See more : AEON Mall Co., Ltd. (8905.T) Income Statement Analysis – Financial Results
Complete financial analysis of Starbreeze AB (publ) (STAR-A.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Starbreeze AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
You may be interested
- BetterLife Pharma Inc. (BETR.CN) Income Statement Analysis – Financial Results
- Destination Maternity Corporation (DESTQ) Income Statement Analysis – Financial Results
- Daiichi Jitsugyo Co., Ltd. (8059.T) Income Statement Analysis – Financial Results
- VK Company Limited (VKCO.ME) Income Statement Analysis – Financial Results
- Lynx Global Digital Finance Corporation (CNONF) Income Statement Analysis – Financial Results
Starbreeze AB (publ) (STAR-A.ST)
About Starbreeze AB (publ)
Starbreeze AB (publ) operates as an independent developer, creator, publisher, and distributor of computer and video games in Europe, North America, Asia, and internationally. The company develops and publishes games for PC and console, as well as mobile. It also acts as a publisher for games developed by other game developers. Starbreeze AB (publ) was incorporated in 1998 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633.51M | 127.60M | 125.69M | 118.01M | 280.00M | 349.95M | 361.45M | 345.46M | 197.66M | 197.33M | 213.84M | 37.01M | 26.15M | 58.34M | 82.31M | 87.38M | 61.97M | 41.79M | 45.59M | 32.20M |
| Cost of Revenue | 309.27M | 60.53M | 56.30M | 31.07M | 661.52M | 1.73B | -2.00M | -5.93M | 154.86M | 28.09M | 32.26M | 13.36M | 7.28M | 0.00 | 0.00 | 0.00 | 0.00 | 30.58M | 23.85M | 16.62M |
| Gross Profit | 324.24M | 67.08M | 69.39M | 86.93M | -381.52M | -1.38B | 363.44M | 351.40M | 42.80M | 169.24M | 181.58M | 23.64M | 18.87M | 58.34M | 82.31M | 87.38M | 61.97M | 11.21M | 21.74M | 15.59M |
| Gross Profit Ratio | 51.18% | 52.57% | 55.21% | 73.67% | -136.26% | -395.47% | 100.55% | 101.72% | 21.65% | 85.76% | 84.91% | 63.89% | 72.16% | 100.00% | 100.00% | 100.00% | 100.00% | 26.83% | 47.68% | 48.40% |
| Research & Development | 0.00 | 16.50M | 10.58M | 4.47M | 176.25M | 672.85M | 62.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 79.41M | 64.07M | 51.16M | 69.43M | 109.61M | 115.72M | 415.78M | 292.11M | 0.00 | 116.41M | 24.87M | 18.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.37M | 17.16M | 10.11M |
| Selling & Marketing | 46.82M | 15.80M | 12.95M | 8.46M | 12.05M | 91.40M | 59.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.33M | 24.74M | 28.64M | 20.91M | 18.67M | 0.00 | 0.00 | 0.00 |
| SG&A | 126.23M | 79.87M | 64.11M | 77.89M | 121.66M | 207.12M | 415.78M | 292.11M | 101.52M | 116.41M | 24.87M | 18.64M | 11.33M | 24.74M | 28.64M | 20.91M | 18.67M | 12.37M | 17.16M | 10.11M |
| Other Expenses | 0.00 | -15.40M | -3.12M | -1.10M | 34.66M | 4.30M | 97.94M | 1.62M | 0.00 | 30.00K | 134.00K | 88.00K | 41.06M | 59.13M | 63.25M | 54.09M | 39.94M | 52.00K | 12.00K | 391.00K |
| Operating Expenses | 133.94M | 64.47M | 60.99M | 76.79M | 121.66M | 202.82M | 513.72M | 315.26M | 106.68M | 129.11M | 41.20M | 23.20M | 52.39M | 83.87M | 91.89M | 75.00M | 58.61M | 12.32M | 17.14M | 9.72M |
| Cost & Expenses | 443.21M | 124.99M | 117.29M | 107.86M | 783.18M | 1.94B | 511.72M | 309.32M | 154.86M | 157.20M | 73.45M | 36.56M | 52.39M | 83.87M | 91.89M | 75.00M | 58.61M | 42.90M | 41.00M | 26.34M |
| Interest Income | 16.03M | 59.25M | 51.58M | 48.96M | 30.87M | 28.47M | 10.11M | 8.00K | 257.00K | 391.00K | 352.00K | 145.00K | 211.00K | 393.00K | 101.00K | 0.00 | 1.02M | 921.00K | 428.00K | 199.00K |
