See more : Schibsted ASA (SBSNF) Income Statement Analysis – Financial Results
Complete financial analysis of Synertec Corporation Limited (SOP.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Synertec Corporation Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Pennexx Foods, Inc. (PNNX) Income Statement Analysis – Financial Results
- Hosiden Corporation (HOIEF) Income Statement Analysis – Financial Results
- Geo Energy Resources Limited (GRYRF) Income Statement Analysis – Financial Results
- Shenzhen Tagen Group Co., Ltd. (000090.SZ) Income Statement Analysis – Financial Results
- Ganesh Benzoplast Limited (GANESHBE.BO) Income Statement Analysis – Financial Results
Synertec Corporation Limited (SOP.AX)
About Synertec Corporation Limited
Synertec Corporation Limited operates as a diversified technology design and development company in Australia. It operates in two segments, Engineering and Technology. The company offers services in the areas of automation and control systems engineering, electrical and instrumentation engineering, functional safety, metering and sampling solutions, process and mechanical engineering, project and construction management, systems engineering, and validation and compliance engineering. It serves infrastructure, water, advanced manufacturing, and energy sectors. The company was formerly known as SML Corporation Limited and changed its name to Synertec Corporation Limited in August 2017. Synertec Corporation Limited is based in Camberwell, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.95M | 14.81M | 10.89M | 8.39M | 11.12M | 24.16M | 11.43M | 14.68M | 17.02M | 11.58M | 12.78M | 8.65M | 10.32K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.02K | 0.00 | 0.00 | 0.00 | 963.33K | 0.00 | 0.00 | 0.00 | 1.00K | 1.44M | 2.00M | 0.00 | 0.00 |
Cost of Revenue | 18.76M | 16.02M | 11.42M | 8.10M | 11.15M | 22.29M | 10.41M | 11.90M | 146.78K | 10.33M | 12.35M | 8.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 196.37K | -1.21M | -529.64K | 290.69K | -27.67K | 1.86M | 1.02M | 2.78M | 16.87M | 1.26M | 432.04K | 322.61K | 10.32K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.02K | 0.00 | 0.00 | 0.00 | 963.33K | 0.00 | 0.00 | 0.00 | 1.00K | 1.44M | 2.00M | 0.00 | 0.00 |
Gross Profit Ratio | 1.04% | -8.19% | -4.87% | 3.47% | -0.25% | 7.72% | 8.96% | 18.93% | 99.14% | 10.86% | 3.38% | 3.73% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
Research & Development | 1.13M | 1.65M | 2.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 16.90M | 14.65M | 9.68M | 6.61M | 998.59K | 708.50K | 479.33K | 240.68K | 374.52K | 292.05K | 280.31K | 458.90K | 0.00 | 0.00 | 0.00 | 158.00K | 0.00 | 190.90K | 151.25K | 482.07K | 500.45K | 178.58K | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -14.08M | 1.50M | 420.69K | 831.20K | 533.39K | 370.26K | 329.46K | 151.23K | 41.82K | 338.75K | 298.55K | 291.77K | 0.00 | 0.00 | 174.74K | 199.90K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.82M | 3.62M | 1.99M | 2.52M | 1.83M | 1.30M | 989.62K | 849.72K | 485.37K | 630.81K | 578.85K | 750.66K | 0.00 | 0.00 | 174.74K | 158.00K | 0.00 | 190.90K | 151.25K | 482.07K | 500.45K | 178.58K | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 753.60K | 1.20M | 50.00K | 107.33K | 8.66K | -4.72M | 142.84K | 104.99K | 72.30K | 67.15K | 91.29K | 10.32K | 4.00K | 246.43K | 325.28K | -8.79K | -30.75K | 152.26K | 99.44K | 522.00 | -184.41K | -194.00K | -3.74M | -8.62M | -1.39M | -963.33K | 332.44K | 29.00K | 500.00K | 337.00K | -403.00K | -1.38M | 223.00K | 22.00K |
