See more : California BanCorp (CALB) Income Statement Analysis – Financial Results
Complete financial analysis of Grupo Simec, S.A.B. de C.V. (SIMECB.MX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grupo Simec, S.A.B. de C.V., a leading company in the Steel industry within the Basic Materials sector.
- Rallye SA (RLYNF) Income Statement Analysis – Financial Results
- Alma Gold Inc. (ALMA.CN) Income Statement Analysis – Financial Results
- Balmer Lawrie Investments Limited (BLIL.BO) Income Statement Analysis – Financial Results
- RLH Properties, S.A.B. de C.V. (RLHPF) Income Statement Analysis – Financial Results
- China Unicom (Hong Kong) Limited (0762.HK) Income Statement Analysis – Financial Results
Grupo Simec, S.A.B. de C.V. (SIMECB.MX)
About Grupo Simec, S.A.B. de C.V.
Grupo Simec, S.A.B. de C.V. manufactures, processes, and distributes special bar quality (SBQ) steel and steel alloys products in Mexico, the United States, Brazil, Canada, Latin America, and internationally. The company produces I-beams, channels, structural and commercial angles, hot rolled bars, flat bars, rebars, cold-finished bars, electro-welded wire mesh and mesh panels, and wire rods, as well as semi-finished tube rounds and other semi-finished trade products. Its SBQ products are used across a range of engineered end-user applications, including axles, hubs, and crankshafts for automobiles and light trucks, machine tools, and off-highway equipment; and structural steel products are used in the non-residential construction market and other construction applications. The company also exports its steel products to Central and South America, and Europe. The company was founded in 1934 and is headquartered in Guadalajara, Mexico. Grupo Simec, S.A.B. de C.V. is a subsidiary of Industrias CH, S.A.B. de C.V.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.22B | 54.16B | 55.62B | 35.87B | 34.17B | 35.68B | 28.67B | 27.52B | 25.10B | 26.83B | 24.37B | 29.77B | 29.27B | 24.58B | 252.96B | 35.19B | 24.06B | 22.67B | 12.89B | 5.66B | 2.78B | 2.11B | 1.89B | 2.21B | 2.15B | 2.51B | 2.22B | 2.18B | 1.65B | 1.04B |
| Cost of Revenue | 30.59B | 39.68B | 39.97B | 29.21B | 30.07B | 30.56B | 23.93B | 22.78B | 21.96B | 25.49B | 22.41B | 25.99B | 25.62B | 20.53B | 220.98B | 29.80B | 20.46B | 18.45B | 10.31B | 3.29B | 1.82B | 1.41B | 1.27B | 1.46B | 1.19B | 1.54B | 1.42B | 1.38B | 1.01B | 615.09M |
| Gross Profit | 10.63B | 14.48B | 15.65B | 6.66B | 4.10B | 5.11B | 4.74B | 4.74B | 3.14B | 1.34B | 1.96B | 3.78B | 3.65B | 4.05B | 31.98B | 5.39B | 3.60B | 4.23B | 2.58B | 2.37B | 952.52M | 699.06M | 621.04M | 749.40M | 954.03M | 967.34M | 801.36M | 795.12M | 637.20M | 425.73M |
