See more : YASH TRADING & FINANCE LTD. (YASTF.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Shiseido Company, Limited (SSDOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shiseido Company, Limited, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
You may be interested
- Huangshan Novel Co.,Ltd (002014.SZ) Income Statement Analysis – Financial Results
- Melstar Information Technologies Limited (MELSTAR.BO) Income Statement Analysis – Financial Results
- Critical Solutions, Inc. (CSLI) Income Statement Analysis – Financial Results
- Insight Acquisition Corp. (INAQ) Income Statement Analysis – Financial Results
- Hillcrest Energy Technologies Ltd. (HLRTF) Income Statement Analysis – Financial Results
Shiseido Company, Limited (SSDOY)
About Shiseido Company, Limited
Shiseido Company, Limited engages in the production and sale of cosmetics in Japan and internationally. The company offers fragrances; makeup products; skincare and body care products; and hair care and styling products, as well as hair color and perm solutions for hair salons. It also engages in the restaurant and food, and retail businesses; and operates beauty salons. In addition, the company operates and supports SABFA, a professional hair makeup training school. It sells its products through department stores, specialty stores, and drug stores. The company was founded in 1872 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 973.04B | 1,067.36B | 1,035.17B | 920.89B | 1,131.55B | 1,094.83B | 1,005.06B | 850.31B | 763.06B | 762.05B | 677.73B | 682.39B | 670.70B | 644.20B | 690.26B | 723.49B | 694.59B | 670.96B | 639.83B | 624.25B | 621.25B | 589.96B | 595.15B | 596.64B | 604.30B | 620.91B | 588.57B | 560.82B |
| Cost of Revenue | 259.67B | 323.19B | 262.96B | 238.40B | 254.84B | 231.93B | 231.33B | 207.55B | 196.01B | 189.56B | 166.78B | 162.99B | 168.69B | 160.17B | 171.75B | 186.47B | 185.53B | 176.88B | 211.79B | 209.04B | 212.96B | 200.19B | 202.51B | 196.76B | 203.38B | 208.76B | 197.80B | 183.89B |
| Gross Profit | 713.36B | 744.16B | 772.21B | 682.49B | 876.70B | 862.90B | 773.74B | 642.75B | 567.05B | 572.49B | 510.94B | 519.40B | 502.01B | 484.04B | 518.50B | 537.02B | 509.06B | 494.07B | 428.03B | 415.21B | 408.29B | 389.77B | 392.64B | 399.88B | 400.92B | 412.15B | 390.77B | 376.93B |
| Gross Profit Ratio | 73.31% | 69.72% | 74.60% | 74.11% | 77.48% | 78.82% | 76.98% | 75.59% | 74.31% | 75.13% | 75.39% | 76.11% | 74.85% | 75.14% | 75.12% | 74.23% | 73.29% | 73.64% | 66.90% | 66.51% | 65.72% | 66.07% | 65.97% | 67.02% | 66.34% | 66.38% | 66.39% | 67.21% |
| Research & Development | 0.00 | 26.68B | 25.81B | 26.99B | 31.70B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 696.63B | 721.72B | 767.01B | 511.26B | 602.67B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 399.82B | 376.15B | 359.29B | 364.20B | 360.35B | 361.89B | 365.55B | 372.87B | 347.87B | 339.92B |
