See more : THC Biomed Intl Ltd. (THCBF) Income Statement Analysis – Financial Results
Complete financial analysis of Sembcorp Marine Ltd (SMBMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sembcorp Marine Ltd, a leading company in the Aerospace & Defense industry within the Industrials sector.
- Shopify Inc. (307.F) Income Statement Analysis – Financial Results
- Nanjing Iron & Steel Co., Ltd. (600282.SS) Income Statement Analysis – Financial Results
- Parkson Retail Group Limited (3368.HK) Income Statement Analysis – Financial Results
- China Minmetals Rare Earth Co., Ltd. (000831.SZ) Income Statement Analysis – Financial Results
- Chongqing Rural Commercial Bank Co., Ltd. (3618.HK) Income Statement Analysis – Financial Results
Sembcorp Marine Ltd (SMBMF)
About Sembcorp Marine Ltd
Sembcorp Marine Ltd, an investment holding company, provides offshore and marine engineering solutions worldwide. The company engages in the turnkey design, engineering, procurement, construction, and commissioning of offshore newbuilding and conversions, FSOs, FPSOs, FDPSOs, FPUs, MOPUs, gas terminals, FLNGs, FSRUs, jack-ups, semi-submersibles, drill ships, SSP solutions, TLPs, and SPARs. It is also involved in the repair, refurbishment, retrofitting, life-extension, upgrading, and conversion of vessels, marine and offshore structures, LNG and LPG gas carriers, cruise ships, ferries, mega-yachts, floating production vessels, MODUs, tankers, containers, and cargo ships; and offers jumboisation and dejumboisation solutions. In addition, the company offers afloat and emergency repair, underwater cleaning and repair, main engine maintenance and repair, steel and pipe work, electrical and instrumentation repair, mechanical and motor rewind repair, tank cleaning, sludge and oily waste disposal, staging work, hydro jetting and hydro/vacuum blasting, riding crew and voyage repair, specialized workshop repair and reconditioning, vessel towage and port clearance arrangement, specialists service and navigation, automation, safety, and fire protection services. Further, it offers integrated production facilities, utility and living quarters, compression and power generation, wellhead and risers, and jacket platforms; topside modules; onshore LNG and plant modules; and substation platforms and wind turbine foundations. Additionally, it designs and builds sophisticated, specialized, gas value chain, ferry, RoPax, cruise, renewable energy and offshore support, naval support and security, and research and scientific survey vessels. The company was formerly known as Jurong Shipyard Ltd and changed its name to Sembcorp Marine Ltd in 2000. The company was founded in 1963 and is headquartered in Singapore. Sembcorp Marine Ltd operates as a subsidiary of Startree Investments Pte Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.29B | 1.95B | 1.86B | 1.51B | 2.88B | 4.89B | 2.39B | 3.54B | 4.97B | 5.83B | 5.53B | 4.43B | 3.96B | 4.55B | 5.72B | 5.06B | 4.51B | 3.55B | 2.12B | 1.36B | 1.07B | 1.01B | 854.46M |
