Sirius XM Holdings Inc. (SIRI) Income Statement Analysis

See more : PT Bank of India Indonesia Tbk (BSWD.JK) Income Statement Analysis – Financial Results

Complete financial analysis of Sirius XM Holdings Inc. (SIRI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sirius XM Holdings Inc., a leading company in the Entertainment industry within the Communication Services sector.

You may be interested

Sirius XM Holdings Inc. (SIRI)

Industry: Entertainment

Sector: Communication Services

Website: https://www.siriusxm.com

About Sirius XM Holdings Inc.

Sirius XM Holdings Inc. provides satellite radio services on a subscription fee basis in the United States. It broadcasts music, sports, entertainment, comedy, talk, news, traffic, and weather channels, including various music genres, such as rock, pop and hip-hop, country, dance, jazz, Latin, and classical; live play-by-play sports from various leagues and colleges; various talk and entertainment channels for a range of audiences; national, international, and financial news; and limited run channels. The company also provides streaming service that includes a range of music and non-music channels, and podcasts, as well as channels that are not available on its satellite radio service; and offers applications to allow consumers to access its streaming service on smartphones, tablets, computers, home devices, and other consumer electronic equipment, as well as connected vehicle services. In addition, it distributes satellite radios through automakers and retailers, as well as its website. Further, the company provides location-based services through two-way wireless connectivity, including safety, security, convenience, remote vehicles diagnostic, maintenance and data, and stolen or parked vehicle locator services. Additionally, it offers satellite television services, which offer music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; and real-time traffic and weather services. The company was incorporated in 2013 and is headquartered in New York, New York. Sirius XM Holdings Inc. is a subsidiary of Liberty Media Corporation.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue	8.95B	9.00B	8.70B	8.04B	7.79B	5.77B	5.43B	5.02B	4.57B	4.18B	3.80B	3.40B	3.01B	2.82B	2.47B	1.66B	922.07M	637.24M	242.25M	66.85M	12.87M	805.00K	0.00	0.00	0.00	0.00	0.00	0.00	100.00K	100.00K
Cost of Revenue	4.57B	4.48B	4.29B	3.94B	3.85B	2.78B	2.60B	2.51B	2.38B	2.10B	1.89B	1.70B	1.12B	1.10B	1.06B	863.45M	549.96M	697.97M	184.94M	120.91M	86.77M	69.90M	0.00	0.00	0.00	0.00	0.00	0.00	-100.00K	0.00
Gross Profit	4.39B	4.52B	4.40B	4.10B	3.94B	2.99B	2.82B	2.51B	2.19B	2.08B	1.91B	1.70B	1.89B	1.72B	1.41B	800.55M	372.11M	-60.73M	57.30M	-54.06M	-73.90M	-69.09M	0.00	0.00	0.00	0.00	0.00	0.00	200.00K	100.00K
Gross Profit Ratio	48.98%	50.22%	50.63%	50.98%	50.55%	51.84%	52.05%	50.05%	48.01%	49.73%	50.25%	49.91%	62.81%	60.98%	56.97%	48.11%	40.36%	-9.53%	23.65%	-80.86%	-574.13%	-8,582.98%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	200.00%	100.00%
Research & Development	322.00M	285.00M	265.00M	263.00M	280.00M	123.22M	112.43M	82.15M	64.40M	62.78M	57.97M	48.84M	53.44M	45.39M	41.03M	40.50M	41.34M	70.13M	44.75M	30.52M	24.53M	30.09M	58.45M	71.00M	33.13M	117.00K	56.63K	374.67K	0.00	117.30K
General & Administrative	550.00M	525.00M	514.00M	511.00M	524.00M	356.82M	334.02M	341.11M	324.80M	293.94M	262.14M	261.91M	238.74M	240.97M	227.55M	213.14M	155.86M	137.47M	59.83M	44.03M	0.00	0.00	110.00M	0.00	0.00	2.81M	6.81M	3.70M	0.00	2.81M
Selling & Marketing	931.00M	1.08B	1.06B	957.00M	937.00M	484.04M	437.74M	386.72M	354.19M	336.48M	291.02M	248.91M	222.77M	628.50M	569.46M	231.94M	173.57M	242.04M	170.59M	153.90M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.29M
SG&A	1.48B	1.60B	1.57B	1.47B	1.46B	840.86M	771.76M	727.83M	678.99M	630.42M	553.16M	510.81M	461.51M	869.47M	797.02M	816.42M	329.44M	831.12M	743.14M	498.35M	243.74M	131.20M	110.00M	54.63M	30.38M	2.81M	6.81M	3.70M	2.20M	4.10M
Other Expenses	636.00M	536.00M	533.00M	506.00M	468.00M	43.70M	12.84M	14.99M	12.38M	-887.00K	1.20M	-226.00K	343.78M	418.44M	415.18M	5.03B	134.69M	147.55M	289.49M	253.25M	351.89M	74.30M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses	2.44B	2.42B	2.37B	2.24B	2.21B	1.26B	1.18B	1.08B	1.02B	959.63M	864.44M	825.95M	782.83M	1.19B	1.15B	5.83B	885.20M	1.01B	886.44M	624.24M	620.17M	235.59M	168.46M	125.63M	63.52M	2.93M	6.86M	4.08M	2.30M	4.10M
