See more : Panthera Resources PLC (PAT.L) Income Statement Analysis – Financial Results
Complete financial analysis of SM Wirtschaftsberatungs AG (SMWN.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SM Wirtschaftsberatungs AG, a leading company in the REIT – Diversified industry within the Real Estate sector.
- IPH Limited (IPH.AX) Income Statement Analysis – Financial Results
- Equity Residential (EQR) Income Statement Analysis – Financial Results
- Imperial Oil Limited (IMO) Income Statement Analysis – Financial Results
- Tibet Development Co., Ltd. (000752.SZ) Income Statement Analysis – Financial Results
- Commerce Bancshares, Inc. (CBSH) Income Statement Analysis – Financial Results
SM Wirtschaftsberatungs AG (SMWN.DE)
About SM Wirtschaftsberatungs AG
SM Wirtschaftsberatungs AG engages in the investment, rental, and management of residential properties in Germany. The company was founded in 1996 and is based in Sindelfingen, Germany.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 372.02K | 383.12K | 995.67K | 6.61M | 7.29M | 1.52M | 1.22M | 4.79M | 6.74M | 2.78M | 5.19M | 5.63M | 4.26M | 13.43M | 4.15M | 3.38M | 5.86M | 11.17M | 3.41M | 4.56M | 780.00K | 3.15M | 1.60M | 5.10M | 6.84M | 1.86M |
Cost of Revenue | 78.86K | 69.73K | 453.84K | 4.19M | 5.64M | 836.85K | 355.01K | 3.08M | 5.05M | 1.91M | 3.55M | 4.65M | 3.38M | 11.70M | 3.51M | 1.87M | 5.64M | 9.45M | 1.93M | 2.83M | 740.00K | 2.75M | 900.00K | 3.88M | 5.15M | 1.23M |
Gross Profit | 293.17K | 313.39K | 541.83K | 2.42M | 1.65M | 680.37K | 860.46K | 1.70M | 1.69M | 876.12K | 1.64M | 977.90K | 877.40K | 1.72M | 640.09K | 1.50M | 223.30K | 1.72M | 1.48M | 1.73M | 40.00K | 400.00K | 700.00K | 1.22M | 1.69M | 630.00K |
Gross Profit Ratio | 78.80% | 81.80% | 54.42% | 36.56% | 22.62% | 44.84% | 70.79% | 35.57% | 25.07% | 31.49% | 31.63% | 17.38% | 20.62% | 12.83% | 15.44% | 44.50% | 3.81% | 15.40% | 43.40% | 37.94% | 5.13% | 12.70% | 43.75% | 23.92% | 24.71% | 33.87% |
Research & Development | 0.00 | 0.58 | 1.74 | 0.34 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 60.20K | 87.90K | 49.43K | 100.19K | 582.04K | 470.00K | 500.00K | 490.00K | 440.00K | 440.00K | 626.39K | 888.17K | 604.94K | 540.00K | 660.00K | 720.00K | 970.00K | 1.03M | 1.10M | 1.24M | 1.96M | 2.09M | 2.36M | 1.82M | 1.47M | 800.00K |
Selling & Marketing | 406.00K | 46.00K | 55.10K | 39.37K | 37.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 466.20K | 133.89K | 104.53K | 139.56K | 619.48K | 470.00K | 500.00K | 490.00K | 440.00K | 440.00K | 626.39K | 888.17K | 604.94K | 540.00K | 660.00K | 720.00K | 970.00K | 1.03M | 1.10M | 1.24M | 1.96M | 2.09M | 2.36M | 1.82M | 1.47M | 800.00K |
Other Expenses | -173.04K | -279.98K | 760.11K | 646.19K | 1.59M | 3.00M | 117.79K | -70.00K | 110.00K | -100.00K | 40.00K | 210.00K | 640.00K | -760.00K | -80.00K | -2.87M | 10.87M | -1.91M | 550.00K | 100.00K | 470.00K | -330.00K | -5.62M | -120.00K | 1.28M | 90.00K |
Operating Expenses | 293.17K | 898.61K | 864.64K | 785.75K | 1.59M | 852.44K | 864.17K | 708.11K | 454.94K | 821.60K | 894.09K | 1.38M | 1.82M | -218.28K | 587.79K | 1.87M | 2.80M | -880.00K | 1.65M | 1.34M | 2.43M | 1.76M | -3.26M | 1.70M | 2.75M | 890.00K |
Cost & Expenses | 372.02K | 968.34K | 1.32M | 4.98M | 7.23M | 1.69M | 1.22M | 3.79M | 5.50M | 2.73M | 4.44M | 6.02M | 5.19M | 11.49M | 4.09M | 3.75M | 8.44M | 8.57M | 3.58M | 4.17M | 3.17M | 4.51M | -2.37M | 5.58M | 7.90M | 2.12M |
Interest Income | 142.14K | 20.53K | 54.78K | 27.22K | 54.85K | 478.40 | 24.73K | 22.02K | 3.70K | 16.45K | 36.93K | 82.38K | 0.00 | 25.64K | 34.54K | 227.00K | 297.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 100.09K | 194.13K | 245.76K | 409.50K | 596.83K | 622.20K | 456.01K | 448.91K | 444.63K | 468.94K | 495.98K | 212.36K | 0.00 | 976.57K | 1.03M | 1.06M | 581.50K | 2.69M | 1.46M | -460.00K | -390.00K | -400.00K | -480.00K | -260.00K | -120.00K | 140.00K |