| Cost of Revenue | 7.50B | 2.08B | 2.94B | 2.00B | 2.97B | 4.88B | 2.33B | 3.25B | 4.84B | 4.99B | 4.82B | 3.74B | 3.09B | 3.43B | 4.74B | 4.41B | 4.10B | 3.25B | 1.95B | 1.24B | 966.07M | 883.96M | 744.84M |
| Gross Profit | -209.34M | -132.16M | -1.08B | -490.46M | -91.82M | 3.09M | 60.51M | 292.75M | 130.89M | 843.68M | 707.81M | 694.50M | 866.11M | 1.13B | 986.05M | 655.18M | 411.49M | 295.01M | 169.50M | 120.36M | 101.92M | 127.56M | 109.62M |
| Gross Profit Ratio | -2.87% | -6.79% | -58.12% | -32.47% | -3.19% | 0.06% | 2.53% | 8.26% | 2.63% | 14.46% | 12.81% | 15.68% | 21.87% | 24.78% | 17.22% | 12.94% | 9.12% | 8.32% | 8.00% | 8.83% | 9.54% | 12.61% | 12.83% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 365.48M | 110.45M | 89.23M | 93.29M | 85.53M | 102.21M | 98.74M | 113.99M | 290.41M | 152.42M | 148.44M | 149.26M | 138.07M | 162.04M | 141.28M | 118.85M | 92.49M | 74.11M | 54.56M | 47.63M | 46.92M | 47.61M | 42.69M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 365.48M | 110.45M | 89.23M | 93.29M | 85.53M | 102.21M | 98.74M | 113.99M | 290.41M | 152.42M | 148.44M | 149.26M | 138.07M | 162.04M | 141.28M | 118.85M | 92.49M | 74.11M | 54.56M | 47.63M | 46.92M | 47.61M | 42.69M |
| Other Expenses | 997.82M | 11.18M | 0.00 | 0.00 | 0.00 | 0.00 | -11.00M | 0.00 | 0.00 | 0.00 | 0.00 | -2.44M | -2.04M | 52.64M | -11.40M | -43.75M | 15.69M | 82.64M | 35.31M | 20.16M | 20.88M | 26.41M | 18.90M |
| Operating Expenses | 1.36B | 74.28M | 141.73M | 91.08M | 46.97M | 55.42M | 40.05M | 67.45M | 280.88M | 136.65M | 63.55M | 140.28M | 128.98M | 186.23M | 123.70M | 153.34M | 105.32M | 91.13M | 64.41M | 26.51M | 27.61M | 37.67M | 25.12M |
| Cost & Expenses | 8.86B | 2.15B | 3.09B | 2.09B | 3.02B | 4.94B | 2.37B | 3.32B | 5.12B | 5.13B | 4.88B | 3.88B | 3.22B | 3.61B | 4.86B | 4.56B | 4.21B | 3.34B | 2.01B | 1.27B | 993.68M | 921.63M | 769.97M |
| Interest Income | 75.39M | 102.26M | 50.77M | 51.63M | 93.28M | 55.03M | 11.55M | 7.92M | 10.81M | 9.71M | 8.20M | 21.44M | 64.44M | 32.18M | 36.61M | 32.94M | 27.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 273.41M | 120.42M | 72.42M | 130.86M | 124.78M | 97.90M | 95.52M | 86.29M | 44.40M | 18.62M | 6.10M | 962.00K | 2.49M | 7.13M | 5.33M | 11.37M | 13.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 456.29M | 209.60M | 220.53M | 202.88M | 244.02M | 197.52M | 193.69M | 158.95M | 131.74M | 115.13M | 100.61M | 93.99M | 86.28M | 83.20M | 75.25M | 70.71M | 64.08M | 45.60M | 38.07M | 37.50M | 35.30M | 33.46M | 0.00 |
| EBITDA | -1.29B | -24.06M | -985.78M | -403.73M | 78.78M | 132.08M | 210.30M | 338.12M | -18.25M | 840.76M | 767.25M | 724.60M | 946.43M | 1.17B | 988.21M | 627.04M | 370.25M | 249.48M | 143.15M | 131.35M | 109.60M | 123.35M | 84.50M |
| EBITDA Ratio | -17.64% | 4.13% | -52.94% | -22.42% | 6.59% | 3.93% | 8.81% | 10.01% | -3.68% | 14.41% | 13.92% | 16.41% | 23.96% | 25.65% | 17.26% | 12.38% | 8.20% | 7.04% | 6.75% | 9.64% | 10.26% | 8.89% | 9.89% |