Cost & Expenses	7.01B	6.90B	6.66B	6.18B	6.06B	4.04B	3.78B	3.59B	3.39B	3.06B	2.75B	2.53B	1.90B	2.29B	2.21B	6.69B	1.44B	1.70B	1.07B	745.16M	706.94M	305.48M	168.46M	125.63M	63.52M	2.93M	6.86M	4.08M	2.20M	4.10M
Interest Income	0.00	413.00M	409.00M	392.00M	3.00M	8.00M	0.00	0.00	0.00	15.50M	6.98M	716.00K	73.97M	0.00	3.65M	9.08M	20.57M	33.32M	26.88M	9.71M	0.00	0.00	17.07M	24.49M	17.50M	112.00K	4.07M	50.92K	0.00	112.81K
Interest Expense	423.00M	422.00M	415.00M	394.00M	390.00M	350.07M	345.82M	331.23M	299.10M	269.01M	204.67M	265.32M	304.94M	301.02M	306.42M	144.83M	70.33M	64.03M	45.36M	41.39M	0.00	0.00	89.69M	33.60M	16.81M	13.00K	1.95M	40.16K	0.00	13.27K
Depreciation & Amortization	599.00M	585.00M	583.00M	562.00M	468.00M	300.72M	298.60M	268.98M	272.21M	266.42M	253.31M	266.30M	267.88M	273.69M	309.45M	202.60M	106.78M	105.75M	98.56M	95.37M	95.35M	94.66M	9.00M	2.35M	861.00K	53.00K	29.69K	48.85K	100.00K	-100.00K
EBITDA	2.54B	2.61B	2.52B	1.39B	2.06B	2.07B	1.91B	1.69B	1.46B	1.37B	1.30B	1.01B	1.01B	617.01M	279.06M	-4.96B	-385.71M	-943.94M	-716.77M	-571.21M	-598.72M	-210.02M	-142.39M	-98.80M	-45.16M	-2.77M	-2.76M	-3.98M	-2.10M	-2.76M
EBITDA Ratio	28.37%	29.72%	30.21%	30.22%	28.18%	35.89%	35.99%	34.20%	32.02%	33.50%	34.38%	33.47%	45.73%	28.50%	23.22%	5.55%	0.14%	-150.97%	-296.20%	-874.97%	-6,644.29%	-25,040.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2,100.00%	-4,100.00%
Operating Income	1.95B	2.04B	2.02B	1.87B	1.65B	1.73B	1.64B	1.43B	1.18B	1.12B	1.04B	872.03M	676.12M	465.41M	228.33M	-5.04B	-513.09M	-1.07B	-829.14M	-678.30M	-437.53M	-313.13M	-168.46M	-125.63M	-63.52M	-2.93M	-6.86M	-4.08M	-2.10M	-4.00M
Operating Income Ratio	21.74%	22.61%	23.17%	23.23%	21.13%	29.93%	30.25%	28.54%	25.79%	26.78%	27.49%	25.63%	22.43%	16.52%	9.23%	-302.69%	-55.65%	-167.56%	-342.27%	-1,014.60%	-3,399.08%	-38,897.76%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2,100.00%	-4,000.00%
Total Other Income/Expenses	-428.00M	-431.00M	-489.00M	-428.00M	-450.00M	-306.37M	-376.79M	-340.47M	-286.72M	-288.88M	-407.46M	-397.56M	-234.92M	-417.74M	-565.14M	-274.06M	-49.73M	-35.08M	-31.55M	-29.66M	256.54M	419.29M	-72.62M	-9.11M	696.00K	99.00K	2.13M	10.77K	100.00K	99.54K
Income Before Tax	1.52B	1.61B	1.53B	430.00M	1.20B	1.42B	1.26B	1.09B	891.96M	830.79M	637.09M	474.47M	441.20M	47.68M	-336.81M	-5.31B	-562.82M	-1.10B	-860.69M	-707.96M	-180.99M	106.16M	-241.08M	-134.74M	-62.82M	-2.83M	-4.74M	-4.06M	-2.00M	-3.90M
Income Before Tax Ratio	16.96%	17.83%	17.55%	5.35%	15.36%	24.62%	23.30%	21.76%	19.52%	19.87%	16.77%	13.95%	14.64%	1.69%	-13.62%	-319.16%	-61.04%	-173.06%	-355.30%	-1,058.97%	-1,406.09%	13,187.95%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2,000.00%	-3,900.00%
Income Tax Expense	260.00M	392.00M	212.00M	299.00M	283.00M	244.68M	616.30M	345.73M	382.24M	337.55M	259.88M	-3.00B	14.23M	4.62M	5.98M	2.48M	2.44M	2.07M	2.31M	4.20M	-467.85M	117.80M	11.75M	24.49M	17.50M	112.00K	4.07M	50.92K	0.00	200.00K
Net Income	1.26B	1.21B	1.31B	131.00M	914.00M	1.18B	648.00M	745.93M	509.72M	493.24M	377.22M	3.47B	426.96M	43.06M	-342.79M	-5.31B	-565.25M	-1.10B	-863.00M	-712.16M	-226.22M	-422.48M	-235.76M	-134.74M	-62.82M	-2.83M	-4.74M	-4.06M	-2.10M	-4.10M
Net Income Ratio	14.05%	13.47%	15.11%	1.63%	11.73%	20.38%	11.94%	14.87%	11.15%	11.80%	9.93%	102.08%	14.16%	1.53%	-13.86%	-319.31%	-61.30%	-173.38%	-356.25%	-1,065.25%	-1,757.42%	-52,482.11%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2,100.00%	-4,100.00%
EPS	3.26	3.10	3.20	0.30	2.00	2.60	1.40	1.50	0.90	0.90	0.60	5.50	0.70	0.10	-0.96	-24.49	-3.86	-7.88	-6.51	-5.75	-2.73	-55.30	-44.97	-34.65	-25.67	-1.58	-4.07	-2.27	-2.28	-4.25
EPS Diluted	3.24	3.10	3.20	0.30	2.00	2.60	1.40	1.50	0.90	0.80	0.60	5.10	0.70	0.10	-0.96	-24.49	-3.86	-7.88	-6.51	-5.75	-2.73	-55.30	-44.97	-34.65	-25.67	-1.58	-4.07	-2.27	-2.28	-4.25
Weighted Avg Shares Out	385.80M	391.60M	406.20M	433.00M	450.10M	446.18M	463.80M	491.71M	537.57M	578.89M	622.76M	420.91M	374.46M	369.33M	358.59M	216.95M	146.30M	140.26M	132.57M	123.86M	82.72M	7.64M	5.24M	3.89M	2.45M	1.79M	1.16M	1.79M	922.44K	964.20K
Weighted Avg Shares Out (Dil)	388.80M	399.00M	414.30M	442.90M	461.60M	456.07M	472.40M	496.47M	543.52M	586.20M	638.48M	687.38M	650.08M	639.11M	358.59M	216.95M	146.30M	140.26M	132.57M	123.86M	82.72M	7.64M	5.24M	3.89M	2.45M	1.79M	1.16M	1.79M	922.44K	964.20K

