See more : Companhia Energética de Brasília – CEB (CEBR6.SA) Income Statement Analysis – Financial Results
Complete financial analysis of SECOM CO., LTD. (SOMLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SECOM CO., LTD., a leading company in the Security & Protection Services industry within the Industrials sector.
- Creative Newtech Limited (CREATIVE.NS) Income Statement Analysis – Financial Results
- The Foschini Group Limited (TFG.JO) Income Statement Analysis – Financial Results
- Alithya Group Inc. (ALYA.TO) Income Statement Analysis – Financial Results
- Kesoram Industries Limited (KESORAMIND.NS) Income Statement Analysis – Financial Results
- Blue Star Global, Inc. (BUSC) Income Statement Analysis – Financial Results
SECOM CO., LTD. (SOMLF)
About SECOM CO., LTD.
SECOM CO., LTD. provides security services in Japan and internationally. Its Security Services segment offers static guard, armored car, merchandise, and other services, as well as online security systems; sells security and water-treatment equipment; and operates PFI correctional facilities. The company's Fire Protection Services segment provides building management, automatic fire alarm systems, fire extinguishing systems, other fire protection systems, and related maintenance services to office buildings, plants, tunnels, cultural properties, ships, and residences; and environmental monitoring systems. Its Medical Services segment offers home nursing, pharmaceutical dispensing, and other personal care services; support for affiliated medical institutions; electronic medical report systems; and health and preventative care services. It also operates the general hospital, pharmacies, and residences for seniors, as well as restaurants and shops at medical facilities; and sells medical equipment and pharmaceuticals. The company's Insurance Services Segment provides fire insurance, automobile insurance, and cancer treatment insurance services. Its Geospatial Information Services segment offers geospatial information services to public-sector entities, such as national and local governments; private sector customers; and overseas government agencies. The company's BPO and ICT Services segment provides data center, disaster preparedness, BCP and telework support, information security, cloud-based, business process outsourcing, and software development services. Its Other Services segment offers real estate leasing, construction, installation, and home services. It also provides real estate management, electrical engineering, general office, credit, and clerical services; and lifestyle support and car maintenance services, as well as manufactures, sells, and maintains freight elevators. The company was incorporated in 1962 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,154.74B | 1,101.31B | 1,049.86B | 1,035.90B | 1,060.07B | 1,013.82B | 970.62B | 928.10B | 881.03B | 840.72B | 822.23B | 765.64B | 679.17B | 663.89B | 654.68B | 678.40B | 682.62B | 636.68B | 580.53B | 552.35B | 517.44B | 520.74B | 493.53B | 468.29B | 412.40B | 394.15B | 322.80B |
| Cost of Revenue | 797.46B | 775.62B | 727.48B | 720.48B | 737.14B | 706.45B | 665.14B | 632.68B | 594.58B | 557.88B | 542.95B | 504.01B | 458.45B | 423.98B | 415.39B | 444.77B | 433.03B | 410.28B | 364.93B | 349.21B | 320.95B | 317.46B | 292.09B | 260.72B | 230.82B | 205.44B | 175.36B |
