See more : Crealogix Holding AG (0QK1.L) Income Statement Analysis – Financial Results
Complete financial analysis of Smiths News plc (SNWS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smiths News plc, a leading company in the Publishing industry within the Communication Services sector.
- Doms Industries Limited (DOMS.BO) Income Statement Analysis – Financial Results
- The Cannabist Company Holdings Inc. (CBST.NE) Income Statement Analysis – Financial Results
- True Corporation Public Company Limited (TRUE.BK) Income Statement Analysis – Financial Results
- Jushi Holdings Inc. (JUSHF) Income Statement Analysis – Financial Results
- Parke Bancorp, Inc. (PKBK) Income Statement Analysis – Financial Results
Smiths News plc (SNWS.L)
About Smiths News plc
Smiths News plc, together with its subsidiaries, engages in the wholesaling of newspapers and magazines in the United Kingdom and internationally. It also supplies inflight entertainment to airlines and travel points; and offers field-based merchandising and marketing, supply chain auditing, and compliance solutions to retailers and suppliers. The company was formerly known as Connect Group PLC and changed its name to Smiths News plc in November 2020. Smiths News plc was incorporated in 2004 and is based in Swindon, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.10B | 1.09B | 1.09B | 1.11B | 1.16B | 1.47B | 1.53B | 1.59B | 1.91B | 1.88B | 1.81B | 1.81B | 1.80B | 1.73B | 1.83B | 1.33B | 1.24B | 1.23B | 1.21B | 1.07B | 2.83B | 2.90B | 2.94B | 2.74B | 2.58B | 2.39B | 0.00 | 2.76B | 2.83B | 2.69B | 2.44B | 2.31B | 2.13B | 1.97B | 2.13B | 1.94B | 1.66B | 1.46B | 1.28B |
Cost of Revenue | 1.03B | 1.02B | 1.02B | 1.04B | 1.09B | 1.39B | 1.29B | 1.41B | 1.65B | 1.64B | 1.61B | 1.61B | 1.61B | 1.57B | 1.65B | 1.20B | 1.12B | 1.11B | 1.08B | 943.00M | 1.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 72.80M | 72.50M | 72.70M | 73.40M | 72.90M | 80.90M | 242.00M | 185.70M | 256.40M | 236.90M | 199.00M | 202.30M | 190.20M | 160.10M | 177.00M | 130.60M | 123.50M | 125.20M | 129.10M | 131.00M | 852.00M | 2.90B | 2.94B | 2.74B | 2.58B | 2.39B | 0.00 | 2.76B | 2.83B | 2.69B | 2.44B | 2.31B | 2.13B | 1.97B | 2.13B | 1.94B | 1.66B | 1.46B | 1.28B |
