See more : Dollarama Inc. (DLMAF) Income Statement Analysis – Financial Results
Complete financial analysis of SÜSS MicroTec SE (SMHN.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SÜSS MicroTec SE, a leading company in the Semiconductors industry within the Technology sector.
- PT Metro Realty Tbk (MTSM.JK) Income Statement Analysis – Financial Results
- Winc, Inc. (WBEV) Income Statement Analysis – Financial Results
- Iberdrola, S.A. (IBDRY) Income Statement Analysis – Financial Results
- Aminex PLC (AEXFF) Income Statement Analysis – Financial Results
- Oaktree Capital Group, LLC 6.625% PFD UT A (OAK-PA) Income Statement Analysis – Financial Results
SÜSS MicroTec SE (SMHN.DE)
About SÜSS MicroTec SE
SÜSS MicroTec SE, together with its subsidiaries, develops, manufactures, and markets machines for the production of microelectronics, microelectromechanical systems, and related applications. It operates through five divisions: Photomask Equipment, Lithography, Bonder, Microoptics, and Others. The company develops, manufactures, and sells mask aligners, coaters and developers, UV projection scanners, and laser processing tool. It develops, produces, and sells bonder systems, including microelectromechanical systems, compound semiconductors, and 3D integration markets. In addition, the company develops, manufactures, and sells specialized tools for the cleaning and processing of photomasks for the semiconductor industry. Further, it is involved in the production and sale of micro lenses and specialized optics for various industrial applications. It operates in Europe, the Middle East, Africa, North America, and the Asia Pacific. The company distributes its products through production facilities, as well as through distribution companies and trade representatives. SÜSS MicroTec SE was founded in 1949 and is headquartered in Garching, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304.26M | 299.14M | 263.44M | 252.91M | 213.80M | 203.93M | 166.52M | 177.58M | 148.52M | 145.33M | 134.51M | 163.83M | 175.43M | 139.09M | 103.90M | 149.31M | 0.00 | 148.41M | 117.54M | 112.87M | 92.62M | 127.52M | 87.32M | 66.51M |
| Cost of Revenue | 200.37M | 189.07M | 169.25M | 168.42M | 164.07M | 136.67M | 107.02M | 118.96M | 99.15M | 96.52M | 112.72M | 106.44M | 109.07M | 88.00M | 65.06M | 102.67M | -80.88M | -82.69M | 70.57M | 66.96M | 56.17M | 79.60M | 42.28M | 31.99M |
| Gross Profit | 103.89M | 110.07M | 94.19M | 84.49M | 49.73M | 67.26M | 59.51M | 58.63M | 49.36M | 48.81M | 21.78M | 57.39M | 66.36M | 51.09M | 38.84M | 46.65M | 80.88M | 231.10M | 46.97M | 45.90M | 36.45M | 47.92M | 45.04M | 34.52M |
| Gross Profit Ratio | 34.15% | 36.80% | 35.75% | 33.41% | 23.26% | 32.98% | 35.73% | 33.01% | 33.24% | 33.59% | 16.20% | 35.03% | 37.83% | 36.73% | 37.38% | 31.24% | 0.00% | 155.72% | 39.96% | 40.67% | 39.35% | 37.58% | 51.58% | 51.90% |