| Gross Profit | 357.28B | 325.69B | 322.38B | 315.42B | 322.93B | 307.38B | 305.49B | 295.42B | 286.45B | 282.84B | 279.28B | 261.63B | 220.72B | 239.90B | 239.29B | 233.63B | 249.59B | 226.40B | 215.59B | 203.14B | 196.49B | 203.29B | 201.43B | 207.57B | 181.58B | 188.71B | 147.45B |
| Gross Profit Ratio | 30.94% | 29.57% | 30.71% | 30.45% | 30.46% | 30.32% | 31.47% | 31.83% | 32.51% | 33.64% | 33.97% | 34.17% | 32.50% | 36.14% | 36.55% | 34.44% | 36.56% | 35.56% | 37.14% | 36.78% | 37.97% | 39.04% | 40.82% | 44.33% | 44.03% | 47.88% | 45.68% |
| Research & Development | 7.51B | 7.29B | 7.31B | 8.06B | 7.17B | 7.33B | 7.29B | 6.52B | 6.78B | 7.39B | 6.99B | 6.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.49B | 4.37B | 4.16B | 4.19B | 4.50B | 4.40B | 4.20B | 3.94B | 3.98B | 3.91B | 3.81B | 3.95B | 3.55B | 8.72B | 8.91B | 9.43B | 9.29B | 127.06B | 128.08B | 120.21B | 123.02B | 120.00B | 115.16B | 107.14B | 99.11B | 96.84B | 89.88B |
| Selling & Marketing | 5.70B | 5.76B | 5.30B | 4.35B | 5.62B | 5.26B | 4.90B | 4.96B | 4.25B | 3.43B | 3.79B | 4.25B | 3.40B | 3.91B | 4.63B | 5.36B | 5.94B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 210.06B | 177.33B | 167.21B | 167.45B | 168.51B | 165.82B | 158.82B | 154.79B | 148.78B | 7.33B | 7.60B | 8.20B | 6.95B | 12.63B | 13.54B | 14.78B | 15.23B | 127.06B | 128.08B | 120.21B | 123.02B | 120.00B | 115.16B | 107.14B | 99.11B | 96.84B | 89.88B |
| Other Expenses | 0.00 | -4.38B | -4.38B | -4.36B | -4.40B | -4.30B | -4.15B | -4.10B | -2.73B | 1.62B | 1.24B | 1.34B | 920.00M | 2.96B | 1.07B | -342.00M | -2.55B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 216.63B | 189.00B | 178.90B | 179.87B | 180.08B | 177.46B | 170.27B | 165.40B | 158.29B | 159.22B | 159.25B | 153.25B | 139.63B | 97.27B | 98.69B | 100.48B | 99.63B | 130.81B | 131.00B | 121.53B | 132.01B | 143.67B | 135.07B | 123.10B | 107.54B | 104.93B | 94.53B |
| Cost & Expenses | 1,014.08B | 964.62B | 906.38B | 900.35B | 917.22B | 883.90B | 835.40B | 798.08B | 752.86B | 717.10B | 702.20B | 657.26B | 598.09B | 521.25B | 514.08B | 545.25B | 532.66B | 541.08B | 495.94B | 470.74B | 452.96B | 461.13B | 427.16B | 383.82B | 338.36B | 310.38B | 269.89B |
| Interest Income | 2.75B | 1.60B | 1.23B | 1.43B | 1.49B | 1.19B | 1.10B | 863.00M | 1.25B | 1.03B | 820.00M | 745.00M | 872.00M | 841.00M | 1.08B | 1.85B | 3.02B | 2.99B | 2.21B | 2.12B | 2.43B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.07B | 869.00M | 837.00M | 824.00M | 780.00M | 788.00M | 775.00M | 974.00M | 896.00M | 946.00M | 1.01B | 1.12B | 1.15B | 1.19B | 1.33B | 2.08B | 2.35B | 1.82B | 1.88B | 1.49B | 1.99B | 3.73B | 1.60B | 1.93B | 1.23B | 1.08B | 1.05B |
| Depreciation & Amortization | 71.78B | 68.94B | 67.46B | 72.01B | 65.14B | 63.61B | 61.32B | 60.06B | 52.13B | 49.14B | 48.40B | 43.47B | 40.63B | 39.06B | 39.61B | 39.06B | 44.16B | 58.25B | 52.34B | 51.45B | 52.94B | 52.07B | 49.89B | 45.02B | 34.23B | 30.54B | 29.71B |
| EBITDA | 236.61B | 205.63B | 210.94B | 207.56B | 207.99B | 193.53B | 196.54B | 190.08B | 180.29B | 177.35B | 174.24B | 156.56B | 128.45B | 145.88B | 137.18B | 104.67B | 158.55B | 153.84B | 143.94B | 127.21B | 108.30B | 108.67B | 116.26B | 129.49B | 108.27B | 114.31B | 82.62B |
| EBITDA Ratio | 20.49% | 18.67% | 20.09% | 20.04% | 19.62% | 19.09% | 20.25% | 20.48% | 20.46% | 21.51% | 21.30% | 20.68% | 18.91% | 28.64% | 28.31% | 26.06% | 29.41% | 23.17% | 25.70% | 24.52% | 21.93% | 21.45% | 23.56% | 27.65% | 26.25% | 29.00% | 25.60% |