| Selling & Marketing | 0.00 | 0.00 | 159.68B | 129.27B | 128.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 696.63B | 721.72B | 741.19B | 640.53B | 731.17B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 399.82B | 376.15B | 359.29B | 364.20B | 360.35B | 361.89B | 365.55B | 372.87B | 347.87B | 339.92B |
| Other Expenses | -11.39B | -24.13B | 730.62B | 667.52B | 762.87B | 4.18B | 754.00M | 925.00M | 647.00M | 1.08B | 1.66B | 2.13B | 2.08B | 1.81B | 2.07B | 473.55B | 459.06B | 455.19B | -28.48B | 14.74B | 0.00 | -54.73B | -93.42B | 898.00M | -8.97B | -19.95B | 936.00M | 1.64B |
| Operating Expenses | 685.23B | 697.59B | 730.62B | 667.52B | 762.87B | 754.55B | 693.30B | 605.97B | 647.00M | 522.84B | 484.90B | 480.26B | 457.55B | 433.68B | 468.59B | 473.55B | 459.06B | 455.19B | 397.15B | 372.03B | 359.29B | 363.73B | 351.63B | 361.89B | 357.99B | 352.92B | 346.69B | 339.92B |
| Cost & Expenses | 944.91B | 1,020.78B | 993.58B | 905.92B | 1,017.72B | 986.47B | 924.63B | 813.53B | 725.40B | 712.40B | 651.68B | 643.25B | 626.24B | 593.85B | 640.34B | 660.02B | 644.59B | 632.08B | 608.95B | 581.08B | 572.26B | 563.93B | 554.14B | 558.65B | 561.37B | 561.68B | 544.49B | 523.81B |
| Interest Income | 6.73B | 5.88B | 1.21B | 762.00M | 1.24B | 1.23B | 882.00M | 771.00M | 1.17B | 985.00M | 671.00M | 723.00M | 669.00M | 831.00M | 2.11B | 2.98B | 2.18B | 1.88B | 1.88B | 1.89B | 1.33B | 673.00M | 679.00M | 1.88B | 3.14B | 2.98B | 5.10B | 4.70B |
| Interest Expense | 7.57B | 3.63B | 2.41B | 3.56B | 3.56B | 2.16B | 2.37B | 814.00M | 809.00M | 1.73B | 1.78B | 1.82B | 2.17B | 1.57B | 1.81B | 1.88B | 2.40B | 2.45B | 2.37B | 2.39B | 2.55B | 2.10B | 1.17B | 384.00M | 367.00M | 520.00M | 578.00M | 790.00M |
| Depreciation & Amortization | 75.49B | 75.72B | 76.06B | 67.45B | 58.41B | 43.85B | 43.85B | 39.40B | 36.93B | 38.19B | 37.54B | 36.20B | 34.71B | 27.39B | 29.85B | 27.85B | 28.62B | 26.97B | 27.41B | 27.22B | 27.19B | 27.95B | 28.64B | 25.59B | 24.45B | 24.24B | 21.24B | 22.13B |
| EBITDA | 92.23B | 129.77B | 130.61B | 80.64B | 169.35B | 155.50B | 126.55B | 77.38B | 80.63B | 88.32B | 90.35B | 77.47B | 76.97B | 80.44B | 83.72B | 95.89B | 80.86B | 78.26B | 58.10B | 70.77B | 82.34B | 66.83B | 73.88B | 70.09B | 67.64B | 90.89B | 71.28B | 64.68B |
| EBITDA Ratio | 9.48% | 12.16% | 12.62% | 8.76% | 15.09% | 14.20% | 12.59% | 9.10% | 9.87% | 11.99% | 9.99% | 11.35% | 12.13% | 12.49% | 12.13% | 13.25% | 11.64% | 10.38% | 9.41% | 11.34% | 12.35% | 9.41% | 12.41% | 11.75% | 11.88% | 14.64% | 12.11% | 11.53% |
| Operating Income | 28.13B | 46.57B | 60.76B | 14.96B | 113.83B | 108.35B | 80.44B | 36.78B | 37.66B | 49.64B | 26.05B | 39.14B | 44.46B | 50.35B | 49.91B | 63.47B | 52.24B | 38.88B | 28.22B | 39.05B | 49.53B | 25.57B | 32.29B | 38.00B | 35.36B | 66.65B | 42.90B | 37.01B |