| Research & Development | 31.31M | 25.01M | 22.05M | 19.85M | 20.20M | 18.30M | 15.19M | 14.14M | 12.79M | 10.49M | 10.19M | 9.71M | 12.94M | 6.82M | 4.87M | 7.30M | -6.97M | -6.66M | 7.20M | 10.37M | 10.50M | 12.54M | 7.08M | 4.44M |
| General & Administrative | 24.20M | 23.32M | 22.94M | 20.77M | 18.93M | 15.88M | 13.40M | 13.60M | 13.29M | 14.19M | 14.98M | 16.99M | 15.72M | 17.83M | 13.94M | 19.54M | 0.00 | 0.00 | 21.31M | 44.60M | 40.99M | 48.01M | 32.45M | 26.51M |
| Selling & Marketing | 21.37M | 28.46M | 24.90M | 23.51M | 22.87M | 21.87M | 19.57M | 20.52M | 18.81M | 17.52M | 17.49M | 20.67M | 19.00M | 17.41M | 16.67M | 26.77M | -24.99M | -22.49M | 22.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 45.57M | 51.79M | 47.84M | 44.28M | 41.80M | 37.75M | 32.97M | 34.12M | 32.10M | 31.71M | 32.47M | 37.66M | 34.72M | 35.23M | 30.61M | 46.32M | -24.99M | -22.49M | 43.44M | 44.60M | 40.99M | 48.01M | 32.45M | 26.51M |
| Other Expenses | -774.00K | 776.00K | 450.00K | -33.00K | 279.00K | 8.00K | 47.00K | 49.00K | 99.00K | 223.00K | -581.00K | -2.75M | 127.00K | -5.29M | 579.00K | -53.99M | 0.00 | 0.00 | 557.00K | 134.00K | 2.42M | 4.20M | 6.40M | 917.11K |
| Operating Expenses | 76.11M | 77.57M | 70.34M | 64.09M | 62.27M | 56.06M | 46.41M | 47.52M | 44.34M | 41.31M | 42.07M | 44.62M | 47.78M | 36.77M | 36.06M | -371.00K | -31.96M | -29.15M | 51.20M | 55.11M | 53.90M | 64.74M | 41.42M | 33.41M |
| Cost & Expenses | 276.48M | 266.64M | 239.59M | 232.52M | 226.34M | 192.74M | 153.43M | 166.47M | 143.50M | 137.83M | 154.80M | 151.06M | 156.85M | 124.77M | 101.12M | 102.30M | -112.84M | -111.84M | 121.77M | 122.07M | 110.06M | 144.34M | 83.70M | 65.40M |
| Interest Income | 0.00 | 267.00K | 9.00K | 5.00K | 18.00K | 39.00K | 57.00K | 91.00K | 258.00K | 349.00K | 464.00K | 940.00K | 2.02M | 654.00K | 0.00 | 584.00K | 157.00K | 0.00 | 2.59M | 1.90M | 1.60M | 1.79M | 68.93K | 175.95K |
| Interest Expense | 0.00 | 475.00K | 404.00K | 366.00K | 281.00K | 123.00K | 153.00K | 684.00K | 421.00K | 451.00K | 210.00K | 695.00K | 996.00K | 940.00K | 0.00 | 697.00K | 451.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84M | 3.08M |
| Depreciation & Amortization | 6.87M | 5.91M | 7.05M | 7.76M | 7.20M | 4.85M | 4.07M | 4.15M | 4.18M | 4.25M | 6.02M | 6.84M | 6.35M | 6.22M | 9.73M | 13.94M | 4.66M | 6.14M | 8.16M | 3.46M | 3.78M | 4.17M | 4.70M | 3.79M |
| EBITDA | 35.61M | 37.65M | 29.61M | 28.21M | -6.54M | 15.76M | 18.03M | 15.39M | 9.34M | 13.81M | -15.60M | 19.36M | 26.76M | 21.18M | 12.51M | 9.66M | 10.78M | 22.62M | 2.90M | -1.52M | -13.67M | -12.65M | 10.10M | 6.55M |
| EBITDA Ratio | 11.70% | 14.05% | 11.18% | 11.06% | -2.48% | 7.51% | 10.81% | 8.62% | 6.23% | 7.92% | -10.07% | 11.62% | 15.36% | 14.76% | 12.04% | 40.82% | 0.00% | 79.50% | 4.93% | -5.09% | -14.75% | -9.92% | 16.84% | 9.84% |
