See more : Yik Wo International Holdings Limited (YIKWF) Income Statement Analysis – Financial Results
Complete financial analysis of Story-I Limited (SRY.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Story-I Limited, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- DatChat, Inc. (DATS) Income Statement Analysis – Financial Results
- Tesgas S.A. (TSG.WA) Income Statement Analysis – Financial Results
- Country Garden Services Holdings Company Limited (6098.HK) Income Statement Analysis – Financial Results
- Suprajit Engineering Limited (SUPRAJIT.BO) Income Statement Analysis – Financial Results
- Crown Confectionery Co., Ltd. (26490K.KS) Income Statement Analysis – Financial Results
Story-I Limited (SRY.AX)
About Story-I Limited
Story-I Limited, through its subsidiary, PT Inetindo Infocom, operates as a reseller and retailer of Apple and IT lifestyle products and services. It also offers service and maintenance for Apple devices. The company operates through 25 stores in 10 cities of Indonesia under the Story-I branded stores. Story-I Limited was incorporated in 2013 and is headquartered in West Leederville, Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.64M | 42.41M | 41.98M | 42.65M | 41.63M | 29.69M | 26.57M | 26.75M | 22.70M | 0.00 | 4.20M |
| Cost of Revenue | 34.35M | 36.21M | 35.91M | 35.46M | 33.20M | 22.75M | 22.32M | 22.03M | 18.67M | 0.00 | 3.21M |
| Gross Profit | 4.30M | 6.20M | 6.07M | 7.19M | 8.43M | 6.95M | 4.25M | 4.72M | 4.03M | 0.00 | 986.50K |
| Gross Profit Ratio | 11.12% | 14.63% | 14.46% | 16.87% | 20.24% | 23.39% | 15.98% | 17.66% | 17.77% | 0.00% | 23.50% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 14.24M | 6.77M | 3.18M | 3.62M | 3.73M | 2.53M | 1.50M | 1.54M | 1.78M | 0.00 | 523.32K |
| Selling & Marketing | 1.21M | 1.10M | 853.72K | 1.16M | 2.03M | 998.00K | 702.80K | 900.03K | 451.69K | 0.00 | 90.81K |
| SG&A | 15.45M | 7.87M | 4.03M | 4.77M | 2.03M | 998.00K | 702.80K | 900.03K | 2.23M | 0.00 | 729.02K |
| Other Expenses | -993.33K | 501.53K | -259.83K | 899.67K | 643.34K | 32.23K | 286.75K | 431.38K | 327.99K | 0.00 | 0.00 |
| Operating Expenses | 4.30M | 10.31M | 6.49M | 6.53M | 6.59M | 3.76M | 2.64M | 2.81M | 2.23M | 0.00 | 728.75K |
| Cost & Expenses | 48.81M | 28.01M | 27.45M | 29.00M | 27.06M | 26.97M | 24.97M | 24.86M | 20.98M | 0.00 | 2.48M |
| Interest Income | 39.37K | 23.92K | 39.72K | 65.31K | 51.85K | 130.89K | 0.00 | 2.98K | 334.00 | 0.00 | 0.00 |
| Interest Expense | 1.58M | 1.14M | 937.06K | 1.12M | 860.55K | 463.66K | 340.12K | 292.89K | 206.06K | 0.00 | 76.40K |
| Depreciation & Amortization | 2.25M | 2.27M | 2.44M | 2.32M | 1.59M | 589.87K | 403.66K | 341.47K | 115.44K | 0.00 | 57.55K |
| EBITDA | -7.91M | 1.10M | 804.56K | 3.16M | 3.07M | 3.13M | 1.94M | 2.19M | 1.84M | 0.00 | 329.02K |
| EBITDA Ratio | -20.47% | 3.07% | 4.02% | 7.55% | 7.38% | 12.21% | 8.42% | 9.42% | 9.40% | 0.00% | 7.84% |
| Operating Income | -10.16M | -1.20M | -1.56M | -167.56K | 1.30M | 2.72M | 1.60M | 1.88M | 1.72M | 0.00 | 271.46K |
| Operating Income Ratio | -26.30% | -2.82% | -3.71% | -0.39% | 3.13% | 9.17% | 6.01% | 7.05% | 7.60% | 0.00% | 6.47% |
| Total Other Income/Expenses | -1.58M | -1.08M | -906.14K | -131.85K | -1.08M | -20.57K | -67.09K | 159.46K | -1.74M | 0.00 | -90.11K |
| Income Before Tax | -11.74M | -2.27M | -1.57M | 506.02K | 1.62M | 2.76M | 1.56M | 2.05M | 1.93M | 0.00 | 181.35K |
| Income Before Tax Ratio | -30.38% | -5.36% | -3.75% | 1.19% | 3.89% | 9.29% | 5.85% | 7.67% | 8.50% | 0.00% | 4.32% |
| Income Tax Expense | 62.56K | 32.80K | 1.46K | 232.93K | 396.58K | 833.01K | 391.98K | 570.12K | 523.05K | 0.00 | 45.35K |
| Net Income | -10.64M | -2.31M | -1.57M | 243.33K | 1.06M | 1.80M | 1.09M | 1.40M | 1.33M | 0.00 | 136.00K |
| Net Income Ratio | -27.54% | -5.43% | -3.75% | 0.57% | 2.54% | 6.08% | 4.11% | 5.22% | 5.85% | 0.00% | 3.24% |
| EPS | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| EPS Diluted | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 376.40M | 372.49M | 372.49M | 334.93M | 311.25M | 240.57M | 149.62M | 137.12M | 120.44M | 120.44M | 0.00 |
| Weighted Avg Shares Out (Dil) | 376.40M | 376.40M | 372.49M | 334.93M | 311.25M | 240.57M | 149.62M | 137.12M | 120.44M | 120.44M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports