See more : Woodbois Limited (WBI.L) Income Statement Analysis – Financial Results
Complete financial analysis of Scandinavian Tobacco Group A/S (SNDVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scandinavian Tobacco Group A/S, a leading company in the Tobacco industry within the Consumer Defensive sector.
- The Erawan Group Public Company Limited (ERW.BK) Income Statement Analysis – Financial Results
- Apollo Finvest (India) Limited (APOLLOFI.BO) Income Statement Analysis – Financial Results
- Sanyang Motor Co., Ltd. (2206.TW) Income Statement Analysis – Financial Results
- Evergreen Gaming Corporation (EVGEF) Income Statement Analysis – Financial Results
- Bettermoo(d) Food Corporation (MOOOF) Income Statement Analysis – Financial Results
Scandinavian Tobacco Group A/S (SNDVF)
About Scandinavian Tobacco Group A/S
Scandinavian Tobacco Group A/S manufactures and sells cigars and pipe tobacco in the United States, Europe, and internationally. The company offers fine-cut tobacco, and machine-rolled and handmade cigars. It markets its products under the Bali Shag, Balmoral, Borkum Riff, Break, Bugler, Café Crème, CAO, Captain Black, Clan, Cohiba, Colts, Crossroad, Cubero, Erinmore, Escort, Hajenus, Henri Wintermans, Kite, La Gloria Cubana, La Paz, M by Colts, Macanudo, Mehari's, Mercator, Panter, Partagas, Petit, Signature, SLS SALSA, Stanwell, Talon, Tiedemanns, W.Ø. Larsen, and Winchester brand names. The company sells its products through online, catalogue, and retail channels. In addition, it offers contract manufacturing and licensing services for third parties; and sells accessories. The company was founded in 1750 and is based in Gentofte, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.73B | 8.76B | 8.23B | 8.01B | 6.87B | 6.72B | 6.46B | 6.75B | 6.73B | 6.13B | 5.93B | 5.98B |
Cost of Revenue | 4.53B | 4.45B | 4.12B | 4.29B | 3.56B | 3.52B | 3.37B | 3.52B | 3.49B | 3.18B | 3.01B | 2.99B |
Gross Profit | 4.20B | 4.31B | 4.11B | 3.71B | 3.31B | 3.20B | 3.10B | 3.22B | 3.24B | 2.95B | 2.91B | 2.99B |
Gross Profit Ratio | 48.15% | 49.16% | 49.96% | 46.37% | 48.24% | 47.65% | 47.89% | 47.81% | 48.11% | 48.11% | 49.19% | 50.04% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 1.13B | 1.05B | 1.01B | 1.07B | 1.21B | 1.14B | 1.14B | 1.13B | 1.05B | 1.11B | 1.07B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11B | 0.00 |
SG&A | 0.00 | 1.13B | 1.05B | 1.01B | 1.07B | 1.21B | 1.14B | 1.14B | 1.13B | 1.05B | 1.11B | 1.07B |
Other Expenses | 4.20B | 0.00 | 31.00M | 0.00 | 5.90M | 0.00 | 13.40M | 4.60M | 1.30M | 800.00K | 300.00K | 100.00K |
Operating Expenses | 4.20B | 2.39B | 2.28B | 2.29B | 2.12B | 2.41B | 2.17B | 2.23B | 2.30B | 2.07B | 2.14B | 2.06B |
Cost & Expenses | 7.09B | 6.84B | 6.39B | 6.59B | 5.67B | 5.93B | 5.54B | 5.75B | 5.79B | 5.25B | 5.15B | 5.05B |
Interest Income | 4.20M | 1.70M | 600.00K | 2.00M | 5.30M | 3.90M | 3.30M | 3.40M | 2.20M | 4.20M | 2.70M | 4.10M |
Interest Expense | 184.20M | 114.90M | 100.30M | 91.40M | 75.70M | 68.90M | 76.20M | 90.60M | 87.60M | 86.80M | 90.30M | 92.70M |