Gross Profit Ratio | 6.60% | 6.64% | 6.67% | 6.61% | 6.26% | 5.51% | 15.77% | 11.65% | 13.45% | 12.63% | 11.00% | 11.17% | 10.54% | 9.23% | 9.67% | 9.85% | 9.95% | 10.16% | 10.66% | 12.20% | 30.06% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 200.00K | 300.00K | 400.00K | 400.00K | 600.00K | 1.40M | 1.40M | 1.80M | 1.60M | 1.60M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 33.70M | 35.00M | 30.90M | 35.80M | 50.20M | 68.30M | 50.50M | 76.30M | 76.30M | 69.00M | 53.30M | 53.40M | -80.70M | -95.60M | -63.80M | -59.00M | -59.70M | -61.00M | -6.00M | 173.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 137.80M | 76.90M | 106.50M | 92.30M | 73.90M | 88.60M | 91.50M | 80.90M | 95.90M | 64.40M | 59.20M | 60.20M | 63.20M | 6.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 32.90M | 33.70M | 35.00M | 30.90M | 35.80M | 50.20M | 206.10M | 127.40M | 182.80M | 168.60M | 142.90M | 141.90M | 144.90M | 200.00K | 300.00K | 600.00K | 200.00K | 500.00K | 2.20M | 500.00K | 173.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 200.00K | -100.00K | 2.90M | 2.30M | 9.60M | 10.10M | 11.30M | 16.40M | 12.70M | -900.00K | 4.80M | 10.00M | 800.00K | 800.00K | 1.00M | 800.00K | -200.00K | -1.80M | 97.50M | 5.00M | 4.00M | -8.00M | 2.61B | 26.00M | 25.00M | 0.00 | 17.00M | 18.30M | 15.50M | 7.20M | 6.90M | 6.20M | 5.80M | 4.70M | 4.00M | 2.60M | 2.03M | 1.28B |
Operating Expenses | 32.90M | 33.70M | 34.90M | 33.80M | 38.10M | 59.80M | 216.20M | 138.70M | 199.20M | 181.30M | 150.20M | 148.80M | 150.40M | 202.20M | 233.60M | 174.60M | 146.50M | 135.00M | 158.70M | 98.00M | 780.00M | 2.81B | 2.83B | 2.61B | 2.50B | 2.32B | 0.00 | 2.70B | 2.59B | 2.58B | 2.28B | 2.20B | 2.02B | 1.98B | 2.14B | 1.95B | 1.67B | 1.46B | 1.28B |
Cost & Expenses | 1.06B | 1.05B | 1.05B | 1.07B | 1.13B | 1.45B | 1.51B | 1.55B | 1.85B | 1.82B | 1.76B | 1.76B | 1.76B | 1.78B | 1.89B | 1.37B | 1.26B | 1.24B | 1.24B | 1.04B | 2.76B | 2.81B | 2.83B | 2.61B | 2.50B | 2.32B | 0.00 | 2.70B | 2.59B | 2.58B | 2.28B | 2.20B | 2.02B | 1.98B | 2.14B | 1.95B | 1.67B | 1.46B | 1.28B |
Interest Income | 400.00K | 6.40M | 2.50M | 3.60M | 1.10M | 5.60M | 5.20M | 6.40M | 6.20M | 6.20M | 4.50M | 1.50M | 1.20M | 1.20M | 1.00M | 1.20M | 800.00K | 600.00K | 0.00 | 3.00M | 1.00M | 1.00M | 11.00M | 5.00M | 10.00M | 18.00M | 0.00 | 5.00M | 5.00M | 1.90M | 5.10M | 9.70M | 8.90M | 2.40M | 2.80M | 1.90M | 1.36M | 1.77M | 2.81M |
Interest Expense | 6.30M | 5.40M | 5.30M | 6.80M | 6.90M | 5.80M | 5.00M | 6.90M | 7.00M | 7.10M | 5.90M | 5.30M | 200.00K | 4.00M | 3.10M | 3.00M | 4.10M | 5.70M | 2.30M | 1.00M | 5.00M | 4.00M | 3.00M | 2.00M | 4.00M | 4.00M | 0.00 | 14.00M | 23.00M | 14.60M | 13.10M | 15.20M | 11.70M | 30.60M | 27.50M | 13.50M | 10.26M | 8.58M | 7.83M |
Depreciation & Amortization | 8.50M | 9.20M | 10.50M | 10.70M | 10.60M | 5.20M | 18.90M | 18.90M | 17.60M | 18.70M | 11.50M | 10.30M | 8.90M | 7.70M | 8.20M | 7.10M | 6.10M | 5.50M | 41.30M | 47.00M | 48.00M | 53.00M | 57.00M | 47.00M | 42.00M | 41.00M | 0.00 | 61.00M | 69.00M | 58.20M | 45.60M | 40.30M | 35.70M | 33.10M | 42.40M | 36.50M | 31.63M | 24.43M | 18.71M |
