See more : Prism Finance Limited (PRISMFN.BO) Income Statement Analysis – Financial Results
Complete financial analysis of SkiStar AB (publ) (SKIS-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SkiStar AB (publ), a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- AgriBank, FCB (AGRIP) Income Statement Analysis – Financial Results
- Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) Income Statement Analysis – Financial Results
- Biomotion Sciences Ordinary Shares (SLXN) Income Statement Analysis – Financial Results
- Ningbo Donly Co.,Ltd (002164.SZ) Income Statement Analysis – Financial Results
- Sats ASA (SATS.OL) Income Statement Analysis – Financial Results
SkiStar AB (publ) (SKIS-B.ST)
About SkiStar AB (publ)
SkiStar AB (publ) owns and operates Alpine mountain resorts in Sweden, Norway, and Austria. The company operates in three segments: Operation of Mountain Resorts; Property Development & Exploitation; and Operation of Hotels. It offers skiing/ski lifts/ski passes, accommodation, ski rental, and property services. The company also operates ski schools; and sporting goods in stores and Skistarshop.com, an online store. In addition, it organizes events, as well as engages in advertising sales, kiosks, and Ski Direct card businesses; and offers climbing parks, trail cycling, padel courts, and crazy golf facilities. Further, the company is involved in the investment, development, and sale of lands and other properties; sale of unit weeks in Vacation Club; rental of accommodation; and invests in snow parks. Additionally, it operates hotels under the SkiStar brand name that provides accommodation, restaurants, and other goods and services. The company operates a network of 29 ski rental outlets, including nine in Sälen, nine in Åre, six in Vemdalen, two in Hemsedal, and three in Trysil; and two sporting goods stores in Sälen and Vemdalen, as well as owns and operates SkiStarShop Concept Stores in Åre and Hemseda. SkiStar AB (publ) is headquartered in Sälen, Sweden.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.69B | 4.28B | 4.09B | 2.75B | 2.36B | 2.68B | 2.54B | 2.31B | 1.99B | 1.90B | 1.67B | 1.67B | 1.55B | 1.57B | 1.73B | 1.63B | 1.48B | 1.26B | 1.28B | 977.01M | 989.95M | 959.01M | 886.13M |
| Cost of Revenue | 1.07B | 1.17B | 1.00B | 902.98M | 346.02M | 347.36M | 316.82M | 320.51M | 245.45M | 199.12M | 135.51M | 137.30M | 120.81M | 651.39M | 0.00 | 0.00 | 86.78M | 73.21M | 68.07M | 59.35M | 62.94M | 71.71M | 70.71M |
| Gross Profit | 3.62B | 3.11B | 3.09B | 1.85B | 2.02B | 2.33B | 2.22B | 1.99B | 1.75B | 1.70B | 1.53B | 1.53B | 1.43B | 922.79M | 1.73B | 1.63B | 1.40B | 1.19B | 1.21B | 917.67M | 927.01M | 887.30M | 815.42M |
| Gross Profit Ratio | 77.20% | 72.57% | 75.53% | 67.17% | 85.35% | 87.02% | 87.51% | 86.10% | 87.67% | 89.52% | 91.87% | 91.76% | 92.22% | 58.62% | 100.00% | 100.00% | 94.15% | 94.18% | 94.68% | 93.93% | 93.64% | 92.52% | 92.02% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 1.03B | 667.94M | 663.22M | 766.90M | 722.47M | 666.45M | 606.66M | 615.61M | 637.66M | 601.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.09M | 2.64M | 0.00 | 305.33M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 577.71M | 0.00 | 109.87M | 95.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.16B | 2.05B | 1.03B | 667.94M | 663.22M | 766.90M | 722.47M | 666.45M | 606.66M | 615.61M | 637.66M | 601.81M | 577.71M | 0.00 | 109.87M | 95.21M | 0.00 | 3.09M | 2.64M | 0.00 | 305.33M | 0.00 | 0.00 |
| Other Expenses | 726.81M | -122.00K | 1.26B | 956.51M | 960.77M | 964.68M | 12.50M | 5.43M | 8.88M | 13.26M | 64.99M | 40.96M | 2.93M | 686.01M | 1.26B | 1.17B | 442.68M | 11.87M | 3.20M | 285.71M | -6.50M | 678.14M | 632.73M |
| Operating Expenses | 2.88B | 2.51B | 2.29B | 1.62B | 1.62B | 1.73B | 1.62B | 1.51B | 1.35B | 1.33B | 1.29B | 1.28B | 1.23B | 686.01M | 1.37B | 1.27B | 442.68M | 1.05B | 992.14M | 285.71M | 298.83M | 678.14M | 632.73M |
