 106.39M | 13.85M | 28.54M | 10.33M | 16.07M | 11.04M | 3.67M | 9.13M | -2.50M | 1.91M | -2.97M | 5.11M | 129.00K | -9.74M | -6.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 30.05% | 61.63% | 14.64% | 32.69% | 10.06% | 14.15% | 11.51% | 5.99% | 14.82% | -4.21% | 2.91% | -4.19% | 7.33% | 0.20% | -16.28% | -17.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 9.13M | 23.48M | 3.29M | 6.00M | 10.15M | 3.00M | -3.00M | 3.44M | 12.49M | 5.00M | 1.75M | 3.47M | 1.29M | 52.00K | -2.62M | -9.07M | -34.00K | 62.00K | 69.00K | 228.83K | 554.59K | 2.72 |
Net Income | 32.82M | 82.91M | 10.56M | 22.54M | 185.00K | 13.07M | 14.04M | 222.00K | -3.36M | -7.50M | 155.00K | -6.44M | 3.82M | 77.00K | -7.12M | 2.59M | -83.00K | -748.00K | 215.00K | 1.12M | -245.43K | -9.64 |
Net Income Ratio | 23.51% | 48.03% | 11.16% | 25.82% | 0.18% | 11.51% | 14.64% | 0.36% | -5.45% | -12.63% | 0.24% | -9.08% | 5.47% | 0.12% | -11.91% | 6.92% | -244.39% | -2,224.40% | 747.10% | 4.40% | -1.02% | -34.42% |
EPS | 3.32 | 8.37 | 1.07 | 2.28 | 0.02 | 1.32 | 1.42 | 0.02 | -0.34 | -0.76 | 0.02 | -0.65 | 0.39 | 0.01 | -0.72 | 1.32 | -0.04 | -0.38 | -0.01 | 0.00 | -0.01 | 0.00 |
EPS Diluted | 3.32 | 8.37 | 1.07 | 2.28 | 0.02 | 1.32 | 1.42 | 0.02 | -0.34 | -0.76 | 0.02 | -0.65 | 0.39 | 0.01 | -0.72 | 1.32 | -0.04 | -0.38 | -0.01 | 0.00 | -0.01 | 0.00 |
Weighted Avg Shares Out | 9.90M | 9.90M | 9.90M | 9.87M | 9.87M | 9.87M | 9.90M | 9.87M | 9.90M | 9.90M | 9.89M | 9.89M | 9.90M | 9.88M | 9.88M | 9.88M | 1.96M | 1.96M | 1.97M | 19.82M | 19.82M | 19.82M |
Weighted Avg Shares Out (Dil) | 9.90M | 9.90M | 9.90M | 9.90M | 9.87M | 9.90M | 9.91M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.88M | 9.88M | 9.88M | 1.96M | 1.96M | 1.97M | 19.82M | 19.82M | 19.82M |
Source: https://incomestatements.info
Category: Stock Reports