EBITDA | 49.10M | 47.30M | 44.90M | 50.00M | 32.70M | 41.00M | -13.00M | 59.10M | 58.70M | 53.60M | 60.50M | 53.90M | 49.60M | 43.80M | 39.40M | 28.10M | 41.60M | 46.40M | 75.60M | 80.00M | -92.00M | 106.00M | 139.00M | 165.00M | 186.00M | 179.00M | 0.00 | 126.00M | -102.00M | 190.00M | 182.50M | 169.30M | 158.40M | 152.70M | 155.90M | 134.10M | 111.68M | 96.86M | 75.74M |
EBITDA Ratio | 4.45% | 4.21% | 4.54% | 4.66% | 4.42% | 2.54% | 5.99% | 5.02% | 4.25% | 3.98% | 3.35% | 3.62% | 2.99% | 2.55% | 2.20% | 2.51% | 3.35% | 3.87% | 5.96% | 7.45% | 4.16% | 4.79% | 5.48% | 6.73% | 7.28% | 7.57% | 0.00% | 7.20% | 6.75% | 7.07% | 7.47% | 7.28% | 7.45% | 7.75% | 7.32% | 7.04% | 6.72% | 6.63% | 5.91% |
Operating Income | 39.90M | 38.30M | 32.40M | 35.80M | 35.50M | 21.20M | -30.00M | 41.70M | 48.90M | 36.30M | 48.60M | 45.60M | 40.30M | 35.20M | 30.20M | 21.60M | 36.10M | 41.40M | 34.30M | 33.00M | 160.00M | 49.00M | 76.00M | 111.00M | 85.00M | 72.00M | 0.00 | 26.00M | 16.00M | 123.20M | 135.10M | 130.30M | 120.90M | -11.60M | -9.40M | -5.50M | -5.20M | -4.05M | 57.02M |
Operating Income Ratio | 3.62% | 3.51% | 2.97% | 3.23% | 3.05% | 1.44% | -1.96% | 2.62% | 2.56% | 1.94% | 2.69% | 2.52% | 2.23% | 2.03% | 1.65% | 1.63% | 2.91% | 3.36% | 2.83% | 3.07% | 5.65% | 1.69% | 2.59% | 4.06% | 3.29% | 3.01% | 0.00% | 0.94% | 0.57% | 4.58% | 5.53% | 5.64% | 5.68% | -0.59% | -0.44% | -0.28% | -0.31% | -0.28% | 4.45% |
Total Other Income/Expenses | -5.60M | -6.50M | -4.50M | -5.20M | -6.30M | -6.00M | -5.50M | -7.50M | -7.00M | -7.30M | -5.50M | -6.70M | -3.70M | -3.10M | -2.10M | -14.00M | -3.40M | -5.00M | -2.30M | -1.00M | -295.00M | 3.00M | 8.00M | 3.00M | 55.00M | 62.00M | 0.00 | 25.00M | -210.00M | -22.30M | -51.70M | -16.50M | -12.80M | 100.60M | 95.40M | 89.60M | 75.00M | 67.90M | -7.83M |
Income Before Tax | 34.30M | 31.80M | 27.90M | 30.60M | 14.80M | -37.60M | -35.50M | 34.20M | 41.90M | 29.00M | 43.10M | 41.90M | 36.60M | 32.10M | 28.10M | 18.40M | 32.60M | 36.40M | 32.00M | 32.00M | -135.00M | 52.00M | 84.00M | 114.00M | 140.00M | 134.00M | 0.00 | 51.00M | -194.00M | 100.90M | 83.40M | 113.80M | 108.10M | 89.00M | 86.00M | 84.10M | 69.80M | 63.85M | 49.20M |
Income Before Tax Ratio | 3.11% | 2.91% | 2.56% | 2.76% | 1.27% | -2.56% | -2.31% | 2.15% | 2.20% | 1.55% | 2.38% | 2.31% | 2.03% | 1.85% | 1.54% | 1.39% | 2.63% | 2.95% | 2.64% | 2.98% | -4.76% | 1.79% | 2.86% | 4.17% | 5.42% | 5.60% | 0.00% | 1.85% | -6.86% | 3.75% | 3.42% | 4.92% | 5.08% | 4.52% | 4.04% | 4.33% | 4.20% | 4.37% | 3.84% |