Depreciation & Amortization | 922.46K | 64.47K | 67.43K | 74.37K | 71.37K | 21.99K | 21.79K | 21.94K | 20.10K | 45.20K | 10.83K | 9.99K | 28.57K | 9.73K | 49.95K | 84.40K | 540.00K | 180.00K | 130.00K | 160.00K | 460.00K | 480.00K | -3.56M | 120.00K | 70.00K | 30.00K |
EBITDA | 406.11K | 478.30K | 1.90M | 2.33M | 2.91M | 3.27M | 1.09M | 1.42M | 1.30M | 726.80K | 757.35K | -387.51K | -910.51K | 1.95M | 136.78K | -974.97K | 9.12M | 7.27M | 2.61M | -410.00K | -2.28M | 610.00K | 410.00K | 1.04M | 2.65M | 1.33M |
EBITDA Ratio | 109.16% | 438.13% | 194.62% | 34.34% | 61.53% | 217.11% | 306.99% | 29.82% | 19.33% | 4.67% | 16.49% | -6.70% | -21.40% | 14.72% | 3.30% | -86.71% | 155.64% | 65.09% | 76.54% | -8.99% | -292.31% | 19.37% | 25.63% | 20.39% | 38.74% | 71.51% |
Operating Income | -570.96K | 1.61M | 1.87M | 2.20M | 4.41M | -230.00K | -2.64M | 953.03K | 837.77K | 212.66K | 763.52K | 177.26K | -1.44M | 990.43K | 52.29K | -367.90K | -2.58M | 2.60M | -180.00K | 390.00K | -2.40M | -1.36M | 3.97M | -490.00K | -1.06M | -270.00K |
Operating Income Ratio | -153.47% | 421.30% | 187.85% | 33.22% | 60.55% | -15.16% | -217.20% | 19.91% | 12.44% | 7.64% | 14.72% | 3.15% | -33.75% | 7.38% | 1.26% | -10.89% | -44.02% | 23.28% | -5.28% | 8.55% | -307.69% | -43.17% | 248.13% | -9.61% | -15.50% | -14.52% |
Total Other Income/Expenses | -45.48K | 804.92K | 1.91M | 206.02K | 1.50M | 2.79M | 611.11K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -996.82K | -5.43M | 10.58M | 2.69M | 1.47M | -470.00K | 60.00K | 1.89M | -3.08M | 1.67M | 3.76M | 1.43M |
Income Before Tax | -616.44K | 219.69K | 1.58M | 1.84M | 2.24M | 2.62M | 607.40K | 953.03K | 837.77K | 212.66K | 763.52K | -441.40K | -1.44M | 990.43K | -944.53K | -4.07M | 8.00M | 5.29M | 1.29M | -80.00K | -2.34M | 530.00K | 890.00K | 1.18M | 2.70M | 1.16M |
Income Before Tax Ratio | -165.70% | 57.34% | 158.97% | 27.89% | 30.71% | 172.80% | 49.97% | 19.91% | 12.44% | 7.64% | 14.72% | -7.85% | -33.75% | 7.38% | -22.78% | -120.46% | 136.51% | 47.36% | 37.83% | -1.75% | -300.00% | 16.83% | 55.63% | 23.14% | 39.47% | 62.37% |
Income Tax Expense | -6.84K | 45.02K | 21.13K | 59.28K | 401.33K | 138.87K | 133.07K | 1.06K | 934.06 | 898.43 | 964.28 | 892.49 | 2.66K | 14.90K | -16.19K | 22.30K | -32.60K | 290.00K | -250.00K | 30.00K | -50.00K | 10.00K | -210.00K | 560.00K | 1.33M | 600.00K |
Net Income | -609.60K | 174.68K | 1.56M | 1.78M | 1.84M | 2.48M | 474.32K | 951.97K | 836.83K | 211.77K | 762.53K | -442.29K | -1.44M | 975.53K | -960.72K | -4.09M | 8.04M | 4.11M | 1.27M | -140.00K | -2.30M | 520.00K | 1.10M | 620.00K | 1.37M | 560.00K |
Net Income Ratio | -163.86% | 45.59% | 156.84% | 27.00% | 25.21% | 163.64% | 39.02% | 19.89% | 12.42% | 7.61% | 14.70% | -7.86% | -33.81% | 7.27% | -23.17% | -121.12% | 137.06% | 36.79% | 37.24% | -3.07% | -294.87% | 16.51% | 68.75% | 12.16% | 20.03% | 30.11% |
EPS | -0.15 | 0.04 | 0.40 | 0.45 | 0.47 | 0.62 | 0.12 | 0.32 | 0.28 | 0.07 | 0.26 | -0.15 | -0.49 | 0.34 | -0.31 | -1.50 | 2.99 | 1.40 | 0.41 | -0.04 | -0.72 | 0.15 | 0.52 | 0.25 | 0.57 | 0.24 |
EPS Diluted | -0.15 | 0.04 | 0.40 | 0.45 | 0.47 | 0.62 | 0.12 | 0.32 | 0.28 | 0.07 | 0.26 | -0.15 | -0.49 | 0.34 | -0.31 | -1.50 | 2.99 | 1.40 | 0.41 | -0.04 | -0.72 | 0.15 | 0.52 | 0.25 | 0.57 | 0.24 |
Weighted Avg Shares Out | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.91M | 2.91M | 3.07M | 2.73M | 2.69M | 2.93M | 3.11M | 3.15M | 3.18M | 3.40M | 2.12M | 2.50M | 2.42M | 2.32M |
Weighted Avg Shares Out (Dil) | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | 2.95M | 2.95M | 2.95M | 2.95M | 2.95M | 2.91M | 2.91M | 3.07M | 2.73M | 2.69M | 2.93M | 3.11M | 3.15M | 3.18M | 3.40M | 2.12M | 2.50M | 2.42M | 2.32M |
Source: https://incomestatements.info
Category: Stock Reports