See more : Northern Lights Acquisition Corp. (NLITW) Income Statement Analysis – Financial Results
Complete financial analysis of SThree plc (STEM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SThree plc, a leading company in the Staffing & Employment Services industry within the Industrials sector.
- COFCO Joycome Foods Limited (1610.HK) Income Statement Analysis – Financial Results
- Global Payments Inc. (0IW7.L) Income Statement Analysis – Financial Results
- Jade Road Investments Limited (JADE.L) Income Statement Analysis – Financial Results
- Shetron Limited (SHETR.BO) Income Statement Analysis – Financial Results
- VIP ComLink, Inc. (VIPK) Income Statement Analysis – Financial Results
SThree plc (STEM.L)
About SThree plc
SThree plc provides specialist contract and permanent staffing services for technology, engineering, life sciences, banking and finance, and other sectors. It offers permanent, contract, project, retained, and executive search recruitment solutions, as well as support and mobility services. The company provides its services under the Computer Futures, Progressive, Huxley Associates, Real Staffing Group, Global Enterprise Partners, JP Gray, Madison Black, and Newington International brands. It has operations in the United Kingdom, Germany, the United States, the Netherlands, Japan, Dubai, Belgium, France, Ireland, Luxembourg, Spain, Austria, Switzerland, Hong Kong, Malaysia, Singapore, and internationally. SThree plc was founded in 1986 and is headquartered in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.66B | 1.64B | 1.33B | 1.20B | 1.32B | 1.26B | 1.11B | 959.86M | 848.84M | 746.92M | 634.30M | 577.46M | 542.45M | 474.45M | 519.37M | 631.52M | 522.70M | 393.26M | 315.09M | 242.41M |
| Cost of Revenue | 1.24B | 1.23B | 992.73M | 913.12M | 992.69M | 937.03M | 826.86M | 701.18M | 613.12M | 528.70M | 434.48M | 372.16M | 346.92M | 308.08M | 348.22M | 412.58M | 340.03M | 257.74M | 210.61M | 166.52M |
| Gross Profit | 418.78M | 411.71M | 338.00M | 289.50M | 332.01M | 321.13M | 287.67M | 258.68M | 235.72M | 218.22M | 199.82M | 205.30M | 195.53M | 166.37M | 171.16M | 218.94M | 182.67M | 135.52M | 104.48M | 75.90M |
| Gross Profit Ratio | 25.18% | 25.11% | 25.40% | 24.07% | 25.06% | 25.52% | 25.81% | 26.95% | 27.77% | 29.22% | 31.50% | 35.55% | 36.05% | 35.07% | 32.95% | 34.67% | 34.95% | 34.46% | 33.16% | 31.31% |
| Research & Development | 0.00 | 715.00K | 2.56M | 3.90M | 2.89M | 3.53M | 3.22M | 3.00M | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 59.05M | 62.93M | 45.65M | 43.62M | 44.79M | 261.31M | 237.01M | 211.71M | 189.12M | 183.25M | 172.84M | 0.00 | 25.60M | 22.42M | 153.16M | 162.13M | 130.41M | 94.49M | 75.02M | 58.53M |
| Selling & Marketing | 254.19M | 264.77M | 227.60M | 208.02M | 229.83M | 496.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 324.46M | 327.70M | 273.25M | 251.64M | 274.63M | 261.31M | 237.01M | 211.71M | 189.12M | 183.25M | 172.84M | 0.00 | 25.60M | 22.42M | 153.16M | 162.13M | 130.41M | 94.49M | 75.02M | 58.53M |
| Other Expenses | 24.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -92.00K | -178.00K | 0.00 | 0.00 |
| Operating Expenses | 342.42M | 327.70M | 273.25M | 251.64M | 274.63M | 273.46M | 249.64M | 220.91M | 196.94M | 193.76M | 184.14M | 180.21M | 167.03M | 148.09M | 160.51M | 158.22M | 131.22M | 116.51M | 90.71M | 91.74M |
| Cost & Expenses | 1.59B | 1.56B | 1.27B | 1.16B | 1.27B | 1.21B | 1.08B | 922.09M | 810.06M | 722.46M | 618.62M | 552.37M | 513.95M | 456.17M | 508.72M | 570.80M | 471.25M | 374.26M | 301.32M | 258.26M |