| Operating Income | 140.66B | 136.69B | 143.48B | 135.55B | 142.85B | 129.92B | 135.22B | 130.02B | 128.16B | 123.62B | 120.02B | 108.37B | 81.08B | 99.14B | 98.54B | 87.63B | 104.71B | 94.42B | 81.89B | 75.56B | 54.07B | 52.87B | 64.77B | 82.54B | 72.81B | 82.69B | 51.86B |
| Operating Income Ratio | 12.18% | 12.41% | 13.67% | 13.09% | 13.48% | 12.81% | 13.93% | 14.01% | 14.55% | 14.70% | 14.60% | 14.15% | 11.94% | 14.93% | 15.05% | 12.92% | 15.34% | 14.83% | 14.11% | 13.68% | 10.45% | 10.15% | 13.12% | 17.63% | 17.65% | 20.98% | 16.07% |
| Total Other Income/Expenses | 23.11B | 16.67B | 8.51B | -6.71B | 5.00B | 13.75B | 8.80B | 10.80B | -7.17B | 3.65B | 4.81B | 3.61B | -4.51B | 6.50B | -2.31B | -24.10B | 7.34B | 918.00M | 7.84B | -1.29B | -701.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 163.77B | 153.37B | 152.01B | 128.84B | 147.86B | 143.96B | 144.25B | 141.85B | 121.41B | 127.27B | 124.83B | 111.98B | 76.57B | 105.64B | 96.23B | 63.53B | 112.04B | 95.34B | 89.73B | 74.27B | 53.36B | 52.87B | 64.77B | 82.54B | 72.81B | 82.69B | 51.86B |
| Income Before Tax Ratio | 14.18% | 13.93% | 14.48% | 12.44% | 13.95% | 14.20% | 14.86% | 15.28% | 13.78% | 15.14% | 15.18% | 14.63% | 11.27% | 15.91% | 14.70% | 9.36% | 16.41% | 14.97% | 15.46% | 13.45% | 10.31% | 10.15% | 13.12% | 17.63% | 17.65% | 20.98% | 16.07% |
| Income Tax Expense | 49.56B | 47.24B | 46.27B | 42.96B | 45.62B | 39.19B | 45.50B | 45.70B | 38.62B | 43.12B | 46.38B | 42.96B | 36.62B | 38.69B | 43.12B | 38.52B | 45.26B | 40.57B | 37.90B | 31.94B | 26.14B | 24.05B | 30.18B | 35.75B | 22.67B | 32.37B | 30.85B |
| Net Income | 101.95B | 96.09B | 94.27B | 74.68B | 89.08B | 92.01B | 86.99B | 84.17B | 77.04B | 75.39B | 69.88B | 63.66B | 35.49B | 60.85B | 47.61B | 21.50B | 61.51B | 55.89B | 50.33B | 52.13B | 23.48B | 30.28B | 34.08B | 44.00B | 47.43B | 49.92B | 18.99B |
| Net Income Ratio | 8.83% | 8.72% | 8.98% | 7.21% | 8.40% | 9.08% | 8.96% | 9.07% | 8.74% | 8.97% | 8.50% | 8.31% | 5.23% | 9.17% | 7.27% | 3.17% | 9.01% | 8.78% | 8.67% | 9.44% | 4.54% | 5.81% | 6.91% | 9.39% | 11.50% | 12.66% | 5.88% |
| EPS | 482.03 | 445.01 | 431.27 | 342.16 | 408.14 | 421.56 | 398.57 | 385.64 | 352.96 | 345.42 | 320.14 | 291.65 | 162.63 | 279.07 | 218.37 | 96.69 | 273.40 | 248.42 | 223.69 | 231.66 | 104.32 | 132.87 | 146.19 | 188.76 | 203.67 | 214.51 | 163.40 |
| EPS Diluted | 482.03 | 445.01 | 431.27 | 342.16 | 408.14 | 421.56 | 398.57 | 385.64 | 352.96 | 345.42 | 320.14 | 291.65 | 162.63 | 279.07 | 218.37 | 96.69 | 273.40 | 248.42 | 223.69 | 231.66 | 104.32 | 132.87 | 146.11 | 188.61 | 203.52 | 214.09 | 162.96 |
| Weighted Avg Shares Out | 211.50M | 215.92M | 218.60M | 218.26M | 218.26M | 218.26M | 218.26M | 218.26M | 218.26M | 218.27M | 218.27M | 218.27M | 218.22M | 218.03M | 218.04M | 222.38M | 224.97M | 224.98M | 225.00M | 225.04M | 225.07M | 227.85M | 233.13M | 233.08M | 232.89M | 116.39M | 116.22M |
| Weighted Avg Shares Out (Dil) | 211.50M | 215.92M | 218.60M | 218.26M | 218.26M | 218.26M | 218.26M | 218.26M | 218.26M | 218.27M | 218.27M | 218.27M | 218.22M | 218.03M | 218.04M | 222.38M | 224.97M | 224.98M | 225.00M | 225.04M | 225.07M | 227.85M | 233.26M | 233.26M | 233.06M | 116.39M | 116.53M |
Source: https://incomestatements.info
Category: Stock Reports