| Operating Income Ratio | 2.89% | 4.36% | 5.87% | 1.62% | 10.06% | 9.90% | 8.00% | 4.33% | 4.94% | 6.51% | 3.84% | 5.74% | 6.63% | 7.82% | 7.23% | 8.77% | 7.52% | 5.79% | 4.41% | 6.26% | 7.97% | 4.33% | 5.43% | 6.37% | 5.85% | 10.73% | 7.29% | 6.60% |
| Total Other Income/Expenses | 2.90B | 3.86B | -27.32B | -17.00B | -6.45B | -4.04B | -41.88B | 13.09B | -3.57B | 783.00M | -56.09B | -32.49B | -5.51B | -15.76B | -3.61B | -11.43B | -15.70B | -2.24B | 1.32B | -28.96B | -12.44B | 11.52B | -61.94B | -97.63B | 3.67B | -6.35B | -35.49B | 5.05B |
| Income Before Tax | 31.04B | 50.43B | 73.26B | -2.04B | 107.38B | 104.31B | 38.56B | 49.87B | 42.89B | 50.43B | -6.44B | 38.95B | 28.70B | 46.74B | 38.49B | 65.53B | 47.77B | 29.54B | -736.00M | 52.74B | 37.09B | -29.65B | -59.64B | 41.67B | 29.01B | 23.72B | 47.95B | 42.04B |
| Income Before Tax Ratio | 3.19% | 4.72% | 7.08% | -0.22% | 9.49% | 9.53% | 3.84% | 5.86% | 5.62% | 6.62% | -0.95% | 5.71% | 4.28% | 7.26% | 5.58% | 9.06% | 6.88% | 4.40% | -0.12% | 8.45% | 5.97% | -5.02% | -10.02% | 6.98% | 4.80% | 3.82% | 8.15% | 7.50% |
| Income Tax Expense | 6.86B | 12.85B | 28.34B | 7.08B | 30.08B | 39.41B | 13.20B | 15.94B | 17.29B | 21.69B | 6.27B | 21.89B | 13.33B | 9.49B | 15.14B | 25.57B | 19.18B | 12.25B | 5.75B | 23.13B | 10.57B | -7.36B | -9.45B | 24.92B | 18.00B | 5.88B | 29.29B | 25.36B |
| Net Income | 21.75B | 34.20B | 46.91B | -9.12B | 73.56B | 61.40B | 22.75B | 32.10B | 23.21B | 26.15B | -14.69B | 14.52B | 12.79B | 33.67B | 19.37B | 35.46B | 25.29B | 14.44B | -8.86B | 27.54B | 24.50B | -22.77B | -45.09B | 15.29B | 10.33B | 16.87B | 19.15B | 17.51B |
| Net Income Ratio | 2.24% | 3.20% | 4.53% | -0.99% | 6.50% | 5.61% | 2.26% | 3.78% | 3.04% | 3.43% | -2.17% | 2.13% | 1.91% | 5.23% | 2.81% | 4.90% | 3.64% | 2.15% | -1.38% | 4.41% | 3.94% | -3.86% | -7.58% | 2.56% | 1.71% | 2.72% | 3.25% | 3.12% |
| EPS | 54.40 | 85.60 | 117.43 | -22.83 | 184.18 | 153.73 | 56.95 | 80.41 | 58.17 | 65.65 | -36.90 | 36.47 | 32.15 | 84.62 | 48.04 | 86.05 | 60.90 | 34.40 | -21.38 | 64.90 | 58.00 | -54.64 | -106.83 | 36.70 | 24.50 | 40.10 | 47.50 | 43.70 |
| EPS Diluted | 54.39 | 85.54 | 117.33 | -22.83 | 183.99 | 153.56 | 56.87 | 80.30 | 58.08 | 65.54 | -36.90 | 36.44 | 32.10 | 84.53 | 47.96 | 85.74 | 60.70 | 34.40 | -21.38 | 64.90 | 58.00 | -54.64 | -106.83 | 36.50 | 24.50 | 39.90 | 47.30 | 43.74 |
| Weighted Avg Shares Out | 399.80M | 399.54M | 399.48M | 399.46M | 399.41M | 399.41M | 399.47M | 399.23M | 399.00M | 398.30M | 398.01M | 397.97M | 397.86M | 397.89M | 403.24M | 407.70M | 412.57M | 412.57M | 412.86M | 414.22M | 414.72M | 416.71M | 416.71M | 416.75M | 416.75M | 420.26M | 403.24M | 400.22M |