Operating Expenses | 3.95M | 5.27M | 4.52M | 2.52M | 1.83M | 1.90M | 6.23M | 849.72K | 7.97M | 1.05M | 989.46K | 1.54M | 1.13M | 1.52M | 1.31M | 1.33M | 964.15K | 932.22K | 1.75M | 581.52K | 500.97K | 179.00K | 861.62K | -3.74M | -8.62M | -1.39M | 448.17K | 332.44K | 29.00K | 500.00K | 338.00K | 1.03M | 620.00K | 223.00K | 22.00K |
Cost & Expenses | 22.71M | 21.29M | 15.93M | 10.62M | 12.98M | 24.19M | 16.63M | 12.75M | 7.97M | 1.05M | 989.46K | 1.54M | 1.13M | 1.52M | 1.31M | 1.33M | 964.15K | 932.22K | 1.75M | 581.52K | 500.97K | 179.00K | 861.62K | -3.74M | -8.62M | -1.39M | 448.17K | 332.44K | 29.00K | 500.00K | 338.00K | 1.03M | 620.00K | 223.00K | 22.00K |
Interest Income | 0.00 | 131.24K | 9.59K | 45.41K | 17.51K | 17.28K | 35.87K | 81.90K | 114.16K | 170.14K | 211.30K | 338.95K | 583.17K | 57.43K | 28.84K | 103.84K | 296.13K | 43.85K | 4.78K | 13.08K | 23.23K | 406.00 | 10.02K | 0.00 | 0.00 | 0.00 | 158.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 124.63K | 131.24K | 145.38K | 149.56K | 74.59K | 51.80K | 28.99K | 60.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 1.29K | 10.82K | 104.87K | 116.69K | 0.00 | 0.00 | 0.00 | 0.00 | 34.00K | 0.00 | 0.00 | 0.00 | 479.00 | 0.00 | 2.00K | 0.00 | 24.00K | 38.00K | 20.00K | 9.00K |
Depreciation & Amortization | 1.08M | 667.58K | 517.31K | 374.26K | 279.93K | 127.56K | 95.20K | 98.72K | 146.78K | 171.13K | 171.52K | 171.24K | 230.59K | 210.86K | 244.30K | 234.28K | 31.66K | 1.51K | 1.01K | 99.44K | 522.00 | 415.00 | 315.00 | 0.00 | 0.00 | 0.00 | 24.63K | 16.64K | 10.00K | 2.00K | 8.00K | 135.00K | 125.00K | -1.20M | 0.00 |
EBITDA | -6.06M | -5.77M | -3.54M | -1.76M | -1.45M | 125.64K | -336.62K | 2.03M | -7.46M | -666.33K | 271.01K | 457.90K | -887.23K | 204.49K | 273.14K | 330.77K | 327.79K | -6.52K | -2.57M | 14.76K | -500.45K | -178.58K | -851.28K | -3.74M | -8.62M | -1.39M | -892.44K | -1.45M | -214.00K | -775.00K | -501.00K | -1.45M | -360.00K | -1.42M | 22.00K |
EBITDA Ratio | -31.97% | -39.29% | -41.62% | -22.18% | -14.18% | 0.42% | -2.94% | 13.82% | -45.95% | -5.84% | -6.40% | -15.86% | -517.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8,492.41% | 0.00% | 0.00% | 0.00% | -92.64% | 0.00% | 0.00% | 0.00% | -50,100.00% | -100.70% | -18.02% | 0.00% | 0.00% |
Operating Income | -3.75M | -6.48M | -5.05M | -2.23M | -1.86M | -25.61K | -431.82K | 1.93M | -7.97M | -1.05M | -989.46K | -1.54M | -1.12M | -1.52M | -1.31M | -1.09M | -964.15K | -899.96K | -1.74M | -581.52K | -500.97K | -179.00K | -861.30K | -3.74M | -8.62M | -1.39M | 963.33K | -332.44K | -29.00K | -500.00K | -337.00K | 403.00K | 1.38M | -223.00K | 22.00K |
Operating Income Ratio | -19.80% | -43.80% | -46.37% | -26.64% | -16.70% | -0.11% | -3.78% | 13.15% | -46.81% | -9.06% | -7.74% | -17.86% | -10,827.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8,592.41% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | -33,700.00% | 28.04% | 68.97% | 0.00% | 0.00% |
