Complete financial analysis of PT Surya Semesta Internusa Tbk (SSIA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Surya Semesta Internusa Tbk, a leading company in the Engineering & Construction industry within the Industrials sector.
- Mebuki Financial Group, Inc. (MEBUF) Income Statement Analysis – Financial Results
- ayfie Group AS (AYFIE.OL) Income Statement Analysis – Financial Results
- K.S. Terminals Inc. (3003.TW) Income Statement Analysis – Financial Results
- Capital Bancorp, Inc. (CBNK) Income Statement Analysis – Financial Results
- Banco Products (India) Limited (BANCOINDIA.BO) Income Statement Analysis – Financial Results
PT Surya Semesta Internusa Tbk (SSIA.JK)
About PT Surya Semesta Internusa Tbk
PT Surya Semesta Internusa Tbk, together with its subsidiaries, engages in the construction business. The company operates through five divisions: Industrial Estates Development, Real Estate and Rental of Buildings, Building Construction, Investment in Shares to Other Companies, and Hotels. It is involved in the development and management of industrial estates, real estate, buildings, and commercial centers; provision of construction and general contractor services for commercial buildings, mining, and infrastructure projects; and development and management of hotels and resorts, as well as hospitality activities. The company owns approximately 10 hotels under the Gran Meliá Jakarta and Meliá Bali Hotels, Jumana Ungasan Resort Bali, The Plaza Hotel Glodok, and BATIQA Hotels brands. It also rents office buildings and shopping centers; and provides trading, development, transportation, agriculture, warehousing, mining and services, and building management and construction services. The company was formerly known as PT Multi Investments Limited and changed its name to PT Surya Semesta Internusa Tbk in 1995. PT Surya Semesta Internusa Tbk was founded in 1971 and is based in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,537.65B | 3,614.94B | 2,352.91B | 2,947.32B | 4,006.44B | 3,681.83B | 3,274.15B | 3,796.96B | 4,867.89B | 4,464.40B | 4,582.74B | 3,564.59B | 2,878.78B | 1,690.10B | 1,484.10B | 1,753.28B | 1,217.80B | 1,097.18B | 1,073.21B |
| Cost of Revenue | 3,210.47B | 2,696.80B | 1,835.89B | 2,312.09B | 2,915.08B | 2,700.90B | 2,410.22B | 2,728.01B | 3,689.00B | 3,410.16B | 3,262.61B | 2,268.93B | 2,096.39B | 1,211.69B | 1,136.30B | 1,464.49B | 1,066.85B | 982.52B | 926.20B |
| Gross Profit | 1,327.18B | 918.14B | 517.02B | 635.23B | 1,091.36B | 980.93B | 863.93B | 1,068.95B | 1,178.89B | 1,054.24B | 1,320.13B | 1,295.66B | 782.39B | 478.40B | 347.80B | 288.79B | 150.95B | 114.65B | 147.01B |
| Gross Profit Ratio | 29.25% | 25.40% | 21.97% | 21.55% | 27.24% | 26.64% | 26.39% | 28.15% | 24.22% | 23.61% | 28.81% | 36.35% | 27.18% | 28.31% | 23.43% | 16.47% | 12.40% | 10.45% | 13.70% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 142.26B | 105.95B | 79.89B | 75.65B | 142.63B | 130.17B | 122.00B | 135.73B | 159.50B | 105.43B | 81.48B | 80.34B | 274.25B | 275.39B | 225.63B | 147.80B | 91.16B | 82.92B | 78.57B |
| Selling & Marketing | 79.41B | 36.75B | 12.79B | 16.71B | 52.32B | 60.34B | 37.65B | 36.76B | 43.11B | 38.83B | 51.18B | 52.86B | 55.11B | 42.17B | 35.99B | 20.32B | 10.40B | 7.45B | 6.75B |
| SG&A | 202.59B | 142.69B | 92.69B | 92.37B | 194.95B | 190.51B | 159.66B | 172.48B | 202.61B | 144.26B | 132.66B | 133.20B | 329.36B | 317.57B | 261.62B | 168.12B | 101.56B | 90.37B | 85.32B |
| Other Expenses | 535.10B | 459.85B | 370.63B | 421.67B | 520.63B | -69.04B | -50.64B | -115.90B | -196.43B | -40.57B | -21.08B | -22.52B | 28.38B | 27.55B | 2.53B | -22.10B | -10.07B | 17.73B | -50.89B |