| Weighted Avg Shares Out (Dil) | 399.85M | 399.82M | 399.82M | 399.46M | 399.81M | 399.86M | 400.02M | 399.76M | 399.62M | 398.98M | 398.01M | 398.33M | 398.44M | 398.33M | 403.94M | 413.56M | 416.69M | 412.86M | 414.22M | 414.72M | 419.58M | 416.71M | 422.10M | 419.01M | 420.88M | 422.76M | 404.90M | 400.22M |
Boeing, Estée Lauder, and 5 Other Stocks for a Very Confusing Market
Portfolio managers at this week's Morningstar Investment Conference named stocks within aerospace like Boeing, General Electric as well as luxury goods maker like LVMH.
Shiseido: Switching From Defensive To Offensive Business Strategy
Shiseido's Shift 2025 and beyond business strategy aims to enhance the company's brand equity globally through innovation and cost optimization. Shiseido seeks to increase its core operating profit in the Japanese beauty business alone to JPY50 billion ($380 million) by...
Shiseido Company, Limited (SSDOY) Q4 2022 Earnings Call Transcript
Shiseido Company, Limited (OTCPK:SSDOY) Q4 2022 Earnings Conference Call February 10, 2023 1:00 AM ET Company Participants Takayuki Yokota - CFO Masahiko Uotani - Chairman and CEO Kentaro Fujiwara - President and COO Conference Call Participants Hiroshi Saji - Daiwa...
Shiseido Co. (SSDOY) Moves to Strong Buy: Rationale Behind the Upgrade
Shiseido Co. (SSDOY) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
Shiseido: Business Transformation Complete, Waiting For China Recovery
Shiseido has remodeled its business portfolio, making it more competitive and improving its sales mix. The key Japanese market is recovering with conditions stabilizing in China.
Shiseido Company, Limited (SSDOY) Q3 2022 Earnings Call Transcript
Shiseido Company, Limited (OTCPK:SSDOY) Q3 2022 Results Conference Call November 10, 2022 1:00 AM ET Company Participants Takayuki Yokota - Chief Financial Officer Conference Call Participants Hiroshi Saji - Daiwa Securities Akiko Kuwahara - JPMorgan Mitsuko Miyasako - Jefferies Keiko...
Shiseido Company, Limited (SSDOY) CEO Masahiko Uotani on Q2 2022 Results - Earnings Call Transcript
Shiseido Company, Limited (OTCPK:SSDOY) Q2 2022 Earnings Conference Call August 10, 2022 2:00 AM ET Company Participants Takayuki Yokota - Executive Officer, Chief Financial Officer & Japan Region Chief Financial Officer Masahiko Uotani - President & Chief Executive Officer Norio...
IMF January Buys: The 12 Stocks Added To My Fund
I made my monthly portfolio buys in January as markets tanked.
Shiseido Co Ltd (SSDOY) CEO Masahiko Uotani on Q4 2020 Results - Earnings Call Transcript
Shiseido Co Ltd (SSDOY) CEO Masahiko Uotani on Q4 2020 Results - Earnings Call Transcript
Shiseido Refocuses On Luxury After $1.5 Billion Spin-Off To CVC Capital
The Japanese beauty house will retain a 35% share in a new entity, but is now freed up to pursue the prestige end of the market which it considers more strategic.
Source: https://incomestatements.info
Category: Stock Reports