See more : Basler Kantonalbank (BSKP.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Equinor ASA (STOHF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Equinor ASA, a leading company in the Oil & Gas Integrated industry within the Energy sector.
- Mothercare plc (MTC.L) Income Statement Analysis – Financial Results
- Matador Mining Limited (MZZ.AX) Income Statement Analysis – Financial Results
- Andina Acquisition Corp. III (ANDAR) Income Statement Analysis – Financial Results
- Wizz Air Holdings Plc (WZZAF) Income Statement Analysis – Financial Results
- Natural Gas Services Group, Inc. (NGS) Income Statement Analysis – Financial Results
Equinor ASA (STOHF)
About Equinor ASA
Equinor ASA, an energy company, engages in the exploration, production, transportation, refining, and marketing of petroleum and petroleum-derived products, and other forms of energy in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; Renewables; and Other segments. The company also transports, processes, manufactures, markets, and trades in oil and gas commodities, such as crude and condensate products, gas liquids, natural gas, and liquefied natural gas; markets and trades in electricity and emission rights; operates refineries, terminals and processing, and power plants; and develops low carbon solutions for oil and gas. In addition, it develops wind, and carbon capture and storage projects, as well as offers other renewable energy. As of December 31, 2021, the company had proved oil and gas reserves of 5,356 million barrels of oil equivalent. Equinor ASA has collaboration agreements with Vårgrønn; and RWE Renewables and Hydro REIN. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.85B | 149.00B | 88.74B | 45.75B | 62.91B | 78.56B | 60.97B | 45.69B | 52.93B | 81.62B | 101.85B | 126.40B | 112.28B | 90.09B | 80.32B | 94.27B | 96.25B | 68.20B | 58.25B | 50.74B | 37.51B | 35.11B | 25.72B | 25.99B | 17.46B | 13.90B |
| Cost of Revenue | 58.76B | 60.20B | 46.88B | 36.22B | 42.74B | 47.77B | 36.86B | 33.06B | 39.25B | 54.16B | 62.47B | 75.88B | 65.99B | 56.26B | 38.41B | 49.42B | 50.03B | 38.42B | 35.39B | 31.48B | 22.51B | 21.61B | 14.04B | 13.75B | 10.39B | 7.42B |
| Gross Profit | 48.09B | 88.81B | 41.87B | 9.53B | 20.18B | 30.79B | 24.12B | 12.63B | 13.69B | 27.45B | 39.38B | 50.52B | 46.30B | 33.84B | 41.91B | 44.86B | 46.22B | 29.77B | 22.86B | 19.26B | 15.00B | 13.50B | 11.68B | 12.24B | 7.08B | 6.48B |
| Gross Profit Ratio | 45.01% | 59.60% | 47.18% | 20.83% | 32.07% | 39.20% | 39.55% | 27.65% | 25.85% | 33.64% | 38.67% | 39.97% | 41.23% | 37.56% | 52.18% | 47.58% | 48.02% | 43.66% | 39.24% | 37.95% | 39.99% | 38.44% | 45.41% | 47.09% | 40.53% | 46.62% |
| Research & Development | 311.00M | 308.00M | 291.00M | 254.00M | 300.00M | 315.00M | 307.00M | 298.00M | 344.00M | 476.00M | 526.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 275.69M | 433.50M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.19B | 986.00M | 780.00M | 706.00M | 809.00M | 758.00M | 738.00M | 762.00M | 853.20M | 981.87M | 1.51B | 1.99B | 2.21B | 1.88B | 1.78B | 10.10B | 13.71B | 7.54B | 5.65B | 5.58B | 5.20B | 4.86B | 4.00B | 3.70B | 0.00 | 0.00 |