| Cost & Expenses | 3.95B | 3.68B | 3.29B | 2.53B | 1.97B | 2.08B | 1.93B | 1.83B | 1.60B | 1.53B | 1.43B | 1.42B | 1.35B | 1.34B | 1.37B | 1.27B | 529.46M | 1.12B | 1.06B | 345.06M | 361.77M | 749.86M | 703.43M |
| Interest Income | 598.00K | 99.00M | 277.00K | 247.00K | 1.57M | 1.36M | 2.95M | 902.00K | 1.97M | 445.00K | 2.11M | 2.00M | 5.88M | 8.38M | 5.65M | 5.84M | 103.66M | 6.57M | 9.64M | 32.39M | 37.24M | 47.22M | 56.38M |
| Interest Expense | 121.33M | 83.67M | 73.56M | 49.99M | 51.82M | 68.46M | 37.32M | 38.32M | 56.49M | 48.69M | 57.06M | 65.41M | 60.63M | 54.12M | 34.39M | 74.12M | 14.08M | 66.84M | 42.99M | 6.27M | 3.58M | 3.62M | 0.00 |
| Depreciation & Amortization | 528.22M | 474.83M | 429.39M | 536.07M | 373.26M | 273.38M | 253.97M | 235.82M | 213.27M | 208.20M | 205.08M | 218.61M | 222.49M | 217.65M | 221.42M | 219.55M | 210.13M | 183.98M | 157.40M | 122.52M | 116.38M | 113.70M | 109.97M |
| EBITDA | 1.27B | 1.22B | 1.30B | 818.64M | 762.59M | 888.27M | 869.46M | 724.46M | 647.40M | 581.70M | 445.79M | 469.34M | 430.83M | 466.23M | 602.42M | 594.59M | 518.80M | 420.97M | 476.07M | 310.46M | 329.53M | 293.23M | 292.67M |
| EBITDA Ratio | 26.98% | 25.14% | 31.35% | 29.76% | 32.85% | 32.90% | 34.23% | 32.56% | 32.96% | 30.57% | 26.51% | 26.65% | 27.07% | 29.30% | 34.79% | 36.42% | 1.23% | 26.95% | 30.58% | 31.78% | 29.99% | 33.67% | 33.03% |
| Operating Income | 740.27M | 603.84M | 883.88M | 295.75M | 394.36M | 603.78M | 610.89M | 513.79M | 439.37M | 370.61M | 232.64M | 219.12M | 189.37M | 236.78M | 363.26M | 369.66M | -302.33M | 230.42M | 308.66M | 207.83M | 210.71M | 212.77M | 186.98M |
| Operating Income Ratio | 15.77% | 14.10% | 21.60% | 10.75% | 16.70% | 22.56% | 24.09% | 22.28% | 22.07% | 19.51% | 13.95% | 13.16% | 12.20% | 15.04% | 20.98% | 22.61% | -20.39% | 18.31% | 24.10% | 21.27% | 21.29% | 22.19% | 21.10% |
| Total Other Income/Expenses | -143.33M | -83.67M | -18.21M | -49.58M | -44.30M | -50.54M | -24.27M | -36.03M | -53.53M | -47.66M | -53.46M | -44.87M | -50.75M | -47.37M | -16.65M | -67.91M | -52.22M | -60.27M | -32.98M | -26.15M | -7.44M | -36.86M | -47.80M |
| Income Before Tax | 596.94M | 520.17M | 865.67M | 246.17M | 350.06M | 553.24M | 586.63M | 477.76M | 385.83M | 322.96M | 179.18M | 159.99M | 138.62M | 189.42M | 346.61M | 301.75M | -206.03M | 170.15M | 275.68M | 181.67M | 176.94M | 175.92M | 139.18M |
| Income Before Tax Ratio | 12.72% | 12.15% | 21.15% | 8.95% | 14.82% | 20.67% | 23.13% | 20.72% | 19.38% | 17.00% | 10.75% | 9.61% | 8.93% | 12.03% | 20.01% | 18.46% | -13.89% | 13.52% | 21.53% | 18.59% | 17.87% | 18.34% | 15.71% |
| Income Tax Expense | 124.05M | 118.39M | 201.12M | 12.54M | 63.35M | 92.84M | 100.26M | 91.05M | 79.48M | 74.38M | 16.86M | 23.38M | -17.93M | 8.73M | 12.91M | 28.95M | -12.98M | -5.96M | 33.97M | -9.71M | -136.54M | -54.10M | -41.70M |
| Net Income | 473.25M | 402.37M | 666.53M | 238.12M | 291.01M | 466.30M | 489.55M | 390.16M | 310.29M | 248.59M | 162.43M | 136.90M | 156.55M | 180.69M | 333.70M | 272.80M | -193.28M | 176.09M | 241.84M | 171.96M | 313.48M | 121.81M | 97.37M |
| Net Income Ratio | 10.08% | 9.40% | 16.29% | 8.66% | 12.32% | 17.43% | 19.31% | 16.92% | 15.59% | 13.09% | 9.74% | 8.22% | 10.09% | 11.48% | 19.27% | 16.69% | -13.03% | 13.99% | 18.89% | 17.60% | 31.67% | 12.70% | 10.99% |
| EPS | 6.04 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 | 6.25 | 4.98 | 3.96 | 3.17 | 2.07 | 1.75 | 2.00 | 2.31 | 4.26 | 3.48 | -2.47 | 2.25 | 3.10 | 2.21 | 4.07 | 1.58 | 1.26 |
| EPS Diluted | 6.04 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 | 6.25 | 4.98 | 3.96 | 3.17 | 2.07 | 1.75 | 2.00 | 2.29 | 4.24 | 3.48 | -2.45 | 2.25 | 3.09 | 2.19 | 4.02 | 1.58 | 1.26 |
| Weighted Avg Shares Out | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.35M | 78.30M | 78.12M | 77.89M | 77.12M | 77.12M | 77.12M |
| Weighted Avg Shares Out (Dil) | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.38M | 78.88M | 78.88M | 78.88M | 78.88M | 78.38M | 78.38M | 78.38M | 77.95M | 77.23M | 77.12M |
Source: https://incomestatements.info
Category: Stock Reports