Complete financial analysis of Siem Offshore Inc. (SIOFF.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Siem Offshore Inc., a leading company in the Oil & Gas Midstream industry within the Energy sector.
- Bajaj Electricals Limited (BAJAJELEC.BO) Income Statement Analysis – Financial Results
- Blue Shark Power System (MLBSP.PA) Income Statement Analysis – Financial Results
- WasteCo Group Limited (WCO.NZ) Income Statement Analysis – Financial Results
- Ross Stores Inc (RSO.DE) Income Statement Analysis – Financial Results
- Holistic Asset Finance Group Co., Ltd. (HAFG) Income Statement Analysis – Financial Results
Siem Offshore Inc. (SIOFF.OL)
About Siem Offshore Inc.
Siem Offshore Inc., together with its subsidiaries, owns and operates offshore support vessels for the offshore energy service industry and offshore renewables market. It operates platform supply vessels (PSVs); offshore subsea construction vessels (OSCVs); anchor-handling tug supply vessels (AHTS vessels); multipurpose field and ROV support vessels; scientific core drilling vessels (SCDVs); well intervention vessels (WIVs); and other vessels, including fast crew, fast supply, and oilspill recovery vessels. The company has a fleet of 28 vessels, which includes six PSVs, four OSCVs, eight AHTS vessels, two WIVs, one SCDV, five smaller Brazilian flagged vessels, and one Canadian flagged vessel comprising an AHTS vessel. It operates in Norway, North Sea, Brazil, Australia, Canada, the Arctic Ocean, Northern Pacific Ocean, Southeast Asia, and West Africa. The company was founded in 2005 and is headquartered in Kristiansand, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336.03M | 274.31M | 254.49M | 244.84M | 292.53M | 307.74M | 415.31M | 469.12M | 422.45M | 491.31M | 363.95M | 368.21M | 340.63M | 228.30M | 183.56M | 192.77M | 159.34M | 73.55M |
| Cost of Revenue | 97.65M | 94.72M | 90.99M | 90.92M | 102.78M | 105.86M | 172.72M | 242.58M | 201.65M | 214.63M | 113.95M | 137.13M | 0.00 | 153.66M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 238.37M | 179.59M | 163.50M | 153.92M | 189.75M | 201.87M | 242.59M | 226.55M | 220.80M | 276.68M | 250.01M | 231.09M | 340.63M | 74.64M | 183.56M | 192.77M | 159.34M | 73.55M |
| Gross Profit Ratio | 70.94% | 65.47% | 64.25% | 62.86% | 64.87% | 65.60% | 58.41% | 48.29% | 52.27% | 56.32% | 68.69% | 62.76% | 100.00% | 32.69% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 22.30M | 22.60M | 19.79M | 19.60M | 17.72M | 24.11M | 33.33M | 33.06M | 38.58M | 47.03M | 50.70M | 47.07M | 35.22M | 0.00 | 19.62M | 0.00 | 11.88M | 8.26M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 22.30M | 22.60M | 19.79M | 19.60M | 17.72M | 24.11M | 33.33M | 33.06M | 38.58M | 47.03M | 50.70M | 47.07M | 35.22M | 0.00 | 19.62M | 0.00 | 11.88M | 8.26M |
| Other Expenses | 0.00 | 117.52M | 106.66M | 127.01M | 166.96M | 84.82M | 88.70M | 78.71M | 68.45M | 49.85M | 25.14M | 35.68M | 263.81M | 57.43M | 83.25M | 105.04M | 70.00K | -16.30M |
| Operating Expenses | 141.91M | 140.12M | 126.46M | 146.61M | 184.68M | 195.74M | 211.72M | 210.02M | 209.28M | 179.44M | 203.19M | 203.49M | 299.02M | 57.43M | 102.87M | 105.04M | 180.46M | 105.55M |
| Cost & Expenses | 239.56M | 234.84M | 217.45M | 237.53M | 287.46M | 301.60M | 384.44M | 452.60M | 410.93M | 394.07M | 317.13M | 340.61M | 299.02M | 211.09M | 102.87M | 105.04M | 180.46M | 105.55M |
