Complete financial analysis of PT Sarana Menara Nusantara Tbk. (SMNUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Sarana Menara Nusantara Tbk., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Metro Inc. (MRU.TO) Income Statement Analysis – Financial Results
- Ningbo Cixing Co.,Ltd. (300307.SZ) Income Statement Analysis – Financial Results
- XS Financial Inc. (XSHLF) Income Statement Analysis – Financial Results
- Core Scientific, Inc. (CORZQ) Income Statement Analysis – Financial Results
- Satsuma Pharmaceuticals, Inc. (STSA) Income Statement Analysis – Financial Results
PT Sarana Menara Nusantara Tbk. (SMNUF)
About PT Sarana Menara Nusantara Tbk.
PT Sarana Menara Nusantara Tbk. owns and operates telecommunication towers for wireless operators in Indonesia. The company operates in two segments, Tower Rental, and Very Small Aperture Terminal (VSAT) and Wireline Services. It leases space at its multi-tenant tower for wireless operators under long term lease agreements; and provides fiber optic network, as well as offers VSAT solution to facilitate communication access to remote locations. The company was founded in 2008 and is headquartered in Kudus, Indonesia. PT Sarana Menara Nusantara Tbk. is a subsidiary of PT Sapta Adhikari Investama.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,740.35B | 11,035.65B | 8,635.35B | 7,445.43B | 6,454.30B | 5,867.86B | 5,337.94B | 5,053.11B | 4,469.78B | 4,106.18B | 3,197.14B | 2,265.26B | 1,650.91B | 1,355.85B | 1,082.50B |
| Cost of Revenue | 684.49B | 2,914.45B | 2,340.17B | 2,059.25B | 1,807.94B | 1,541.89B | 1,172.30B | 668.77B | 571.50B | 1,322.08B | 1,134.95B | 719.57B | 90.02B | 67.00B | 50.81B |
| Gross Profit | 11,055.86B | 8,121.20B | 6,295.17B | 5,386.17B | 4,646.36B | 4,325.98B | 4,165.64B | 4,384.34B | 3,898.28B | 2,784.10B | 2,062.19B | 1,545.69B | 1,560.89B | 1,288.85B | 1,031.68B |
| Gross Profit Ratio | 94.17% | 73.59% | 72.90% | 72.34% | 71.99% | 73.72% | 78.04% | 86.77% | 87.21% | 67.80% | 64.50% | 68.23% | 94.55% | 95.06% | 95.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 838.18B | 128.05B | 204.97B | 148.09B | 153.66B | 89.04B | 116.57B | 157.53B | 260.74B | 228.08B | 169.91B | 125.72B | 96.54B | 0.00 | 0.00 |
| Selling & Marketing | 238.12B | 88.12B | 52.03B | 57.79B | 66.37B | 59.89B | 39.20B | 15.87B | 34.42B | 33.28B | 23.19B | 16.06B | 12.94B | 0.00 | 0.00 |
| SG&A | 1,076.30B | 216.17B | 257.00B | 205.88B | 220.04B | 148.92B | 155.76B | 173.41B | 295.17B | 261.36B | 193.10B | 141.78B | 109.48B | 0.00 | 0.00 |
| Other Expenses | 3,038.26B | -517.07B | -341.06B | -213.70B | -114.19B | -23.58B | 11.40B | -39.49B | -45.12B | -44.77B | -23.93B | -41.55B | -32.50B | 6.85B | 31.47B |
| Operating Expenses | 4,114.56B | 1,005.09B | 874.55B | 615.47B | 664.56B | 664.47B | 699.74B | 689.13B | 557.75B | 448.35B | 338.59B | 239.14B | 655.83B | 568.83B | 464.10B |
| Cost & Expenses | 4,799.04B | 3,919.54B | 3,214.72B | 2,674.73B | 2,472.50B | 2,206.36B | 1,872.03B | 1,357.90B | 1,129.25B | 1,770.43B | 1,473.54B | 958.71B | 745.84B | 635.83B | 514.92B |
