See more : PT Bliss Properti Indonesia Tbk (POSA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Smoore International Holdings Limited (SMORF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smoore International Holdings Limited, a leading company in the Tobacco industry within the Consumer Defensive sector.
- HolidayCheck Group AG (HOC.DE) Income Statement Analysis – Financial Results
- Olam Group Limited (OLMIY) Income Statement Analysis – Financial Results
- Taiwan Taffeta Fabric Co., Ltd. (1454.TW) Income Statement Analysis – Financial Results
- YASH TRADING & FINANCE LTD. (YASTF.BO) Income Statement Analysis – Financial Results
- JOOYONTECH CO., Ltd (044380.KS) Income Statement Analysis – Financial Results
Smoore International Holdings Limited (SMORF)
About Smoore International Holdings Limited
Smoore International Holdings Limited, an investment holding company, engages in the provision of vaping technology solutions. It researches, designs, and manufactures closed system vaping devices and vaping components for tobacco companies and independent vaping companies. The company also offers open system vaping devices for retail clients under the Vaporesso and FEELM brands. It serves in Hong Kong, the People's Republic of China, the United States, the United Kingdom, France, Japan, Switzerland, and internationally. The company was founded in 2009 and is headquartered in Shenzhen, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.17B | 12.14B | 13.76B | 10.01B | 7.61B | 3.43B | 1.57B | 707.25M | 336.73M | 223.16M |
Cost of Revenue | 6.80B | 6.89B | 6.38B | 4.71B | 4.26B | 2.24B | 1.15B | 535.30M | 222.60M | 138.00M |
Gross Profit | 4.37B | 5.26B | 7.38B | 5.30B | 3.35B | 1.19B | 419.30M | 171.95M | 114.13M | 85.17M |
Gross Profit Ratio | 39.12% | 43.31% | 53.63% | 52.91% | 44.05% | 34.67% | 26.79% | 24.31% | 33.89% | 38.16% |
Research & Development | 1.48B | 1.37B | 670.63M | 419.81M | 277.40M | 106.32M | 61.16M | 14.82M | 9.92M | 5.11M |
General & Administrative | 867.15M | 1.15B | 863.70M | 755.67M | 157.09M | 47.99M | 26.66M | 12.58M | 38.03M | 320.83M |
Selling & Marketing | 526.24M | 387.67M | 192.92M | 144.17M | 157.71M | 98.73M | 50.61M | 18.67M | 8.47M | 7.30M |
SG&A | 1.39B | 1.54B | 1.06B | 899.84M | 314.80M | 146.72M | 77.27M | 31.25M | 49.90M | 330.90M |
Other Expenses | 0.00 | -69.93M | -54.16M | -45.57M | 202.30M | 9.32M | 1.72M | 15.75M | 0.00 | 0.00 |
Operating Expenses | 2.90B | 2.84B | 1.67B | 1.27B | 794.50M | 324.69M | 173.98M | 64.43M | -51.40M | -332.79M |
Cost & Expenses | 9.70B | 9.72B | 8.05B | 5.99B | 5.05B | 2.57B | 1.32B | 599.73M | 171.20M | -194.80M |
Interest Income | 569.34M | 417.42M | 424.23M | 85.35M | 4.16M | 2.49M | 453.00K | 162.00K | 735.65K | 57.54K |
Interest Expense | 27.19M | 28.98M | 25.05M | 15.37M | 18.17M | 8.18M | 3.30M | 984.00K | 0.00 | 0.00 |
Depreciation & Amortization | 271.43M | 222.04M | 87.74M | 56.21M | 29.85M | 12.91M | 5.51M | 5.56M | -3.94M | -796.63K |
EBITDA | 2.24B | 2.58B | 5.75B | 4.11B | 2.62B | 870.67M | 246.40M | 108.38M | 53.09M | -191.79M |
EBITDA Ratio | 20.01% | 26.36% | 45.00% | 31.48% | 34.52% | 25.98% | 15.09% | 19.57% | 19.71% | -110.07% |
Operating Income | 1.47B | 2.98B | 6.10B | 3.09B | 2.60B | 976.48M | 289.25M | 114.82M | 62.44M | -246.44M |
Operating Income Ratio | 13.15% | 24.53% | 44.36% | 30.92% | 34.12% | 28.44% | 18.48% | 16.23% | 18.54% | -110.43% |
Total Other Income/Expenses | 468.30M | -24.92M | 107.12M | 23.06M | -30.02M | -10.51M | -18.74M | 22.12M | -11.68M | 53.14M |
Income Before Tax | 1.94B | 2.95B | 6.21B | 3.12B | 2.57B | 868.63M | 226.58M | 129.65M | 63.46M | -247.57M |
Income Before Tax Ratio | 17.34% | 24.33% | 45.14% | 31.15% | 33.73% | 25.30% | 14.48% | 18.33% | 18.85% | -110.94% |
Income Tax Expense | 291.45M | 444.01M | 922.38M | 717.85M | 393.26M | 134.68M | 37.60M | 23.45M | 16.66M | 13.57M |
Net Income | 1.65B | 2.51B | 5.29B | 2.40B | 2.17B | 733.95M | 188.98M | 106.20M | 46.80M | -261.14M |
Net Income Ratio | 14.73% | 20.67% | 38.44% | 23.98% | 28.56% | 21.37% | 12.07% | 15.02% | 13.90% | -117.02% |
EPS | 0.27 | 0.42 | 0.89 | 0.44 | 0.38 | 0.13 | 0.03 | 0.02 | 0.01 | -0.05 |
EPS Diluted | 0.27 | 0.41 | 0.85 | 0.42 | 0.38 | 0.13 | 0.03 | 0.02 | 0.01 | -0.05 |
Weighted Avg Shares Out | 6.17B | 6.03B | 5.97B | 5.69B | 5.74B | 5.74B | 5.74B | 5.74B | 5.00B | 5.00B |
Weighted Avg Shares Out (Dil) | 6.17B | 6.18B | 6.19B | 5.69B | 5.74B | 5.74B | 5.74B | 5.74B | 5.00B | 5.00B |
Source: https://incomestatements.info
Category: Stock Reports