See more : Kanpur Plastipack Limited (KANPRPLA.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Star Vault AB (publ) (SRVTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Star Vault AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Tokyo Theatres Company, Incorporated (9633.T) Income Statement Analysis – Financial Results
- Central Petroleum Limited (CTP.AX) Income Statement Analysis – Financial Results
- Nippon Tungsten Co., Ltd. (6998.T) Income Statement Analysis – Financial Results
- LESI GROUP (2540.HK) Income Statement Analysis – Financial Results
- Gunze Limited (3002.T) Income Statement Analysis – Financial Results
Star Vault AB (publ) (SRVTF)
About Star Vault AB (publ)
Star Vault AB (publ) operates as a game developer in Sweden. It offers Mortal Online, a massively multiplayer online role-playing game; and Kitten'd, a casual VR focused game for PC and Sony PlayStation. The company was founded in 2005 and is based in Malmo, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.68M | 16.10M | 6.69M | 1.69M | 1.24M | 1.56M | 2.24M | 2.24M | 2.89M | 2.21M | 2.32M |
Cost of Revenue | 36.38K | 140.35K | 130.35K | 227.39K | 291.17K | 279.49K | 321.19K | 353.19K | 529.47K | 726.94K | 497.26K |
Gross Profit | 6.65M | 15.96M | 6.56M | 1.46M | 948.22K | 1.28M | 1.92M | 1.89M | 2.37M | 1.49M | 1.83M |
Gross Profit Ratio | 99.46% | 99.13% | 98.05% | 86.56% | 76.51% | 82.07% | 85.66% | 84.23% | 81.71% | 67.14% | 78.60% |
Research & Development | 6.94M | 6.38M | 4.58M | 3.17M | 3.35M | 2.00M | 2.85M | 1.31M | 888.71K | 3.97M | 3.55M |
General & Administrative | 7.32M | 7.13M | 1.37M | 1.39M | 1.63M | 1.03M | 703.70K | 496.62K | 588.21K | 1.16M | 1.16M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.32M | 7.13M | 1.37M | 1.39M | 1.63M | 1.03M | 703.70K | 496.62K | 588.21K | 1.16M | 1.16M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.45M | 0.00 | 0.00 |
Operating Expenses | 14.25M | 13.51M | 5.95M | 4.56M | 4.97M | 3.03M | 3.55M | 1.81M | 2.93M | 5.12M | 4.71M |
Cost & Expenses | 14.29M | 13.65M | 6.09M | 4.79M | 5.27M | 3.31M | 3.87M | 2.16M | 3.46M | 5.85M | 5.21M |
Interest Income | 66.83K | 25.56K | 3.21K | 4.36K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.30K | 0.00 | 1.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.51M | 3.27M | 1.05M | 1.88M | 5.27K | 5.26K | 877.00 | 1.27K | 1.27K | 5.92K | 24.65K |
EBITDA | -4.03M | 5.74M | 1.65M | -1.21M | -4.02M | -1.75M | -709.61K | 77.88K | -559.38K | -3.63M | -2.86M |
EBITDA Ratio | -60.31% | 35.64% | 24.73% | -71.46% | -324.45% | -112.06% | -31.68% | 3.48% | -19.32% | -164.20% | -122.96% |
Operating Income | -7.61M | 2.44M | 606.00K | -3.10M | -4.03M | -1.75M | -1.63M | 76.61K | -560.65K | -3.64M | -2.88M |
Operating Income Ratio | -113.88% | 15.18% | 9.06% | -183.02% | -324.87% | -112.40% | -72.83% | 3.42% | -19.37% | -164.46% | -124.02% |
Total Other Income/Expenses | 65.53K | 25.56K | 1.51K | 4.36K | 6.69K | 3.05K | 2.40K | 686.00 | 4.17K | 12.50K | -61.21K |
Income Before Tax | -7.54M | 2.47M | 607.51K | -3.09M | -4.02M | -1.75M | -1.63M | 77.30K | -556.47K | -3.63M | -2.94M |
Income Before Tax Ratio | -112.90% | 15.33% | 9.08% | -182.76% | -324.33% | -112.20% | -72.72% | 3.45% | -19.22% | -163.90% | -126.66% |
Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | -7.54M | 2.47M | 607.51K | -3.09M | -4.02M | -1.75M | -1.63M | 77.30K | -556.47K | -3.63M | -2.94M |
Net Income Ratio | -112.90% | 15.33% | 9.08% | -182.76% | -324.33% | -112.20% | -72.72% | 3.45% | -19.22% | -163.90% | -126.66% |
EPS | -0.02 | 0.01 | 0.00 | 0.00 | -0.02 | -0.03 | -0.02 | 0.00 | -0.01 | -0.08 | -0.06 |
EPS Diluted | -0.02 | 0.01 | 0.00 | 0.00 | -0.02 | -0.03 | -0.02 | 0.00 | -0.01 | -0.08 | -0.06 |
Weighted Avg Shares Out | 327.25M | 265.78M | 0.00 | 0.00 | 210.19M | 70.06M | 67.03M | 67.04M | 47.88M | 47.87M | 47.87M |
Weighted Avg Shares Out (Dil) | 327.24M | 265.78M | 0.00 | 0.00 | 210.19M | 70.06M | 67.02M | 67.02M | 47.87M | 47.87M | 47.87M |
Source: https://incomestatements.info
Category: Stock Reports