| Interest Income | 140.00M | 29.27B | 30.87B | 41.98B | 48.81B | 33.91B | 68.12B | 56.07B | 12.36B | 6.93B | 4.01B | 11.88B | 1.07B | 6.99B | 8.30B |
| Interest Expense | 2,773.04B | 2,338.60B | 1,312.23B | 1,110.39B | 879.75B | 764.59B | 607.47B | 590.62B | 503.50B | 538.61B | 447.47B | 430.61B | 374.61B | 787.94B | 516.82B |
| Depreciation & Amortization | -651.77B | 2,197.05B | 1,849.32B | 1,594.97B | 713.30B | 706.64B | 560.01B | 872.68B | 389.82B | 1,083.81B | 927.79B | 582.11B | 480.91B | 407.49B | 365.35B |
| EBITDA | 6,289.53B | 8,249.12B | 6,293.42B | 5,512.78B | 4,570.05B | 4,547.67B | 3,943.32B | 4,299.92B | 4,461.31B | 2,892.05B | 2,392.74B | 890.59B | 1,387.36B | 1,127.51B | 932.93B |
| EBITDA Ratio | 53.57% | 58.74% | 58.61% | 58.09% | 60.34% | 60.10% | 64.67% | 85.09% | 100.61% | 48.09% | 22.27% | 39.31% | 84.04% | 83.16% | 86.18% |
| Operating Income | 6,941.30B | 6,827.64B | 5,396.55B | 4,566.63B | 3,927.69B | 3,790.08B | 3,422.15B | 4,322.10B | 4,507.97B | 2,059.21B | 775.32B | 459.98B | 906.45B | 720.02B | 567.58B |
| Operating Income Ratio | 59.12% | 61.87% | 62.49% | 61.33% | 60.85% | 64.59% | 64.11% | 85.53% | 100.85% | 50.15% | 24.25% | 20.31% | 54.91% | 53.10% | 52.43% |
| Total Other Income/Expenses | -3,395.43B | -2,879.61B | -1,680.47B | -1,373.01B | -1,023.26B | -861.95B | -619.19B | -612.80B | -550.15B | -502.08B | -547.33B | -522.33B | -524.66B | -587.56B | 108.03B |
| Income Before Tax | 3,545.88B | 3,948.03B | 3,716.08B | 3,193.62B | 2,904.43B | 2,928.13B | 2,802.96B | 3,709.30B | 3,957.82B | 1,210.56B | 227.99B | 459.98B | 380.40B | 132.46B | 675.61B |
| Income Before Tax Ratio | 30.20% | 35.78% | 43.03% | 42.89% | 45.00% | 49.90% | 52.51% | 73.41% | 88.55% | 29.48% | 7.13% | 20.31% | 23.04% | 9.77% | 62.41% |
| Income Tax Expense | 242.23B | 451.50B | 268.21B | 340.00B | 551.34B | 728.07B | 702.82B | 1,039.15B | 993.13B | 371.14B | 63.33B | 113.68B | 96.52B | 32.45B | 86.12B |
| Net Income | 3,253.10B | 3,442.03B | 3,427.38B | 2,836.00B | 2,341.96B | 2,200.06B | 2,100.13B | 3,039.71B | 2,958.42B | 840.66B | 168.51B | 346.84B | 283.88B | 100.01B | 589.49B |
| Net Income Ratio | 27.71% | 31.19% | 39.69% | 38.09% | 36.29% | 37.49% | 39.34% | 60.16% | 66.19% | 20.47% | 5.27% | 15.31% | 17.20% | 7.38% | 54.46% |
| EPS | 65.00 | 69.12 | 68.79 | 56.55 | 46.48 | 43.16 | 41.00 | 59.58 | 58.00 | 16.48 | 3.40 | 6.80 | 5.56 | 1.98 | 12.02 |
| EPS Diluted | 65.32 | 69.12 | 68.74 | 56.55 | 46.48 | 43.16 | 41.00 | 59.58 | 58.00 | 16.48 | 3.40 | 6.80 | 5.56 | 1.98 | 12.02 |
| Weighted Avg Shares Out | 50.05B | 49.80B | 49.82B | 50.15B | 50.39B | 50.97B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 49.00B |
| Weighted Avg Shares Out (Dil) | 49.80B | 49.80B | 49.86B | 50.15B | 50.39B | 50.97B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 51.01B | 49.00B |
Source: https://incomestatements.info
Category: Stock Reports