See more : AB Sagax (publ) (0QDX.IL) Income Statement Analysis – Financial Results
Complete financial analysis of Stillfront Group AB (publ) (STLFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stillfront Group AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
You may be interested
- Japan Living Warranty Inc. (7320.T) Income Statement Analysis – Financial Results
- Rykadan Capital Limited (2288.HK) Income Statement Analysis – Financial Results
- Indraprastha Medical Corporation Limited (INDRAMEDCO.NS) Income Statement Analysis – Financial Results
- Redsun Properties Group Limited (1996.HK) Income Statement Analysis – Financial Results
- Integrated Capital Services Limited (ICSL.BO) Income Statement Analysis – Financial Results
Stillfront Group AB (publ) (STLFF)
About Stillfront Group AB (publ)
Stillfront Group AB (publ), through its subsidiaries, designs, develops, markets, publishes, and distributes digital games in Europe, North America, the United Kingdom, and the Middle East and North Africa region. The company's games portfolio include Albion Online, Battle pirates, Big Farm: Mobile Harvest, BitLife, eRepublik.com, Call of War, Conflict of Nations: World War 3, Goodgame Empire, Hollywood Story, Home Design Makeover!, Imperia Online, My Story, Nida Harb 3, OFM, Property Brothers Home Design, Shakes & Fidget, Siege: World War II, The Horus Heresy: Legions, and Trivia Star. Its games portfolio also include Unravel Two, War and Peace: American Civil War, War Commander: Rogue Assault, Word Collect, Word nut, What's the Pic, Ludo Club, and Teen Patti Gold. The company was founded in 2010 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.98B | 7.06B | 5.46B | 3.99B | 1.97B | 1.33B | 165.99M | 94.83M | 57.05M | 31.00M | 20.80M | 17.80M |
| Cost of Revenue | 5.44B | -609.00M | -462.00M | -328.00M | -197.00M | -118.00M | -30.50M | -23.67M | 52.54M | -7.48M | 0.00 | 0.00 |
| Gross Profit | 1.54B | 7.67B | 5.92B | 4.32B | 2.16B | 1.44B | 196.48M | 118.50M | 4.51M | 38.48M | 20.80M | 17.80M |
| Gross Profit Ratio | 22.04% | 108.63% | 108.47% | 108.22% | 110.02% | 108.91% | 118.37% | 124.96% | 7.90% | 124.12% | 100.00% | 100.00% |
| Research & Development | 739.00M | 645.00M | 260.00M | 268.00M | 165.00M | 83.00M | 75.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.66B | 0.00 | 3.02B | 2.16B | 1.08B | 738.00M | 77.70M | 40.22M | 33.76M | 22.10M | 9.30M | 8.10M |
| Selling & Marketing | 1.87B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.54B | 5.14B | 3.02B | 2.16B | 1.08B | 738.00M | 77.70M | 40.22M | 33.76M | 22.10M | 9.30M | 8.10M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 739.00M | 6.83B | 4.89B | 3.33B | 1.65B | 1.10B | 87.62M | 94.20M | 61.56M | 48.30M | 32.50M | 27.40M |
| Cost & Expenses | 6.18B | 6.22B | 4.42B | 3.00B | 1.45B | 982.00M | 57.12M | 70.53M | 61.56M | 48.30M | 32.50M | 27.40M |
| Interest Income | 74.00M | 8.00M | 7.00M | 9.00M | 1.00M | 43.00M | 174.00K | 406.00K | 21.00K | 100.00K | 200.00K | 0.00 |
| Interest Expense | 501.00M | 240.00M | 247.00M | 166.00M | 75.00M | 0.00 | 9.69M | 430.00K | 303.00K | 100.00K | 100.00K | 600.00K |
| Depreciation & Amortization | 1.66B | 1.05B | 726.00M | 292.00M | 92.00M | 42.00M | 10.00M | 9.61M | 8.27M | 9.20M | 10.50M | 11.20M |
| EBITDA | 2.32B | 2.80B | 1.94B | 1.53B | 673.00M | 433.00M | 203.00M | 33.49M | 15.85M | 4.51M | -1.00M | 1.50M |
| EBITDA Ratio | 33.19% | 38.08% | 37.14% | 38.21% | 34.21% | 32.68% | 77.48% | 35.31% | 7.10% | -26.45% | -4.81% | 8.43% |
| Operating Income | 800.00M | -6.85B | 1.03B | 993.00M | 517.00M | 348.00M | 108.95M | 24.65M | -4.22M | -17.40M | -11.50M | -9.70M |
| Operating Income Ratio | 11.46% | -96.98% | 18.96% | 24.88% | 26.28% | 26.26% | 65.64% | 26.00% | -7.39% | -56.13% | -55.29% | -54.49% |
| Total Other Income/Expenses | -644.00M | -263.00M | -232.00M | -194.00M | -63.00M | -83.00M | -110.00M | -1.21M | 7.09M | -618.00K | -6.80M | -41.50M |