| Operating Income | 27.79M | 32.81M | 22.55M | 20.44M | -12.54M | 10.87M | 13.90M | 11.15M | 4.97M | 8.40M | -19.42M | 11.74M | 18.58M | 14.31M | 2.78M | -11.02M | 5.06M | 14.99M | -4.23M | -8.82M | -17.09M | -16.35M | 2.81M | 1.11M |
| Operating Income Ratio | 9.13% | 10.97% | 8.56% | 8.08% | -5.87% | 5.33% | 8.35% | 6.28% | 3.35% | 5.78% | -14.44% | 7.17% | 10.59% | 10.29% | 2.68% | -7.38% | 0.00% | 10.10% | -3.60% | -7.81% | -18.45% | -12.82% | 3.21% | 1.67% |
| Total Other Income/Expenses | 537.00K | -259.00K | -457.00K | -418.00K | -362.00K | -135.00K | -150.00K | -629.00K | -268.00K | -196.00K | -133.00K | 1.60M | 1.02M | -286.00K | -139.00K | 1.52M | -294.00K | -1.14M | -1.41M | -1.59M | -863.00K | -824.00K | -251.73K | -1.43M |
| Income Before Tax | 28.32M | 32.51M | 22.10M | 20.02M | -14.12M | 10.74M | 13.75M | 10.52M | 4.71M | 8.20M | -19.56M | 11.75M | 19.60M | 14.03M | 2.64M | -11.85M | 0.00 | 0.00 | -5.64M | -9.97M | -17.95M | -17.17M | 2.56M | -323.26K |
| Income Before Tax Ratio | 9.31% | 10.87% | 8.39% | 7.92% | -6.60% | 5.26% | 8.26% | 5.92% | 3.17% | 5.64% | -14.54% | 7.17% | 11.17% | 10.09% | 2.54% | -7.93% | 0.00% | 0.00% | -4.79% | -8.83% | -19.39% | -13.47% | 2.93% | -0.49% |
| Income Tax Expense | 10.99M | 7.99M | 6.08M | 7.66M | 2.14M | 5.95M | 7.05M | 5.52M | 4.48M | 3.59M | -3.58M | 4.13M | 5.79M | 993.00K | 2.11M | 2.05M | 0.00 | 97.04M | 2.59M | 6.72M | -3.40M | -8.23M | 1.94M | 661.36K |
| Net Income | 4.70M | 24.52M | 16.02M | 12.36M | -16.26M | 4.78M | 6.71M | 5.00M | 225.00K | 4.61M | -15.97M | 9.10M | 13.79M | 13.37M | -4.86M | -13.90M | 0.00 | 14.80M | -8.23M | -16.69M | -14.55M | -8.94M | 612.22K | -984.63K |
| Net Income Ratio | 1.54% | 8.20% | 6.08% | 4.89% | -7.61% | 2.35% | 4.03% | 2.82% | 0.15% | 3.17% | -11.87% | 5.55% | 7.86% | 9.61% | -4.67% | -9.31% | 0.00% | 9.97% | -7.00% | -14.79% | -15.71% | -7.01% | 0.70% | -1.48% |
| EPS | 0.25 | 1.28 | 0.84 | 0.65 | -0.85 | 0.25 | 0.35 | 0.26 | 0.01 | 0.24 | -0.84 | 0.48 | 0.72 | 0.73 | -0.29 | -0.82 | 0.00 | 6.88 | -0.52 | -1.10 | -0.97 | -0.60 | 0.05 | -0.08 |
| EPS Diluted | 0.25 | 1.28 | 0.84 | 0.65 | -0.85 | 0.25 | 0.35 | 0.26 | 0.01 | 0.24 | -0.84 | 0.48 | 0.71 | 0.72 | -0.29 | -0.82 | 0.00 | 6.87 | -0.52 | -1.10 | -0.97 | -0.60 | 0.05 | -0.08 |
| Weighted Avg Shares Out | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.11M | 18.91M | 18.07M | 17.02M | 17.02M | 17.45M | 17.01M | 15.72M | 15.13M | 14.96M | 14.96M | 12.06M | 13.00M |
| Weighted Avg Shares Out (Dil) | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | 18.92M | 18.47M | 17.02M | 17.02M | 17.45M | 17.01M | 15.72M | 15.13M | 14.96M | 14.96M | 12.06M | 13.00M |
Source: https://incomestatements.info
Category: Stock Reports