1 Warren Buffett Stock Down 54% in 2024. Is It a Buy on the Dip?

November 24, 2024fool.com

It's been about 59 years since Warren Buffett took the helm at Berkshire Hathaway. He paid roughly $14.86 per share in 1965 to take control of the holding company.

Judge Rules SiriusXM Must Make It Easier to Cancel Subscriptions

November 22, 2024pymnts.com

A New York state judge ruled Thursday (Nov. 21) that SiriusXM must change its subscription cancellation policies and pay unspecified damages. Justice Lyle Frank found that the company's policies violate the federal Restore Online Shoppers' Confidence Act, Reuters reported Friday (Nov. 22).

SiriusXM made it too hard for NYers to cancel subscriptions, ordered to change practice: judge

November 22, 2024nypost.com

Sirius required subscribers to speak at length with live agents trained to dissuade cancellations, and listen to as many as five offers of other services before being allowed to cancel.

SiriusXM Radio to Change Cancellation Practice in New York After State Court Ruling

November 22, 2024wsj.com

SiriusXM Radio will have to change its cancellation practices in New York state after a court said it created a burdensome procedure for consumers and subscribers, according to New York Attorney General Letitia James.

Sirius XM found liable in New York lawsuit over subscription cancellations

November 22, 2024reuters.com

A New York state judge found Sirius XM Holdings liable in New York Attorney General Letitia James' lawsuit accusing the satellite radio and streaming company of making it too hard for customers to cancel subscriptions.

Decoding SIRI's High P/E TTM Ratio: Bargain Buy or Overpriced Risk?

November 22, 2024zacks.com

SiriusXM's high P/E & ad revenue dips signal caution. Despite promising growth plans, investors should wait for a more attractive valuation before entry.

Sirius XM: Buffett's New Darling

November 21, 2024seekingalpha.com

Sirius XM Holdings Inc.'s split from Liberty Media and simplified capital structure make it a compelling investment and brand rebuilding opportunities. The company aims to increase subscribers from 40 million to 50 million, boosting free cash flow to $1.8 billion...