| Income Before Tax | 156.00M | 752.00M | 793.00M | 799.00M | 454.00M | 265.00M | 92.61M | 23.44M | -4.47M | -23.80M | -18.50M | -51.10M |
| Income Before Tax Ratio | 2.23% | 10.65% | 14.54% | 20.02% | 23.08% | 20.00% | 55.79% | 24.72% | -7.83% | -76.77% | -88.94% | -287.08% |
| Income Tax Expense | 143.00M | 206.00M | 197.00M | 219.00M | 113.00M | 107.00M | 1.17M | 2.47M | 1.78M | 2.52M | 100.00K | 0.00 |
| Net Income | 7.00M | 559.00M | 590.00M | 580.00M | 338.00M | 156.00M | 75.00M | 15.41M | -7.41M | -23.80M | -18.60M | -51.10M |
| Net Income Ratio | 0.10% | 7.92% | 10.82% | 14.53% | 17.18% | 11.77% | 45.18% | 16.25% | -13.00% | -76.77% | -89.42% | -287.08% |
| EPS | 0.01 | 1.16 | 1.43 | 1.59 | 1.19 | 0.60 | 0.40 | 0.26 | -0.16 | -0.79 | -0.56 | -1.53 |
| EPS Diluted | 0.01 | 1.16 | 1.43 | 1.58 | 1.19 | 0.59 | 0.40 | 0.25 | -0.16 | -0.76 | -0.54 | -1.47 |
| Weighted Avg Shares Out | 700.00M | 483.88M | 412.42M | 364.70M | 283.94M | 261.65M | 189.78M | 59.95M | 45.03M | 30.09M | 33.49M | 33.49M |
| Weighted Avg Shares Out (Dil) | 512.19M | 483.88M | 413.06M | 366.24M | 284.98M | 263.12M | 189.78M | 60.66M | 46.14M | 31.37M | 34.76M | 34.76M |
Stillfront Group AB (STLFF) Q3 2024 Earnings Call Transcript
Stillfront Group AB (OTCPK:STLFF) Q3 2024 Earnings Conference Call October 23, 2024 4:00 AM ET Company Participants Alexis Bonte - Interim CEO Andreas Uddman - CFO Conference Call Participants Martin Arnell - DNB Markets Amar Galijasevic - Carnegie Investment Bank...
Stillfront Group AB (STLFF) Q4 2023 Earnings Call Transcript
Stillfront Group AB (STLFF) Q4 2023 Earnings Call Transcript
Stillfront Group AB (publ) (STLFF) Q3 2023 Earnings Call Transcript
Stillfront Group AB (publ) (OTCPK:STLFF) Q3 2023 Earnings Conference Call October 25, 2023 4:00 AM ET Company Participants Jörgen Larsson - CEO Andreas Uddman - CFO Conference Call Participants Simon Jönsson - ABG Nick Dempsey - Barclays Erik Larsson -...
Stillfront Group AB (publ). (STLFF) Q2 2023 Earnings Call Transcript
Stillfront Group AB (publ). (OTCPK:STLFF) Q2 2023 Earnings Conference Call July 21, 2023 4:00 AM ET Company Participants Jörgen Larsson - Chief Executive Officer Andreas Uddman - Chief Financial Officer Conference Call Participants Simon Jonsson - ABG Nicolas Langlet -...
Stillfront Group AB (publ). (STLFF) Q1 2023 Earnings Call Transcript
Stillfront Group AB (publ). (OTCPK:STLFF) Q1 2023 Earnings Conference Call May 3, 2023 4:00 AM ET Company Participants Jörgen Larsson - CEO Andreas Uddman - CFO Conference Call Participants Simon Jonsson - ABG Erik Larsson - SEB Marlon Varnik -...
Stillfront Group AB (STLFF) Q4 2022 Earnings Call Transcript
Stillfront Group AB (OTCPK:STLFF) Q4 2022 Earnings Conference Call February 15, 2023 4:00 AM ET Company Participants Jorgen Larsson - President & CEO Andreas Uddman - CFO Conference Call Participants Simon Jonsson - ABG Sundal Collier Nick Dempsey - Barclays...
Stillfront Group AB (STLFF) Q3 2022 Earnings Call Transcript
Stillfront Group AB (OTCPK:STLFF) Q3 2022 Results Conference Call October 26, 2022 4:00 AM ET Company Participants Jörgen Larsson - President and Chief Executive Officer Andreas Uddman - Chief Financial Officer Conference Call Participants Nicolas Langlet - BNP Exane Nick...
Stillfront Group AB (STLFF) CEO Jorgen Larsson on Q2 2022 Results - Earnings Call Transcript
Stillfront Group AB (OTCPK:STLFF) Q2 2022 Earnings Conference Call July 21, 2022 5:00 AM ET Company Participants Jorgen Larsson - President and Chief Executive Officer Andreas Uddman - Chief Financial Officer Conference Call Participants Nick Dempsey - Barclays Oscar Erixon...
Stillfront Group AB (publ) (STLFF) CEO Jörgen Larsson on Q1 2022 Results - Earnings Call Transcript
Stillfront Group AB (publ) (OTCPK:STLFF) Q1 2022 Earnings Conference Call May 4, 2022 4:00 AM ET Company Participants Jörgen Larsson - CEO Andreas Uddman - CFO Conference Call Participants Nick Dempsey - Barclays Oscar Erixon - Carnegie Jesper Birch-Jensen -...
Source: https://incomestatements.info
Category: Stock Reports