See more : Libord Securities Limited (LIBORD.BO) Income Statement Analysis – Financial Results
Complete financial analysis of SML Isuzu Limited (SMLISUZU.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SML Isuzu Limited, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Sabaf S.p.A. (SAB.MI) Income Statement Analysis – Financial Results
- Infinite Technology Corporation (ITCJ) Income Statement Analysis – Financial Results
- China Tontine Wines Group Limited (CATWF) Income Statement Analysis – Financial Results
- Senior Connect Acquisition Corp. I (SNRHW) Income Statement Analysis – Financial Results
- Apax Global Alpha Limited (APAX.L) Income Statement Analysis – Financial Results
SML Isuzu Limited (SMLISUZU.BO)
About SML Isuzu Limited
SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.83B | 18.07B | 9.12B | 5.80B | 11.40B | 13.92B | 11.21B | 13.43B | 11.57B | 11.06B | 8.81B | 10.02B | 10.36B | 9.10B | 7.75B | 5.41B | 6.65B | 6.01B | 6.11B | 5.88B |
Cost of Revenue | 19.41B | 14.66B | 7.61B | 4.73B | 9.07B | 10.64B | 8.42B | 10.03B | 8.50B | 8.13B | 6.68B | 7.62B | 7.22B | 7.14B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.42B | 3.41B | 1.51B | 1.07B | 2.33B | 3.27B | 2.78B | 3.39B | 3.07B | 2.93B | 2.14B | 2.40B | 3.14B | 1.96B | 7.75B | 5.41B | 6.65B | 6.01B | 6.11B | 5.88B |
Gross Profit Ratio | 11.10% | 18.88% | 16.56% | 18.42% | 20.43% | 23.51% | 24.83% | 25.27% | 26.53% | 26.48% | 24.25% | 23.95% | 30.30% | 21.50% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 127.80M | 144.54M | 164.46M | 166.51M | 180.51M | 181.69M | 166.06M | 156.43M | 143.91M | 114.00M | 129.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 54.00M | 48.10M | 44.54M | 37.55M | 45.65M | 50.97M | 54.59M | 56.97M | 48.70M | 40.72M | 41.14M | 35.36M | 440.48M | 344.86M | 6.64B | 5.19B | 6.18B | 5.70B | 5.78B | 5.46B |
Selling & Marketing | 580.83M | 502.12M | 332.92M | 243.15M | 383.93M | 447.08M | 444.62M | 469.21M | 533.76M | 644.04M | 466.44M | 557.50M | 354.94M | 288.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.24B | 550.22M | 377.46M | 280.70M | 429.58M | 498.05M | 499.20M | 526.18M | 582.45M | 684.76M | 1.61B | 1.54B | 795.42M | 633.10M | 6.64B | 5.19B | 6.18B | 5.70B | 5.78B | 5.46B |
Other Expenses | 0.00 | 8.15M | 4.60M | 22.33M | 10.26M | 7.71M | 7.04M | 4.81M | 1.77M | 1.03M | 1.59M | 896.00K | 1.11M | 502.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.24B | 3.02B | 2.35B | 2.21B | 2.61B | 2.91B | 2.60B | 2.53B | 2.39B | 2.41B | 1.91B | 1.79B | 1.75B | 1.37B | 6.67B | 5.19B | 6.15B | 5.68B | 5.78B | 5.46B |
Cost & Expenses | 20.59B | 17.68B | 9.96B | 6.95B | 11.68B | 13.55B | 11.03B | 12.56B | 10.90B | 10.54B | 8.59B | 9.41B | 8.97B | 8.51B | 6.67B | 5.19B | 6.15B | 5.68B | 5.78B | 5.46B |
Interest Income | 18.25M | 16.34M | 42.10M | 20.75M | 39.30M | 35.74M | 15.88M | 36.62M | 60.31M | 64.51M | 9.74M | 58.03M | 40.95M | 12.18M | 0.00 | -873.00K | -6.32M | 1.23M | -7.02M | 0.00 |