| Gross Profit Ratio | 25.79% | 26.73% | 28.14% | 18.56% | 12.01% | 14.34% | 16.53% | 17.23% | 12.51% | 4.98% | 8.04% | 12.71% | 12.46% | 16.47% | 12.64% | 15.32% | 14.96% | 18.64% | 20.02% | 41.88% | 34.30% | 33.09% | 32.86% | 33.93% | 44.43% | 38.56% | 36.15% | 36.50% | 38.57% | 40.90% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.35B | 2.46B | 2.04B | 2.02B | 1.64B | 1.08B | 1.24B | 1.28B | 1.49B | 1.19B | 1.12B | 1.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.35B | 2.46B | 2.04B | 2.02B | 1.64B | 1.08B | 1.24B | 1.28B | 1.49B | 1.19B | 1.12B | 1.12B | 1.05B | 2.96B | 2.30B | 2.27B | 1.42B | 1.30B | 1.01B | 568.60M | 462.20M | 443.84M | 0.00 | 489.25M | 447.70M | 462.90M | 395.84M | 418.03M | 321.30M | 282.70M |
| Other Expenses | -104.00M | 0.00 | 0.00 | 27.87M | 0.00 | 0.00 | 6.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.24B | 2.38B | 2.12B | 1.47B | 1.77B | 1.06B | 1.22B | 1.31B | 1.43B | 1.13B | 1.18B | 1.14B | 1.05B | 2.96B | 28.40B | 2.27B | 1.42B | 1.30B | 1.01B | 568.60M | 462.20M | 443.84M | 13.99M | 489.25M | 605.03M | 638.96M | 536.12M | 540.84M | 410.68M | 341.79M |
| Cost & Expenses | 32.83B | 42.07B | 42.09B | 30.68B | 31.84B | 31.63B | 25.15B | 24.09B | 23.39B | 26.63B | 23.59B | 27.13B | 26.68B | 23.49B | 249.38B | 32.07B | 21.88B | 19.75B | 11.32B | 3.86B | 2.29B | 1.86B | 1.28B | 1.95B | 1.80B | 2.18B | 1.95B | 1.92B | 1.43B | 956.89M |
| Interest Income | 728.59M | 253.48M | 65.95M | 107.83M | 146.00M | 102.31M | 49.23M | 108.15M | 36.68M | 25.14M | 20.40M | 23.56M | 26.14M | 0.00 | 78.13M | 253.52M | 273.33M | 45.25M | 0.00 | 5.57M | 0.00 | 0.00 | 0.00 | 27.12M | 0.00 | 31.65M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 87.90M | 56.35M | 87.45M | 53.75M | 55.05M | 16.51M | 54.40M | 40.17M | 31.41M | 22.61M | 28.71M | 23.03M | 23.73M | 207.50M | 96.00M | 175.00M | 14.67K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.03B | 1.12B | 1.18B | 1.45B | 1.11B | 1.11B | 1.47B | 1.43B | 1.12B | 1.12B | 1.05B | 1.01B | 1.00B | 1.10B | 1.05B | 895.31M | 548.18M | 433.60M | 257.02M | 213.17M | 181.60M | 155.94M | 428.61M | 140.82M | 152.03M | 147.38M | 123.35M | 122.81M | 89.38M | 59.09M |
| EBITDA | 7.67B | 13.21B | 14.77B | 6.64B | 3.43B | 5.16B | 4.94B | 4.86B | 2.87B | 1.32B | 1.84B | 3.67B | 3.62B | 2.27B | 2.63B | 4.01B | 2.73B | 3.36B | 1.90B | 2.17B | 730.32M | 411.16M | 607.05M | 400.96M | 501.04M | 521.16M | 116.09M | 421.97M | 353.66M | 143.03M |
| EBITDA Ratio | 18.60% | 23.77% | 26.56% | 18.80% | 10.49% | 14.76% | 17.58% | 18.04% | 11.43% | 5.02% | 7.62% | 12.33% | 12.36% | 4.41% | 1.24% | 12.13% | 12.22% | 15.11% | 14.73% | 36.99% | 25.87% | 24.50% | 32.12% | 14.59% | -3.13% | 24.92% | 5.24% | -10.88% | 21.41% | 59.42% |
| Operating Income | 8.38B | 12.09B | 13.53B | 5.19B | 2.33B | 4.05B | 3.53B | 3.43B | 1.71B | 203.30M | 782.85M | 2.64B | 2.62B | 1.08B | 3.58B | 3.12B | 2.18B | 2.92B | 1.57B | 1.80B | 490.32M | 255.21M | 178.44M | 260.14M | -219.32M | 328.38M | -7.26M | 254.28M | 226.53M | 83.94M |
| Operating Income Ratio | 20.34% | 22.32% | 24.33% | 14.46% | 6.82% | 11.35% | 12.29% | 12.45% | 6.81% | 0.76% | 3.21% | 8.87% | 8.94% | 4.41% | 1.42% | 8.85% | 9.06% | 12.89% | 12.17% | 31.84% | 17.66% | 12.08% | 9.44% | 11.78% | -10.21% | 13.09% | -0.33% | 11.67% | 13.71% | 8.06% |