| Operating Expenses | 737.69B | 602.55B | 463.32B | 514.04B | 715.58B | 724.79B | 650.76B | 658.08B | 621.08B | 519.42B | 448.10B | 377.54B | 357.74B | 318.10B | 261.62B | 168.12B | 101.56B | 90.37B | 85.32B |
| Cost & Expenses | 3,948.16B | 3,299.35B | 2,299.22B | 2,826.13B | 3,630.66B | 3,425.69B | 3,060.98B | 3,386.09B | 4,310.08B | 3,929.58B | 3,710.71B | 2,646.48B | 2,454.13B | 1,529.79B | 1,397.92B | 1,632.61B | 1,168.41B | 1,072.89B | 1,011.52B |
| Interest Income | 26.29B | 21.79B | 22.89B | 44.43B | 55.66B | 72.92B | 55.69B | 39.86B | 38.93B | 66.24B | 70.70B | 19.28B | 13.60B | 4.59B | 5.11B | 7.92B | 7.20B | 6.85B | 2.76B |
| Interest Expense | 225.08B | 238.62B | 227.20B | 200.74B | 173.78B | 168.97B | 242.77B | 179.40B | 139.26B | 127.96B | 131.62B | 65.79B | 51.09B | 42.89B | 41.62B | 31.34B | 17.56B | 23.38B | 28.87B |
| Depreciation & Amortization | 116.03B | 136.20B | 145.84B | 144.91B | 151.74B | 164.65B | 162.89B | 163.90B | 81.36B | 69.30B | 63.58B | 46.31B | 50.63B | 531.97M | 67.88B | -76.07B | 1.73B | 37.62B | -38.46B |
| EBITDA | 632.01B | 599.75B | 175.40B | 249.44B | 503.30B | 432.85B | 2,111.04B | 562.88B | 644.03B | 728.69B | 962.69B | 970.92B | 500.99B | 211.56B | 195.27B | 44.74B | 51.12B | 88.58B | 49.40B |
| EBITDA Ratio | 13.93% | 9.98% | 6.52% | 8.09% | 11.52% | 11.18% | 9.98% | 10.05% | 11.65% | 19.25% | 23.49% | 27.24% | 15.14% | 12.52% | 10.38% | 2.54% | 4.20% | 5.64% | 2.17% |
| Operating Income | 462.29B | 247.51B | 40.40B | 117.79B | 419.76B | 353.91B | 2,028.56B | 440.98B | 647.47B | 575.38B | 973.24B | 939.40B | 385.09B | 160.30B | 86.18B | 120.67B | 49.39B | 24.29B | 61.69B |
| Operating Income Ratio | 10.19% | 6.85% | 1.72% | 4.00% | 10.48% | 9.61% | 61.96% | 11.61% | 13.30% | 12.89% | 21.24% | 26.35% | 13.38% | 9.48% | 5.81% | 6.88% | 4.06% | 2.21% | 5.75% |
| Total Other Income/Expenses | -187.19B | -325.92B | -236.83B | -218.04B | -254.93B | -228.74B | -330.47B | -347.74B | -255.23B | -46.40B | -206.55B | -61.44B | -49.49B | 0.00 | 30.28B | -107.26B | -20.16B | 11.90B | -41.17B |
| Income Before Tax | 275.10B | 223.35B | -196.43B | -100.25B | 164.83B | 125.17B | 1,698.10B | 93.24B | 392.24B | 671.43B | 906.93B | 877.96B | 385.09B | 195.86B | 112.83B | 13.41B | 29.23B | 38.66B | 20.53B |
| Income Before Tax Ratio | 6.06% | 6.18% | -8.35% | -3.40% | 4.11% | 3.40% | 51.86% | 2.46% | 8.06% | 15.04% | 19.79% | 24.63% | 13.38% | 11.59% | 7.60% | 0.76% | 2.40% | 3.52% | 1.91% |
| Income Tax Expense | 43.55B | 15.44B | -5.26B | -22.96B | 28.52B | 35.33B | 456.74B | -7.61B | 9.06B | 157.80B | 160.31B | 139.35B | 106.91B | 55.54B | 58.65B | 27.06B | 11.46B | 13.27B | 14.57B |
| Net Income | 176.57B | 175.82B | -191.17B | -77.29B | 136.31B | 37.67B | 1,178.31B | 62.47B | 302.46B | 415.18B | 691.14B | 707.25B | 257.48B | 115.59B | 17.60B | -11.70B | 11.73B | 21.54B | 72.35B |
| Net Income Ratio | 3.89% | 4.86% | -8.12% | -2.62% | 3.40% | 1.02% | 35.99% | 1.65% | 6.21% | 9.30% | 15.08% | 19.84% | 8.94% | 6.84% | 1.19% | -0.67% | 0.96% | 1.96% | 6.74% |
| EPS | 38.80 | 38.65 | -42.03 | -16.86 | 29.32 | 8.10 | 252.39 | 13.38 | 64.77 | 89.29 | 147.83 | 150.31 | 55.00 | 25.00 | 3.75 | -2.79 | 3.00 | 5.75 | 23.25 |
| EPS Diluted | 38.80 | 38.65 | -42.03 | -16.86 | 29.32 | 8.10 | 252.39 | 13.38 | 64.77 | 89.29 | 147.83 | 150.31 | 55.00 | 25.00 | 3.75 | -2.79 | 3.00 | 5.75 | 23.25 |
| Weighted Avg Shares Out | 4.55B | 4.55B | 4.55B | 4.58B | 4.65B | 4.65B | 4.67B | 4.67B | 4.67B | 4.67B | 4.69B | 4.71B | 4.71B | 4.71B | 4.71B | 4.20B | 3.91B | 3.79B | 3.11B |
| Weighted Avg Shares Out (Dil) | 4.55B | 4.55B | 4.55B | 4.58B | 4.65B | 4.65B | 4.67B | 4.67B | 4.67B | 4.67B | 4.69B | 4.71B | 4.71B | 4.71B | 4.71B | 4.20B | 3.91B | 3.79B | 3.11B |
Source: https://incomestatements.info
Category: Stock Reports