Total Other Income/Expenses | -3.51M | -87.04K | -2.22M | -982.86K | 50.25K | -19.46K | -4.69M | -50.14K | 5.98K | -239.29K | -55.53K | 89.91K | -30.41K | 4.00K | 244.30K | 102.55K | 276.52K | -82.63K | -1.49M | 2.20K | 21.83K | -184.01K | -193.69K | -34.00K | 0.00 | 0.00 | -1.86M | -1.12M | -185.00K | -277.00K | -164.00K | -1.87M | -1.78M | -1.22M | -9.00K |
Income Before Tax | -7.26M | -6.57M | -5.18M | -2.29M | -1.81M | -53.73K | -5.17M | 1.35M | -7.60M | -837.46K | -539.48K | -944.58K | -1.15M | -1.25M | -1.03M | -988.48K | -687.63K | -1.04M | -3.34M | -579.31K | -479.14K | -363.00K | -1.05M | -3.78M | -4.31M | -1.39M | -892.44K | -1.45M | -214.00K | -777.00K | -501.00K | -1.47M | -398.00K | -1.44M | 13.00K |
Income Before Tax Ratio | -38.30% | -44.39% | -47.62% | -27.29% | -16.25% | -0.22% | -45.18% | 9.18% | -44.66% | -7.23% | -4.22% | -10.92% | -11,121.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -10,427.76% | 0.00% | 0.00% | 0.00% | -92.64% | 0.00% | 0.00% | 0.00% | -50,100.00% | -102.37% | -19.92% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | -709.40K | -1.20M | 1.06M | -551.25K | 31.12K | 105.38K | 409.00K | -260.94K | -139.73K | -382.82K | -508.80K | 30.41K | -268.29K | 244.31K | 326.57K | 2.03K | 104.87K | 322.33K | -579.31K | -479.14K | -363.00K | -1.05M | -3.78M | -4.31M | -1.39M | -892.44K | -1.45M | -214.00K | -777.00K | -501.00K | -1.47M | -398.00K | -1.44M | 13.00K |
Net Income | -7.26M | -5.86M | -3.98M | -3.35M | -1.26M | -84.85K | -5.06M | 938.90K | -7.60M | -837.46K | -539.48K | -944.58K | -1.15M | -1.25M | -1.03M | -988.48K | -687.63K | -1.04M | -3.55M | -579.31K | 0.00 | -363.00K | -230.00K | 248.00K | -4.31M | -1.39M | -892.44K | 158.67K | 0.00 | 0.00 | 0.00 | 286.00K | 0.00 | 0.00 | 0.00 |
Net Income Ratio | -38.30% | -39.60% | -36.57% | -39.96% | -11.29% | -0.35% | -44.26% | 6.39% | -44.66% | -7.23% | -4.22% | -10.92% | -11,121.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,294.49% | 0.00% | 0.00% | 0.00% | -92.64% | 0.00% | 0.00% | 0.00% | 0.00% | 19.90% | 0.00% | 0.00% | 0.00% |
EPS | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.01 | -0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.06 | -0.31 | -0.07 | -0.08 | -0.07 | -0.07 | 1.54 | -36.66 | -11.87 | -15.15 | 0.67 | -23.75 | -39.13 | -2.58 | 2.06 | 0.00 | 0.00 | 0.00 |
EPS Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.01 | -0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.06 | -0.31 | -0.07 | -0.08 | -0.07 | -0.07 | 1.54 | -36.66 | -11.87 | -15.15 | 0.67 | -23.75 | -39.13 | -2.58 | 2.06 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 445.26M | 391.40M | 348.94M | 282.93M | 220.70M | 220.70M | 206.14M | 80.88M | 80.88M | 80.88M | 80.88M | 80.88M | 80.88M | 37.22M | 32.73M | 30.90M | 27.93M | 16.53M | 11.55M | 8.68M | 6.22M | 4.94M | 3.14M | 161.33K | 117.53K | 117.19K | 58.93K | 235.54K | 36.11K | 36.11K | 166.56K | 138.68K | 220.70M | 220.70M | 220.70M |
Weighted Avg Shares Out (Dil) | 445.26M | 391.40M | 357.86M | 282.93M | 220.70M | 220.70M | 206.14M | 80.88M | 80.88M | 80.88M | 80.88M | 80.88M | 80.88M | 37.22M | 32.73M | 30.90M | 27.93M | 16.53M | 11.55M | 8.68M | 6.22M | 4.94M | 3.14M | 161.33K | 117.53K | 117.19K | 58.93K | 235.54K | 36.11K | 36.11K | 166.56K | 138.68K | 220.70M | 220.70M | 220.70M |
Source: https://incomestatements.info
Category: Stock Reports