Depreciation & Amortization | 375.00M | 352.20M | 359.20M | 400.10M | 395.50M | 300.80M | 296.30M | 280.60M | 305.90M | 269.50M | 399.90M | 369.90M |
EBITDA | 2.03B | 2.32B | 2.23B | 1.50B | 1.53B | 1.14B | 1.25B | 1.31B | 1.28B | 1.20B | 1.17B | 1.31B |
EBITDA Ratio | 23.23% | 26.12% | 27.78% | 24.21% | 25.51% | 17.67% | 19.63% | 19.99% | 18.97% | 19.16% | 19.68% | 21.83% |
Operating Income | 1.71B | 1.94B | 1.93B | 1.48B | 1.25B | 836.10M | 950.30M | 1.03B | 971.50M | 904.50M | 774.70M | 935.30M |
Operating Income Ratio | 19.57% | 22.10% | 23.39% | 18.46% | 18.19% | 12.45% | 14.70% | 15.22% | 14.43% | 14.76% | 13.07% | 15.65% |
Total Other Income/Expenses | -217.50M | -54.30M | -61.90M | -461.30M | -156.10M | -119.30M | -102.30M | -98.40M | -70.70M | -33.40M | -99.00M | -88.70M |
Income Before Tax | 1.49B | 1.86B | 1.77B | 951.40M | 948.60M | 716.80M | 851.70M | 894.90M | 883.90M | 845.60M | 675.70M | 842.60M |
Income Before Tax Ratio | 17.07% | 21.19% | 21.48% | 11.88% | 13.81% | 10.67% | 13.18% | 13.27% | 13.13% | 13.80% | 11.40% | 14.10% |
Income Tax Expense | 308.40M | 380.20M | 377.90M | 273.50M | 200.90M | 51.30M | 140.10M | 213.40M | 216.30M | 205.80M | 102.90M | 224.40M |
Net Income | 1.18B | 1.48B | 1.39B | 677.90M | 747.70M | 665.50M | 711.60M | 681.50M | 667.60M | 639.80M | 572.80M | 618.20M |
Net Income Ratio | 13.54% | 16.85% | 16.89% | 8.47% | 10.88% | 9.91% | 11.01% | 10.10% | 9.92% | 10.44% | 9.67% | 10.34% |
EPS | 13.60 | 16.30 | 14.59 | 6.82 | 7.50 | 13.36 | 14.20 | 13.60 | 13.40 | 12.80 | 11.40 | 12.40 |
EPS Diluted | 13.64 | 16.25 | 14.53 | 6.80 | 7.48 | 13.34 | 14.20 | 13.60 | 13.40 | 12.80 | 11.40 | 12.40 |
Weighted Avg Shares Out | 86.94M | 90.57M | 95.30M | 99.36M | 99.67M | 49.82M | 49.81M | 49.89M | 50.00M | 50.00M | 50.00M | 50.00M |
Weighted Avg Shares Out (Dil) | 86.67M | 90.85M | 95.69M | 99.66M | 99.94M | 49.90M | 49.87M | 49.94M | 50.00M | 50.00M | 50.00M | 50.00M |
Scandinavian Tobacco Group A/S: Transactions in connection with share buy-back programme
Scandinavian Tobacco Group A/S: Transactions in connection with share buy-back programme
Scandinavian Tobacco Group A/S: Transactions in connection with share buy-back programme
Scandinavian Tobacco Group A/S: Transactions in connection with share buy-back programme
Scandinavian Tobacco Group A/S: Notification and Public Disclosure of Transactions by Persons Discharging Managerial Responsibilities
Scandinavian Tobacco Group A/S: Initiation of new share buy-back programme of up to DKK 850 million
Scandinavian Tobacco Group A/S: Interim Report, 1 January - 30 September 2023
Scandinavian Tobacco Group A/S: Notification and Public Disclosure of Transactions by Person Discharging Managerial Responsibilities
Scandinavian Tobacco Group A/S: Interim Report, 1 January - 30 June 2023
Scandinavian Tobacco Group A/S revises outlook and reports key financial data for the second quarter and first half of 2023
Source: https://incomestatements.info
Category: Stock Reports