| Interest Expense | 359.00K | 59.25M | 51.58M | 48.96M | 30.87M | 28.03M | 22.25M | 18.20M | 0.00 | 275.00K | 5.00K | 11.00K | 2.00K | 279.00K | 1.00M | 0.00 | 2.00K | 20.00K | 1.00K | 164.00K |
| Depreciation & Amortization | 249.04M | 59.64M | 59.99M | 38.44M | 63.15M | 195.23M | 97.94M | 24.77M | 5.15M | 12.73M | 16.46M | 4.65M | 3.20M | 3.76M | 6.60M | 3.50M | 2.37M | 1.33M | 3.24M | 2.76M |
| EBITDA | 457.47M | 64.32M | 6.35M | 41.49M | -356.94M | -1.15B | -51.80M | 98.73M | 47.53M | 59.59M | 158.96M | 5.13M | -22.69M | -20.88M | -5.50M | 15.87M | 5.74M | -303.00K | 5.12M | 697.00K |
| EBITDA Ratio | 72.21% | 52.18% | 59.68% | 35.16% | -115.20% | 68.61% | -13.17% | 23.55% | 24.26% | 30.20% | 74.34% | 15.07% | -88.07% | -37.32% | -3.62% | 18.16% | 9.26% | 2.45% | 14.34% | 4.64% |
| Operating Income | 211.72M | 6.75M | 15.03M | 3.07M | -504.36M | -1.58B | -151.46M | 56.45M | 42.80M | 46.46M | 142.15M | 344.00K | -26.24M | -25.53M | -9.57M | 12.37M | 3.36M | -2.55M | 3.30M | -1.26M |
| Operating Income Ratio | 33.42% | 5.29% | 11.96% | 2.60% | -180.13% | -450.86% | -41.90% | 16.34% | 21.65% | 23.55% | 66.47% | 0.93% | -100.31% | -43.77% | -11.63% | 14.16% | 5.43% | -6.11% | 7.24% | -3.92% |
| Total Other Income/Expenses | -4.06M | -61.15M | -113.62M | -141.35M | 51.94M | -1.13B | -24.73M | -554.00K | -416.00K | 116.00K | 347.00K | 119.00K | 193.00K | 606.00K | -904.00K | -16.00K | 1.02M | 832.00K | 427.00K | 426.00K |
| Income Before Tax | 207.66M | -54.40M | -105.23M | -130.47M | -452.42M | -1.35B | -176.19M | 55.90M | 42.38M | 46.58M | 142.50M | 478.00K | -25.90M | -24.93M | -10.48M | 12.36M | 4.38M | -1.65M | 3.73M | -1.23M |
| Income Before Tax Ratio | 32.78% | -42.63% | -83.72% | -110.56% | -161.58% | -384.98% | -48.74% | 16.18% | 21.44% | 23.60% | 66.64% | 1.29% | -99.01% | -42.73% | -12.73% | 14.14% | 7.07% | -3.95% | 8.18% | -3.81% |
| Income Tax Expense | 24.00K | 5.41M | -1.76M | -193.00K | -51.33M | -10.90M | -20.86M | -1.19M | -1.23M | 12.43M | 23.99M | -345.00K | 126.00K | -606.00K | 904.00K | 16.00K | -1.02M | 1.33M | -428.00K | -199.00K |
| Net Income | 207.63M | -59.81M | -103.47M | -130.28M | -401.10M | -1.34B | -155.33M | 57.09M | 43.61M | 34.15M | 118.51M | 823.00K | -26.02M | -24.93M | -10.48M | 12.36M | 4.38M | -1.65M | 3.73M | -1.23M |
| Net Income Ratio | 32.77% | -46.87% | -82.32% | -110.40% | -143.25% | -381.87% | -42.97% | 16.53% | 22.06% | 17.31% | 55.42% | 2.22% | -99.50% | -42.73% | -12.73% | 14.14% | 7.07% | -3.95% | 8.18% | -3.81% |
| EPS | 0.19 | -0.07 | -0.12 | -0.22 | -0.69 | -2.37 | -0.31 | 0.12 | 0.11 | 0.09 | 0.31 | 0.00 | -0.18 | -0.23 | -0.15 | 0.17 | 0.06 | -0.02 | 0.55 | -0.02 |
| EPS Diluted | 0.19 | -0.07 | -0.12 | -0.22 | -0.69 | -2.37 | -0.31 | 0.12 | 0.10 | 0.08 | 0.30 | 0.00 | -0.18 | -0.23 | -0.15 | 0.17 | 0.06 | -0.02 | 0.55 | -0.02 |
| Weighted Avg Shares Out | 1.10B | 894.88M | 894.88M | 580.14M | 581.67M | 563.26M | 496.57M | 460.62M | 415.02M | 391.60M | 251.22M | 249.56M | 144.83M | 107.12M | 67.66M | 67.66M | 67.66M | 67.66M | 6.67M | 56.64M |
| Weighted Avg Shares Out (Dil) | 1.10B | 894.88M | 894.88M | 580.14M | 581.67M | 563.26M | 496.57M | 464.16M | 422.39M | 408.41M | 256.93M | 254.05M | 144.83M | 107.12M | 67.66M | 67.66M | 67.66M | 67.66M | 6.67M | 60.65M |
No news found for: STAR-A.ST
Source: https://incomestatements.info
Category: Stock Reports