Income Tax Expense | 8.60M | 6.70M | 4.50M | 4.30M | 2.80M | -6.10M | 2.60M | 7.20M | 8.50M | 7.60M | 8.30M | 10.80M | 9.10M | 10.20M | 6.90M | 700.00K | 6.10M | 7.70M | 6.40M | 7.00M | 13.00M | 29.00M | 37.00M | 39.00M | 39.00M | 38.00M | 0.00 | 24.00M | 3.00M | 31.70M | 27.80M | 28.60M | 27.70M | 27.80M | 28.90M | 32.30M | 24.65M | 23.51M | 19.03M |
Net Income | 25.50M | 25.10M | 23.40M | 26.30M | 12.00M | -31.50M | -47.00M | 36.60M | 33.40M | 21.50M | 34.60M | 31.10M | 27.50M | 21.90M | 21.20M | 17.70M | 26.50M | 28.70M | 57.70M | 47.00M | -148.00M | 23.00M | 47.00M | 74.00M | 100.00M | 96.00M | 0.00 | 25.00M | -200.00M | 66.60M | 55.20M | 84.40M | 80.40M | 48.60M | 82.80M | 101.30M | 46.37M | 40.04M | 30.02M |
Net Income Ratio | 2.31% | 2.30% | 2.15% | 2.37% | 1.03% | -2.15% | -3.06% | 2.30% | 1.75% | 1.15% | 1.91% | 1.72% | 1.52% | 1.26% | 1.16% | 1.33% | 2.14% | 2.33% | 4.77% | 4.38% | -5.22% | 0.79% | 1.60% | 2.71% | 3.87% | 4.02% | 0.00% | 0.90% | -7.07% | 2.48% | 2.26% | 3.65% | 3.78% | 2.47% | 3.89% | 5.22% | 2.79% | 2.74% | 2.34% |
EPS | 0.11 | 0.11 | 0.10 | 0.11 | 0.05 | -0.13 | -0.19 | 0.15 | 0.14 | 0.09 | 0.17 | 0.15 | 0.14 | 0.11 | 0.11 | 0.09 | 0.13 | 0.15 | 0.30 | 0.24 | -0.76 | 0.12 | 0.24 | 0.38 | 0.50 | 0.48 | 0.00 | 0.12 | -0.99 | 0.33 | 0.24 | 0.38 | 0.38 | 0.28 | 0.51 | 0.64 | 0.30 | 0.26 | 0.20 |
EPS Diluted | 0.10 | 0.10 | 0.09 | 0.10 | 0.05 | -0.13 | -0.19 | 0.15 | 0.14 | 0.09 | 0.16 | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 | 0.13 | 0.14 | 0.30 | 0.24 | -0.76 | 0.12 | 0.24 | 0.37 | 0.50 | 0.48 | 0.00 | 0.12 | -0.99 | 0.33 | 0.24 | 0.38 | 0.38 | 0.28 | 0.51 | 0.64 | 0.29 | 0.26 | 0.20 |
Weighted Avg Shares Out | 240.30M | 237.30M | 238.50M | 243.50M | 244.50M | 246.40M | 245.81M | 245.40M | 243.40M | 230.90M | 206.66M | 215.09M | 201.12M | 201.23M | 200.34M | 199.12M | 198.90M | 197.23M | 191.02M | 196.35M | 194.88M | 194.88M | 196.48M | 196.48M | 198.88M | 199.67M | 199.67M | 203.43M | 201.56M | 200.41M | 222.24M | 220.78M | 209.31M | 171.60M | 160.79M | 159.00M | 171.43M | 153.50M | 152.52M |
Weighted Avg Shares Out (Dil) | 251.10M | 249.90M | 252.00M | 254.80M | 244.50M | 246.40M | 246.00M | 247.00M | 247.20M | 238.50M | 213.65M | 215.09M | 207.55M | 204.44M | 204.00M | 199.23M | 200.01M | 201.34M | 192.46M | 198.56M | 194.88M | 194.88M | 198.08M | 198.08M | 199.67M | 201.27M | 199.67M | 203.43M | 201.56M | 200.41M | 222.24M | 220.78M | 209.31M | 171.60M | 160.79M | 159.00M | 171.43M | 153.50M | 152.52M |
Source: https://incomestatements.info
Category: Stock Reports