| Interest Income | 2.26M | 141.00K | 34.00K | 114.00K | 55.00K | 668.00K | 315.00K | 470.00K | 687.00K | 483.00K | 155.00K | 222.00K | 361.00K | 451.00K | 359.00K | 25.00K | 6.00K | 432.00K | 482.00K | 611.00K |
| Interest Expense | 698.00K | 667.00K | 869.00K | 1.28M | 1.01M | 743.00K | 439.00K | 549.00K | 751.00K | 547.00K | 285.00K | 46.00K | 25.00K | 18.00K | 378.00K | 827.00K | 1.99M | 1.28M | 1.97M | 1.41M |
| Depreciation & Amortization | 15.91M | 18.90M | 17.72M | 19.07M | 5.98M | 5.90M | 5.74M | 5.72M | 1.91M | 2.05M | 2.71M | 6.84M | 7.66M | 6.31M | 6.13M | 5.90M | 3.76M | 1.56M | 1.48M | 32.77M |
| EBITDA | 94.53M | 96.60M | 78.74M | 50.95M | 63.79M | 56.77M | 47.44M | 43.56M | 43.93M | 31.82M | 23.88M | 32.15M | 37.98M | 27.98M | 15.43M | 60.77M | 56.02M | 20.88M | 15.48M | 17.97M |
| EBITDA Ratio | 5.68% | 6.28% | 6.20% | 4.73% | 4.78% | 4.51% | 4.26% | 4.54% | 5.11% | 4.26% | 3.76% | 5.57% | 7.02% | 5.92% | 3.30% | 9.93% | 10.57% | 5.36% | 4.99% | -6.02% |
| Operating Income | 78.40M | 84.01M | 64.75M | 37.87M | 57.39M | 53.92M | 44.92M | 41.27M | 41.50M | 29.77M | 21.17M | 25.09M | 29.96M | 21.22M | 8.95M | 54.85M | 52.26M | 18.89M | 13.52M | -15.72M |
| Operating Income Ratio | 4.71% | 5.12% | 4.87% | 3.15% | 4.33% | 4.29% | 4.03% | 4.30% | 4.89% | 3.99% | 3.34% | 4.35% | 5.52% | 4.47% | 1.72% | 8.69% | 10.00% | 4.80% | 4.29% | -6.48% |
| Total Other Income/Expenses | -483.00K | -526.00K | -835.00K | -7.27M | -587.00K | -522.00K | -462.00K | -470.00K | -687.00K | -483.00K | -155.00K | 176.00K | 336.00K | 433.00K | -19.00K | -802.00K | -1.93M | -763.00K | -1.49M | -1.41M |
| Income Before Tax | 77.92M | 77.03M | 60.16M | 30.60M | 56.80M | 47.00M | 37.72M | 37.30M | 38.09M | 23.99M | 15.52M | 25.27M | 30.30M | 21.65M | 8.93M | 54.05M | 50.32M | 18.13M | 12.03M | -17.12M |
| Income Before Tax Ratio | 4.68% | 4.70% | 4.52% | 2.54% | 4.29% | 3.74% | 3.38% | 3.89% | 4.49% | 3.21% | 2.45% | 4.38% | 5.59% | 4.56% | 1.72% | 8.56% | 9.63% | 4.61% | 3.82% | -7.06% |
| Income Tax Expense | 21.86M | 22.82M | 17.91M | 11.83M | 15.48M | 12.72M | 10.09M | 10.06M | 11.43M | 8.07M | 8.14M | 8.44M | 10.03M | 7.37M | 2.97M | 16.22M | 16.51M | 6.05M | 3.94M | 4.64M |
| Net Income | 56.05M | 54.20M | 41.98M | 16.95M | 41.32M | 34.27M | 27.63M | 27.24M | 26.67M | 15.92M | 7.39M | 16.83M | 20.27M | 14.22M | 4.80M | 35.88M | 32.65M | 11.80M | 3.60M | -21.56M |
| Net Income Ratio | 3.37% | 3.31% | 3.15% | 1.41% | 3.12% | 2.72% | 2.48% | 2.84% | 3.14% | 2.13% | 1.16% | 2.91% | 3.74% | 3.00% | 0.92% | 5.68% | 6.25% | 3.00% | 1.14% | -8.89% |
| EPS | 0.42 | 0.41 | 0.32 | 0.13 | 0.32 | 0.27 | 0.21 | 0.21 | 0.21 | 0.13 | 0.06 | 0.14 | 0.17 | 0.12 | 0.04 | 0.29 | 0.25 | 0.10 | 0.06 | -0.17 |
| EPS Diluted | 0.42 | 0.40 | 0.31 | 0.12 | 0.31 | 0.26 | 0.21 | 0.21 | 0.20 | 0.12 | 0.06 | 0.13 | 0.16 | 0.12 | 0.04 | 0.28 | 0.24 | 0.09 | 0.06 | -0.17 |
| Weighted Avg Shares Out | 132.10M | 132.20M | 132.30M | 132.10M | 129.90M | 128.70M | 128.60M | 128.30M | 127.00M | 133.77M | 134.31M | 133.80M | 120.60M | 119.90M | 118.70M | 124.70M | 129.80M | 123.90M | 124.30M | 124.30M |
| Weighted Avg Shares Out (Dil) | 135.00M | 135.90M | 136.70M | 136.40M | 133.60M | 133.10M | 132.60M | 132.10M | 132.60M | 134.00M | 135.10M | 133.80M | 123.90M | 123.80M | 122.50M | 127.70M | 135.70M | 129.70M | 128.00M | 124.30M |
Source: https://incomestatements.info
Category: Stock Reports