Interest Expense | 303.50M | 211.66M | 210.24M | 222.98M | 134.03M | 151.94M | 89.19M | 54.49M | 46.30M | 39.14M | 51.76M | 186.14M | 98.03M | 93.39M | 188.57M | 180.00M | 111.02M | 94.58M | 65.91M | 0.00 |
Depreciation & Amortization | 475.17M | 424.32M | 435.26M | 461.67M | 407.17M | 384.39M | 283.97M | 238.22M | 195.54M | 197.77M | 128.04M | 121.78M | 104.45M | 89.11M | 86.42M | 58.39M | 33.01M | 28.91M | 27.14M | 25.39M |
EBITDA | 1.83B | 844.27M | -355.93M | -646.30M | 156.24M | 771.79M | 464.80M | 1.12B | 923.05M | 743.42M | 364.13M | 731.80M | 1.52B | 697.69M | 567.42M | 280.63M | 537.38M | 354.48M | 352.89M | 442.97M |
EBITDA Ratio | 8.40% | 4.49% | -3.83% | -11.11% | 1.48% | 5.64% | 4.20% | 8.50% | 8.02% | 6.88% | 4.05% | 7.30% | 14.71% | 7.48% | 7.47% | 5.19% | 8.08% | 5.90% | 5.78% | 7.54% |
Operating Income | 1.31B | 354.55M | -892.77M | -1.18B | -290.56M | 341.17M | 154.12M | 838.91M | 647.75M | 562.94M | 228.91M | 610.02M | 1.42B | 592.01M | 492.88M | 222.24M | 504.37M | 325.56M | 325.75M | 417.58M |
Operating Income Ratio | 6.02% | 1.96% | -9.79% | -20.31% | -2.55% | 2.45% | 1.38% | 6.25% | 5.60% | 5.09% | 2.60% | 6.09% | 13.70% | 6.51% | 6.36% | 4.11% | 7.58% | 5.42% | 5.33% | 7.11% |
Total Other Income/Expenses | -249.39M | -217.02M | -159.32M | -180.10M | -101.19M | -119.46M | -87.20M | -23.46M | 7.22M | -29.02M | -47.61M | -74.98M | -791.21M | -75.98M | -188.57M | -180.88M | -117.34M | -93.35M | -72.93M | -39.55M |
Income Before Tax | 1.06B | 172.76M | -1.00B | -1.33B | -383.21M | 243.30M | 94.58M | 841.46M | 683.25M | 487.45M | 177.14M | 484.92M | 600.76M | 513.80M | 304.31M | 41.36M | 387.03M | 232.21M | 252.82M | 378.04M |
Income Before Tax Ratio | 4.88% | 0.96% | -10.99% | -22.99% | -3.36% | 1.75% | 0.84% | 6.27% | 5.90% | 4.41% | 2.01% | 4.84% | 5.80% | 5.65% | 3.93% | 0.76% | 5.82% | 3.87% | 4.14% | 6.43% |
Income Tax Expense | -14.27M | -25.60M | -5.06M | 1.19M | -172.59M | 47.56M | 9.61M | 211.36M | 171.61M | 118.05M | 3.13M | 120.59M | 182.05M | 148.23M | 89.70M | 6.52M | 135.00M | 71.32M | 85.00M | 135.50M |
Net Income | 1.08B | 198.30M | -997.61M | -1.33B | -210.62M | 195.74M | 84.97M | 630.10M | 511.64M | 369.40M | 174.01M | 364.33M | 418.71M | 365.57M | 214.61M | 47.88M | 252.03M | 160.89M | 167.82M | 242.54M |
Net Income Ratio | 4.94% | 1.10% | -10.94% | -23.01% | -1.85% | 1.41% | 0.76% | 4.69% | 4.42% | 3.34% | 1.97% | 3.64% | 4.04% | 4.02% | 2.77% | 0.89% | 3.79% | 2.68% | 2.75% | 4.13% |
EPS | 74.54 | 13.71 | -68.94 | -92.24 | -14.55 | 13.53 | 5.87 | 43.54 | 35.35 | 25.53 | 12.02 | 25.18 | 28.93 | 25.26 | 19.44 | 4.39 | 22.07 | 14.09 | 14.70 | 21.25 |
EPS Diluted | 74.54 | 13.71 | -68.94 | -92.24 | -14.55 | 13.53 | 5.87 | 43.54 | 35.35 | 25.53 | 12.02 | 25.18 | 28.93 | 25.26 | 19.44 | 4.39 | 22.07 | 14.09 | 14.70 | 21.25 |
Weighted Avg Shares Out | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 11.04M | 10.49M | 11.42M | 11.42M | 11.42M | 11.42M |
Weighted Avg Shares Out (Dil) | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 14.47M | 11.04M | 10.49M | 11.42M | 11.42M | 11.42M | 11.42M |
Source: https://incomestatements.info
Category: Stock Reports