| Total Other Income/Expenses | -1.90B | -858.11M | 0.00 | 0.00 | -693.64M | 155.82M | -456.48M | 1.87B | -2.29B | 476.62M | -74.82M | -293.62M | 572.04M | -303.44M | -6.80B | -178.58M | 66.09M | -23.37M | -88.67M | 57.48M | -15.92M | -159.79M | 49.78M | -270.53M | 286.67M | -454.07M | 396.76M | 248.77M | -375.23M | -562.72M |
| Income Before Tax | 6.48B | 11.00B | 13.84B | 4.88B | 1.64B | 3.98B | 3.28B | 5.27B | 1.77B | 679.92M | 708.03M | 2.47B | 3.06B | 691.25M | 2.90B | 2.94B | 2.24B | 2.90B | 1.48B | 1.73B | 436.46M | 95.42M | 228.21M | -10.38M | 635.68M | -130.56M | 228.96M | 532.18M | -148.71M | -478.78M |
| Income Before Tax Ratio | 15.73% | 20.31% | 24.88% | 13.59% | 4.79% | 11.17% | 11.43% | 19.15% | 7.07% | 2.53% | 2.91% | 8.29% | 10.46% | 2.81% | 1.15% | 8.35% | 9.32% | 12.79% | 11.48% | 30.56% | 15.72% | 4.52% | 12.08% | -0.47% | 29.61% | -5.21% | 10.33% | 24.43% | -9.00% | -46.00% |
| Income Tax Expense | 1.31B | 3.30B | 4.39B | 1.92B | 3.28B | 675.03M | 2.08B | 926.04M | 1.24B | 162.00M | -281.57M | 71.08M | 109.84M | 86.31M | -7.31B | 1.04B | 619.46M | 586.88M | 189.51M | 329.32M | 139.59M | -22.66M | 591.18K | 25.65M | 186.79M | 7.91M | 12.90M | 125.17M | 12.33M | 18.13M |
| Net Income | 5.19B | 7.86B | 9.44B | 2.80B | -1.64B | 3.52B | 1.20B | 2.88B | 901.30M | 1.20B | 1.52B | 2.42B | 2.86B | 903.54M | 16.61B | 1.90B | 1.53B | 2.10B | 1.27B | 1.40B | 292.04M | 118.08M | 227.62M | -36.03M | 445.60M | -108.80M | 204.77M | 407.01M | -161.03M | -495.57M |
| Net Income Ratio | 12.58% | 14.52% | 16.98% | 7.80% | -4.79% | 9.86% | 4.20% | 10.48% | 3.59% | 4.49% | 6.22% | 8.14% | 9.78% | 3.68% | 6.56% | 5.40% | 6.34% | 9.27% | 9.87% | 24.75% | 10.52% | 5.59% | 12.04% | -1.63% | 20.75% | -4.34% | 9.24% | 18.68% | -9.75% | -47.61% |
| EPS | 10.42 | 17.00 | 20.41 | 6.04 | -3.52 | 7.18 | 2.42 | 5.93 | -2.47 | 2.44 | 3.07 | 4.16 | 5.81 | 1.88 | -0.65 | 3.70 | 3.27 | 5.16 | 1.10 | 1.31 | 0.32 | 0.40 | 0.46 | -0.19 | 2.31 | -0.06 | 1.43 | 36.39 | -2.43 | -7.56 |
| EPS Diluted | 10.42 | 17.00 | 20.41 | 6.04 | -3.52 | 7.18 | 2.42 | 5.93 | -2.47 | 2.44 | 3.07 | 4.16 | 5.81 | 1.88 | -0.65 | 3.70 | 3.27 | 5.16 | 1.10 | 1.31 | 0.32 | 0.40 | 0.46 | -0.19 | 2.31 | -0.06 | 0.36 | 36.39 | -2.43 | -7.56 |
| Weighted Avg Shares Out | 497.68M | 462.38M | 462.72M | 463.48M | 465.07M | 489.54M | 497.48M | 486.48M | 492.42M | 492.78M | 493.29M | 497.71M | 497.71M | 497.71M | 497.71M | 484.90M | 468.23M | 420.34M | 1.24B | 1.20B | 1.07B | 299.90M | 24.67M | 186.44M | 186.44M | 1.84B | 1.50B | 62.15M | 66.17M | 65.57M |
| Weighted Avg Shares Out (Dil) | 497.68M | 462.38M | 462.81M | 463.48M | 465.07M | 489.54M | 497.48M | 486.48M | 492.42M | 492.78M | 493.29M | 497.71M | 497.71M | 497.71M | 497.71M | 484.90M | 474.62M | 421.21M | 1.24B | 1.20B | 1.07B | 887.32M | 24.67M | 186.44M | 186.44M | 1.84B | 1.50B | 62.15M | 66.17M | 65.57M |
Source: https://incomestatements.info
Category: Stock Reports