See more : Arrayit Corporation (ARYC) Income Statement Analysis – Financial Results
Complete financial analysis of Stille AB (STIL.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stille AB, a leading company in the Medical – Devices industry within the Healthcare sector.
- SMS Lifesciences India Limited (SMSLIFE.BO) Income Statement Analysis – Financial Results
- IG Acquisition Corp. (IGACW) Income Statement Analysis – Financial Results
- VIQ Solutions Inc. (VQS) Income Statement Analysis – Financial Results
- CP ALL Public Company Limited (CPALL.BK) Income Statement Analysis – Financial Results
- Gold River Productions, Inc. (GRPS) Income Statement Analysis – Financial Results
Stille AB (STIL.ST)
About Stille AB
Stille AB develops, manufactures, and sells surgical instruments in Sweden and internationally. It offers artery forceps and ligature clamps; bone cutters and rongeurs; clamps, curettes, raspatories, elevators, forceps, and micro instruments; needle holders, and wire twisting and holding forceps; and osteotomes, chisels, retractors and skin hooks, scissors, and other products, as well as c-arm tables. The company also provides ERCP/abdominal fluoroscopy, neuro/spine, pain management, urology, and vascular surgeries. In addition, it provides instrument repair, maintenance, and inspection services. Further, the company's products are used in various open surgeries. It has a collaboration agreement with GE Healthcare and distribution agreement with Synovis Micro. The company sells through OEM manufacturers of C-frames, distributors, and direct sales. The company was founded in 1841 and is headquartered in Torshälla, Sweden. Stille AB is a subsidiary of Linc AB.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294.89M | 246.35M | 187.09M | 142.63M | 156.67M | 135.80M | 121.82M | 96.33M | 83.48M | 81.47M | 89.10M | 88.04M | 89.91M | 83.41M | 100.82M | 96.61M |
| Cost of Revenue | 162.72M | 134.78M | 103.63M | 85.20M | 89.92M | 76.16M | 64.06M | 52.28M | 45.85M | 50.76M | 60.65M | 53.13M | 56.14M | 50.23M | 60.69M | 57.15M |
| Gross Profit | 132.17M | 111.57M | 83.46M | 57.43M | 66.75M | 59.64M | 57.75M | 44.05M | 37.63M | 30.71M | 28.45M | 34.91M | 33.77M | 33.19M | 40.13M | 39.46M |
| Gross Profit Ratio | 44.82% | 45.29% | 44.61% | 40.27% | 42.60% | 43.92% | 47.41% | 45.73% | 45.08% | 37.69% | 31.93% | 39.65% | 37.56% | 39.78% | 39.81% | 40.85% |
| Research & Development | 5.20M | 1.88M | 938.00K | 232.00K | 533.00K | 1.75M | 1.77M | 0.00 | 0.00 | 0.00 | 10.00K | 429.00K | 288.00K | 0.00 | 0.00 | 0.00 |
| General & Administrative | 17.48M | 29.91M | 19.74M | 13.06M | 9.15M | 9.43M | 7.36M | 6.54M | 7.62M | 9.80M | 10.13M | 12.62M | 14.91M | 12.42M | 14.21M | 16.08M |
| Selling & Marketing | 67.01M | 50.16M | 40.41M | 31.96M | 30.38M | 26.31M | 27.47M | 23.43M | 21.67M | 21.06M | 22.15M | 22.48M | 19.67M | 22.65M | 20.33M | 23.77M |
| SG&A | 84.48M | 80.07M | 60.15M | 45.01M | 39.53M | 35.74M | 34.84M | 29.96M | 29.29M | 30.86M | 32.27M | 35.10M | 34.59M | 35.07M | 34.55M | 39.85M |
| Other Expenses | -2.46M | -1.04M | 2.79M | -3.73M | -964.00K | -1.02M | 4.04M | -2.18M | -1.86M | -1.30M | -6.81M | 150.00K | -87.00K | 679.00K | 145.00K | 920.00K |
| Operating Expenses | 87.22M | 79.03M | 62.94M | 41.28M | 39.10M | 34.71M | 38.87M | 27.78M | 27.44M | 29.57M | 25.47M | 35.67M | 34.79M | 35.75M | 34.69M | 40.77M |
| Cost & Expenses | 249.94M | 213.81M | 166.56M | 126.48M | 129.02M | 110.87M | 102.94M | 80.06M | 73.28M | 80.33M | 86.12M | 88.81M | 90.92M | 85.97M | 95.38M | 97.92M |
| Interest Income | 971.00K | 2.34M | 1.52M | 711.00K | 3.00K | 47.00K | 0.00 | 293.00K | 223.00K | 599.00K | 219.00K | 7.00K | 5.00K | 3.00K | 16.00K | 49.00K |
| Interest Expense | 10.10M | 2.34M | 1.52M | 711.00K | 694.00K | 57.00K | 45.00K | 84.00K | 92.00K | 77.00K | 246.00K | 434.00K | 202.00K | 149.00K | 258.00K | 561.00K |
| Depreciation & Amortization | 14.36M | 9.65M | 6.75M | 4.15M | 3.79M | 1.74M | 3.81M | 3.27M | 3.28M | 2.72M | 2.69M | 1.46M | 1.24M | 1.47M | 1.20M | 1.12M |
| EBITDA | 56.04M | 44.79M | 28.89M | 15.68M | 33.26M | 27.36M | 22.08M | 20.14M | 13.94M | 4.98M | 6.22M | 980.00K | 988.00K | -1.20M | 6.73M | -139.00K |
| EBITDA Ratio | 19.00% | 18.18% | 15.44% | 11.15% | 22.08% | 21.45% | 18.13% | 20.90% | 16.61% | 5.76% | 6.98% | 1.11% | 0.43% | -1.43% | 6.68% | -0.14% |
| Operating Income | 44.95M | 32.41M | 20.08M | 11.53M | 28.54M | 24.92M | 18.88M | 16.27M | 10.20M | 1.14M | 2.98M | -763.00K | -1.01M | -2.56M | 5.44M | -1.31M |
| Operating Income Ratio | 15.24% | 13.15% | 10.73% | 8.08% | 18.21% | 18.35% | 15.50% | 16.89% | 12.21% | 1.40% | 3.34% | -0.87% | -1.13% | -3.07% | 5.40% | -1.35% |
| Total Other Income/Expenses | -13.37M | 396.00K | 537.00K | -711.00K | 236.00K | -91.00K | -652.00K | 519.00K | 301.00K | 751.00K | 313.00K | -153.00K | -40.00K | -252.00K | -168.00K | -512.00K |
| Income Before Tax | 31.59M | 32.80M | 20.62M | 10.82M | 28.77M | 25.20M | 18.23M | 16.79M | 10.50M | 1.89M | 3.29M | -916.00K | -1.05M | -2.82M | 5.28M | -1.82M |
| Income Before Tax Ratio | 10.71% | 13.32% | 11.02% | 7.58% | 18.36% | 18.56% | 14.97% | 17.43% | 12.57% | 2.32% | 3.69% | -1.04% | -1.17% | -3.37% | 5.23% | -1.88% |
| Income Tax Expense | 4.94M | 5.48M | 4.52M | 2.55M | 5.89M | 5.02M | 4.04M | 603.00K | 393.00K | 828.00K | 558.00K | 1.00M | 162.00K | -6.30M | 90.00K | -48.00K |
| Net Income | 26.65M | 27.32M | 16.10M | 8.27M | 22.88M | 20.18M | 14.19M | 16.79M | 10.50M | 1.89M | 3.29M | -1.92M | -1.05M | 3.49M | 5.28M | -1.77M |
| Net Income Ratio | 9.04% | 11.09% | 8.60% | 5.80% | 14.60% | 14.86% | 11.65% | 17.43% | 12.57% | 2.32% | 3.69% | -2.18% | -1.17% | 4.18% | 5.23% | -1.84% |
| EPS | 5.31 | 5.45 | 3.21 | 1.71 | 4.74 | 4.26 | 3.02 | 3.48 | 2.17 | 0.39 | 0.68 | -0.40 | -0.22 | 0.72 | 1.09 | -0.37 |
| EPS Diluted | 5.31 | 5.45 | 3.21 | 1.71 | 4.74 | 4.26 | 3.02 | 3.48 | 2.17 | 0.39 | 0.68 | -0.40 | -0.22 | 0.72 | 1.09 | -0.37 |
| Weighted Avg Shares Out | 5.02M | 5.01M | 5.01M | 4.84M | 4.83M | 4.82M | 4.83M | 4.82M | 4.84M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M |
| Weighted Avg Shares Out (Dil) | 5.02M | 5.01M | 5.01M | 4.84M | 4.83M | 4.82M | 4.83M | 4.82M | 4.84M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M | 4.83M |
Source: https://incomestatements.info
Category: Stock Reports