| Operating Income | -1.57B | -206.44M | -1.22B | -581.55M | -138.79M | -52.32M | 20.45M | 225.31M | -149.99M | 707.03M | 644.26M | 554.22M | 737.13M | 942.56M | 862.35M | 501.84M | 349.03M | 228.23M | 124.55M | 93.85M | 74.31M | 89.88M | 84.50M |
| Operating Income Ratio | -21.57% | -10.60% | -65.73% | -38.51% | -4.81% | -1.07% | 0.86% | 6.36% | -3.02% | 12.12% | 11.66% | 12.51% | 18.61% | 20.69% | 15.06% | 9.91% | 7.73% | 6.44% | 5.88% | 6.89% | 6.96% | 8.89% | 9.89% |
| Total Other Income/Expenses | -443.22M | -33.30M | -30.67M | -89.16M | -38.17M | -48.57M | -24.84M | -134.79M | -227.61M | -21.00K | 20.72M | 75.43M | 122.78M | 135.32M | 45.28M | 43.12M | 15.69M | 82.64M | 35.31M | 20.16M | 20.88M | 26.41M | 18.90M |
| Income Before Tax | -2.02B | -239.74M | -1.25B | -670.71M | -176.96M | -100.90M | -15.64M | 90.52M | -377.60M | 707.00M | 664.97M | 629.65M | 859.91M | 1.08B | 907.64M | 544.96M | 364.72M | 310.87M | 159.86M | 114.01M | 95.19M | 116.29M | 103.39M |
| Income Before Tax Ratio | -27.65% | -12.31% | -67.38% | -44.41% | -6.14% | -2.06% | -0.66% | 2.55% | -7.60% | 12.12% | 12.03% | 14.21% | 21.71% | 23.66% | 15.85% | 10.76% | 8.08% | 8.77% | 7.54% | 8.37% | 8.91% | 11.50% | 12.10% |
| Income Tax Expense | 13.87M | 25.82M | -79.42M | -83.50M | -36.77M | -22.53M | -25.59M | 15.36M | -77.64M | 105.73M | 76.71M | 62.21M | 90.78M | 184.01M | 150.87M | 93.72M | 112.99M | 62.34M | 34.27M | 15.99M | 16.96M | 23.08M | 22.87M |
| Net Income | -2.02B | -261.14M | -1.17B | -582.51M | -137.17M | -74.13M | 14.08M | 78.78M | -289.67M | 560.13M | 555.75M | 538.45M | 751.90M | 860.27M | 700.12M | 429.92M | 240.99M | 238.39M | 121.40M | 94.09M | 78.54M | 92.10M | 82.42M |
| Net Income Ratio | -27.66% | -13.41% | -62.86% | -38.57% | -4.76% | -1.52% | 0.59% | 2.22% | -5.83% | 9.60% | 10.06% | 12.15% | 18.99% | 18.89% | 12.23% | 8.49% | 5.34% | 6.72% | 5.73% | 6.90% | 7.35% | 9.10% | 9.65% |
| EPS | -0.65 | -0.01 | -0.06 | -0.09 | -0.04 | -0.02 | 0.00 | 0.02 | -0.08 | 0.15 | 0.15 | 0.14 | 0.20 | 0.23 | 0.19 | 0.12 | 0.07 | 0.07 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| EPS Diluted | -0.65 | -0.01 | -0.06 | -0.09 | -0.04 | -0.02 | 0.00 | 0.02 | -0.08 | 0.15 | 0.15 | 0.14 | 0.20 | 0.23 | 0.19 | 0.12 | 0.07 | 0.06 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| Weighted Avg Shares Out | 3.11B | 31.39B | 18.03B | 6.15B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.72B | 3.70B | 3.68B | 3.69B | 3.67B | 3.64B | 3.59B | 3.56B | 3.54B | 3.52B | 3.50B |
| Weighted Avg Shares Out (Dil) | 3.11B | 31.39B | 18.03B | 6.15B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B | 3.72B | 3.71B | 3.69B | 3.71B | 3.70B | 3.73B | 3.68B | 3.57B | 3.56B | 3.54B | 3.51B |
Seatrium Limited (SMBMF) H1 2024 Earnings Call Transcript
Seatrium Limited (SMBMF) Q4 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports