See more : City Bank (CTBK) Income Statement Analysis – Financial Results
Complete financial analysis of San Miguel Food and Beverage, Inc. (SMPFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of San Miguel Food and Beverage, Inc., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Fincera Inc. (YUANF) Income Statement Analysis – Financial Results
- Thermon Group Holdings, Inc. (THR) Income Statement Analysis – Financial Results
- Allied Healthcare Products, Inc. (AHPI) Income Statement Analysis – Financial Results
- Shengjing Bank Co., Ltd. (2066.HK) Income Statement Analysis – Financial Results
- Tenaga Nasional Berhad (5347.KL) Income Statement Analysis – Financial Results
San Miguel Food and Beverage, Inc. (SMPFF)
About San Miguel Food and Beverage, Inc.
San Miguel Food and Beverage, Inc. provides food and beverage products. The Food segment offers refrigerated processed and canned meat products under the Purefoods, Purefoods Tender Juicy, Star, Higante, Purefoods Beefies, Vida, Purefoods Nuggets, Veega, Ulam King, and San Miguel Del Mar brands; butter, margarine, cheese, milk, ice cream, jelly-based snacks and desserts, specialty oils, salad aids, snacks, and condiments under the Magnolia, Dari Crème, Star, and Cheezee brand names; flour mixes; coffee and coffee-related products; feeds under the B-Meg, B-Meg Premium, Integra, Expert, Dynamix, Essential, Pureblend, Bonanza, Jumbo, and Nutri Chunks brands; poultry and fresh meats under the Magnolia, Magnolia Chicken Stations, and Monterey brands; and flour and bakery ingredients, as well as provides poultry and livestock farming, grain terminal handling, franchising, and food services. The Beer and NAB segment provides fermented, malt-based, and non-alcoholic beverages. It offers beer under the San Miguel Pale Pilsen, Red Horse, Red Horse Super, San Mig Light, San Miguel Flavored Beer, San Miguel Super Dry, San Miguel Premium All-Malt, Cerveza Negra, San Mig Zero, San Mig Free, Gold Eagle, and San Miguel Cerveza Blanca brands; ready-to-drink tea under the Magnolia Healthtea brand; ready-to-drink juice under the Magnolia Fruit Drink brand; and sparkling malt-based non-alcoholic drink under the Cali brand. This segment also offers its products under the Valor, Blue Ice, Dragon, W1N Bia, Anker, Kuda Putih, Bruck, Knight, Agua Prima, and San Mig Cola brands. The Spirits segment provides gin, Chinese wine, brandy, rum, vodka, and other hard liquor under the Ginebra San Miguel, Vino Kulafu, Ginebra San Miguel Premium Gin Black, and Tondeña Manila Rum brands; and disinfectant alcohol under the San Miguel Ethyl Alcohol brand. The company was founded in 1925 and is based in Pasig, the Philippines. San Miguel Food and Beverage, Inc. is a subsidiary of San Miguel Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379.82B | 358.85B | 309.78B | 279.29B | 310.79B | 286.38B | 117.45B | 111.59B | 106.86B | 103.00B | 99.77B | 95.79B | 89.59B | 79.27B | 75.04B | 71.08B | 62.05B | 52.96B | 50.42B | 45.32B |
| Cost of Revenue | 279.22B | 261.48B | 219.31B | 200.24B | 212.03B | 194.24B | 89.87B | 85.95B | 84.11B | 82.55B | 79.58B | 77.95B | 73.42B | 63.29B | 61.68B | 60.82B | 52.09B | 44.63B | 43.23B | 39.60B |
| Gross Profit | 100.60B | 97.37B | 90.47B | 79.05B | 98.76B | 92.14B | 27.58B | 25.63B | 22.75B | 20.45B | 20.19B | 17.84B | 16.17B | 15.98B | 13.36B | 10.26B | 9.96B | 8.33B | 7.19B | 5.73B |
| Gross Profit Ratio | 26.49% | 27.13% | 29.21% | 28.30% | 31.78% | 32.17% | 23.48% | 22.97% | 21.29% | 19.85% | 20.23% | 18.62% | 18.05% | 20.16% | 17.80% | 14.43% | 16.05% | 15.74% | 14.26% | 12.63% |
| Research & Development | 631.92M | 577.70M | 480.50M | 382.30M | 608.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 6.69B | 6.78B | 6.23B | 7.36B | 6.66B | 5.44B | 2.47B | 386.58M | 391.81M | 644.10M | 521.62M | 674.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 22.57B | 20.11B | 19.54B | 18.38B | 23.70B | 21.29B | 9.12B | 10.48B | 9.00B | 8.21B | 9.40B | 7.71B | 10.03B | 10.08B | 8.72B | 8.41B | 7.56B | 6.44B | 5.47B | 4.33B |
| SG&A | 29.27B | 26.89B | 25.76B | 25.74B | 30.36B | 26.73B | 11.59B | 10.87B | 9.39B | 8.86B | 9.92B | 8.38B | 10.03B | 10.08B | 8.72B | 8.41B | 7.56B | 6.44B | 5.47B | 4.33B |
| Other Expenses | 3.00B | 226.00M | 701.00M | 1.10B | 1.29B | 129.00M | -161.35M | -196.13M | -141.07M | -236.53M | -90.51M | -81.91M | -323.70M | 97.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 51.54B | 47.33B | 45.81B | 44.74B | 50.29B | 45.41B | 17.65B | 16.70B | 15.11B | 13.99B | 14.68B | 12.58B | 10.03B | 10.08B | 8.81B | 8.92B | 8.34B | 6.43B | 5.47B | 4.46B |
| Cost & Expenses | 330.76B | 308.81B | 265.12B | 244.98B | 262.32B | 239.65B | 107.52B | 102.65B | 99.22B | 96.54B | 94.26B | 90.53B | 83.45B | 73.37B | 70.49B | 69.74B | 60.43B | 51.06B | 48.70B | 44.06B |
| Interest Income | 3.07B | 821.00M | 468.00M | 734.00M | 1.13B | 1.18B | 111.33M | 127.09M | 180.92M | 135.85M | 58.92M | 148.52M | 393.57M | 105.49M | 69.14M | 54.32M | 84.41M | 83.15M | 69.21M | 56.68M |
| Interest Expense | 4.22B | 3.18B | 3.11B | 3.48B | 2.80B | 2.74B | 65.04M | 101.33M | 324.26M | 353.78M | 483.63M | 527.78M | 494.49M | 322.06M | 701.73M | 774.60M | 604.88M | 528.92M | 541.26M | 503.76M |
| Depreciation & Amortization | 16.16B | 13.91B | 12.09B | 11.92B | 11.08B | 8.81B | 3.38B | 3.28B | 3.04B | 2.84B | 2.64B | 2.30B | 2.12B | 1.93B | 1.70B | 1.46B | 1.52B | 1.37B | 1.29B | 1.22B |
| EBITDA | 70.26B | 62.86B | 57.70B | 47.19B | 59.73B | 56.42B | 50.02B | 45.12B | 10.61B | 8.87B | 8.72B | 8.63B | 8.26B | 7.86B | 6.28B | 2.85B | 3.90B | 3.16B | 3.09B | 2.59B |
| EBITDA Ratio | 18.66% | 17.95% | 18.63% | 17.06% | 19.76% | 19.70% | 11.27% | 10.87% | 9.93% | 8.63% | 8.82% | 8.78% | 9.21% | 9.92% | 8.37% | 4.01% | 5.19% | 6.41% | 6.12% | 5.72% |
| Operating Income | 54.70B | 50.51B | 45.60B | 35.72B | 50.33B | 47.61B | 9.85B | 8.85B | 7.57B | 6.05B | 6.16B | 6.11B | 6.14B | 5.93B | 4.57B | 1.39B | 1.70B | 2.03B | 1.80B | 1.37B |
| Operating Income Ratio | 14.40% | 14.08% | 14.72% | 12.79% | 16.19% | 16.63% | 8.39% | 7.93% | 7.09% | 5.87% | 6.17% | 6.38% | 6.85% | 7.49% | 6.09% | 1.96% | 2.74% | 3.83% | 3.57% | 3.03% |
| Total Other Income/Expenses | 817.00M | -2.91B | -3.13B | -3.21B | -2.36B | -3.37B | -3.05B | -3.34B | -675.31M | -372.54M | -564.22M | 707.54M | -122.33M | -188.67M | -795.53M | -773.78M | -520.47M | -408.42M | -462.35M | -394.70M |
| Income Before Tax | 49.88B | 45.77B | 40.80B | 31.79B | 46.11B | 43.36B | 9.82B | 8.57B | 6.97B | 5.68B | 5.60B | 5.88B | 5.96B | 5.71B | 3.84B | 617.56M | 1.10B | 1.50B | 1.26B | 870.66M |
| Income Before Tax Ratio | 13.13% | 12.75% | 13.17% | 11.38% | 14.84% | 15.14% | 8.36% | 7.68% | 6.52% | 5.51% | 5.61% | 6.14% | 6.65% | 7.21% | 5.12% | 0.87% | 1.77% | 2.83% | 2.49% | 1.92% |
| Income Tax Expense | 11.77B | 11.10B | 9.39B | 9.39B | 13.83B | 12.83B | 2.91B | 2.59B | 2.22B | 1.83B | 1.51B | 1.57B | 1.74B | 1.65B | 1.18B | 468.87M | 916.21M | 494.46M | 240.46M | 305.96M |
| Net Income | 23.12B | 22.26B | 19.79B | 12.48B | 17.43B | 18.25B | 6.57B | 5.68B | 4.50B | 3.88B | 4.10B | 4.22B | 4.10B | 3.85B | 2.60B | 77.19M | 30.59M | 631.58M | 677.21M | 346.17M |
| Net Income Ratio | 6.09% | 6.20% | 6.39% | 4.47% | 5.61% | 6.37% | 5.59% | 5.09% | 4.21% | 3.77% | 4.11% | 4.41% | 4.58% | 4.85% | 3.46% | 0.11% | 0.05% | 1.19% | 1.34% | 0.76% |
| EPS | 3.91 | 3.77 | 3.35 | 2.08 | 2.95 | 3.09 | 2.78 | 2.35 | 2.14 | 1.61 | 1.74 | 1.78 | 1.84 | 2.31 | 1.56 | 0.05 | 0.02 | 0.76 | 1.02 | 0.52 |
| EPS Diluted | 3.91 | 3.77 | 3.35 | 2.08 | 2.95 | 3.09 | 2.78 | 2.35 | 2.14 | 1.61 | 1.74 | 1.78 | 1.84 | 2.31 | 1.56 | 0.05 | 0.02 | 0.76 | 1.02 | 0.52 |
| Weighted Avg Shares Out | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 830.46M | 666.69M | 666.93M |
| Weighted Avg Shares Out (Dil) | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 5.91B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 1.67B | 830.46M | 666.69M | 666.93M |
Source: https://incomestatements.info
Category: Stock Reports