| Interest Income | 11.03M | 4.25M | 3.24M | 3.86M | 8.12M | 15.40M | 8.46M | 8.49M | 4.22M | 4.19M | 5.36M | 4.11M | 0.00 | 8.13M | 7.76M | 10.59M | 3.67M | 805.00K |
| Interest Expense | 34.21M | 23.37M | 24.19M | 50.30M | 60.99M | 57.75M | 56.83M | 50.15M | 51.15M | 48.45M | 32.82M | 40.37M | 0.00 | 28.03M | 13.24M | 17.28M | 12.94M | 4.97M |
| Depreciation & Amortization | 68.02M | 75.88M | 58.64M | 74.94M | 104.67M | 108.92M | 122.03M | 111.77M | 107.03M | 96.88M | 75.84M | 82.75M | 81.35M | 59.29M | 37.19M | 32.08M | 18.96M | 10.90M |
| EBITDA | 185.11M | 115.25M | 96.88M | 55.61M | 115.11M | 146.21M | 134.06M | 89.78M | 146.76M | 236.76M | 104.18M | 115.95M | 122.51M | 97.63M | 152.43M | 25.55M | 128.46M | 50.46M |
| EBITDA Ratio | 55.09% | 42.02% | 38.07% | 22.71% | 39.35% | 47.51% | 32.28% | 19.14% | 34.74% | 48.19% | 28.63% | 31.49% | 35.97% | 42.76% | 83.04% | 13.25% | 80.62% | 68.60% |
| Operating Income | 163.25M | 39.38M | 38.25M | -19.33M | 10.44M | -66.86M | -119.28M | -49.56M | -168.74M | 84.32M | 69.26M | 54.14M | 43.50M | 17.21M | 80.69M | 680.00K | 100.26M | 41.53M |
| Operating Income Ratio | 48.58% | 14.35% | 15.03% | -7.89% | 3.57% | -21.73% | -28.72% | -10.56% | -39.94% | 17.16% | 19.03% | 14.70% | 12.77% | 7.54% | 43.96% | 0.35% | 62.92% | 56.47% |
| Total Other Income/Expenses | -9.15M | -11.89M | 63.67M | -328.47M | -123.57M | -26.60M | -75.67M | -106.98M | -22.94M | -10.88M | -51.30M | -34.76M | -47.32M | -6.90M | 21.31M | -24.50M | -1.29M | 4.21M |
| Income Before Tax | 154.11M | 27.48M | 101.91M | -347.80M | -113.12M | -93.46M | -194.96M | -156.53M | -191.68M | 73.44M | 17.96M | 19.38M | -3.83M | 10.32M | 102.00M | -23.82M | 98.97M | 45.75M |
| Income Before Tax Ratio | 45.86% | 10.02% | 40.05% | -142.05% | -38.67% | -30.37% | -46.94% | -33.37% | -45.37% | 14.95% | 4.93% | 5.26% | -1.12% | 4.52% | 55.57% | -12.35% | 62.11% | 62.20% |
| Income Tax Expense | -19.03M | -250.00K | -1.00M | 2.67M | 1.38M | 588.00K | 9.09M | -626.00K | 4.74M | 2.73M | -3.59M | 4.02M | 2.65M | 622.00K | -1.83M | 1.95M | 1.94M | 1.22M |
| Net Income | 174.52M | 30.90M | 107.86M | -350.47M | -114.51M | 15.95M | -164.32M | -142.44M | -186.69M | 58.15M | 22.00M | 17.26M | -7.29M | 9.69M | 103.83M | -25.77M | 98.37M | 45.01M |
| Net Income Ratio | 51.93% | 11.26% | 42.38% | -143.14% | -39.14% | 5.18% | -39.57% | -30.36% | -44.19% | 11.84% | 6.04% | 4.69% | -2.14% | 4.25% | 56.56% | -13.37% | 61.73% | 61.20% |
| EPS | 0.73 | 0.13 | 0.73 | -37.50 | -9.52 | 1.33 | -18.37 | -16.92 | -36.02 | 15.00 | 6.00 | 4.00 | -1.84 | 3.00 | 35.00 | -10.15 | 45.00 | 28.00 |
| EPS Diluted | 0.73 | 0.13 | 0.73 | -37.50 | -9.52 | 1.33 | -18.37 | -16.92 | -36.02 | 15.00 | 6.00 | 4.00 | -1.84 | 3.00 | 35.00 | -10.15 | 45.00 | 28.00 |
| Weighted Avg Shares Out | 238.85M | 238.85M | 147.05M | 9.35M | 12.02M | 12.02M | 8.95M | 8.42M | 5.18M | 3.88M | 3.89M | 3.96M | 3.96M | 3.77M | 2.92M | 2.54M | 1.95M | 1.59M |
| Weighted Avg Shares Out (Dil) | 238.85M | 238.85M | 147.05M | 9.35M | 12.02M | 12.02M | 8.95M | 8.42M | 5.18M | 3.89M | 3.89M | 3.96M | 3.96M | 3.77M | 2.92M | 2.54M | 1.95M | 1.59M |
Source: https://incomestatements.info
Category: Stock Reports