| Other Expenses | 9.82B | 9.63B | 8.13B | 12.30B | 10.23B | 10.65B | 10.21B | 12.09B | 11.56B | 12.21B | 12.89B | 12.38B | 21.04B | 21.08B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.78B | 3.31B | 3.39B |
| Operating Expenses | 12.32B | 10.62B | 8.91B | 13.01B | 11.04B | 10.95B | 10.53B | 12.44B | 11.97B | 12.70B | 13.88B | 13.53B | 10.82B | 10.49B | 20.92B | 16.28B | 20.96B | 11.03B | 8.77B | 8.47B | 7.64B | 7.29B | 6.01B | 5.47B | 3.58B | 3.83B |
| Cost & Expenses | 71.08B | 70.81B | 55.79B | 49.23B | 53.78B | 58.71B | 47.39B | 45.49B | 51.21B | 66.86B | 76.34B | 89.41B | 76.80B | 66.75B | 59.33B | 65.70B | 70.99B | 49.45B | 44.16B | 39.95B | 30.15B | 28.90B | 20.06B | 19.23B | 13.97B | 11.25B |
| Interest Income | 2.23B | 1.22B | 112.00M | 237.00M | 746.00M | 283.00M | 487.00M | 436.00M | 364.03M | 538.01M | 591.95M | 321.86M | 218.97M | 540.07M | 639.87M | 2.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.12B | 1.38B | 769.00M | 1.39B | 1.45B | 1.04B | 903.00M | 1.04B | 887.33M | 1.02B | 756.38M | 981.16M | 1.01B | 297.84M | 2.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 10.63B | 6.39B | 11.72B | 15.24B | 13.20B | 9.25B | 8.64B | 11.55B | 15.22B | 13.64B | 11.90B | 10.84B | 8.60B | 8.61B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.78B | 1.28B | 1.24B |
| EBITDA | 49.64B | 85.92B | 45.04B | 11.96B | 23.49B | 28.70B | 22.55B | 12.00B | 17.26B | 34.43B | 38.05B | 48.16B | 44.30B | 32.20B | 29.71B | 34.50B | 32.51B | 32.98B | 17.20B | 13.68B | 9.80B | 8.63B | 8.26B | 8.48B | 4.82B | 3.89B |
| EBITDA Ratio | 46.46% | 58.00% | 50.75% | 27.03% | 36.96% | 37.77% | 37.56% | 26.41% | 32.62% | 35.40% | 37.36% | 38.10% | 39.46% | 36.06% | 38.55% | 41.41% | 31.64% | 31.28% | 29.12% | 26.55% | 27.90% | 20.69% | 27.47% | 32.61% | 27.33% | 28.01% |
| Operating Income | 35.77B | 78.81B | 33.66B | -2.87B | 9.30B | 20.14B | 13.77B | 80.00M | 1.70B | 14.73B | 25.57B | 37.00B | 35.48B | 23.34B | 20.99B | 28.57B | 25.26B | 18.75B | 14.08B | 10.79B | 7.36B | 6.21B | 5.67B | 6.77B | 3.49B | 2.65B |
| Operating Income Ratio | 33.48% | 52.89% | 37.93% | -6.27% | 14.78% | 25.63% | 22.59% | 0.18% | 3.20% | 18.05% | 25.10% | 29.27% | 31.60% | 25.91% | 26.13% | 30.31% | 26.24% | 27.49% | 24.18% | 21.26% | 19.61% | 17.68% | 22.03% | 26.03% | 20.00% | 19.08% |
| Total Other Income/Expenses | 2.11B | -207.00M | -2.08B | -836.00M | -7.00M | -1.26B | -351.00M | -258.00M | -1.31B | 20.00M | -2.84B | 22.57M | 335.08M | -85.05M | -1.17B | -2.69B | 1.77B | 813.00M | -521.00M | 954.00M | -738.00M | 1.16B | -48.00M | -315.00M | -1.84B | -2.09B |
| Income Before Tax | 37.88B | 78.60B | 31.58B | -4.26B | 9.29B | 18.87B | 13.42B | -178.00M | 489.17M | 14.71B | 22.76B | 37.03B | 35.83B | 23.27B | 19.83B | 25.93B | 27.03B | 19.52B | 13.56B | 11.74B | 6.62B | 7.37B | 6.20B | 6.39B | 1.65B | 564.66M |
| Income Before Tax Ratio | 35.46% | 52.75% | 35.59% | -9.31% | 14.77% | 24.03% | 22.01% | -0.39% | 0.92% | 18.03% | 22.34% | 29.29% | 31.91% | 25.83% | 24.68% | 27.51% | 28.08% | 28.62% | 23.27% | 23.14% | 17.65% | 20.99% | 24.11% | 24.57% | 9.45% | 4.06% |
| Income Tax Expense | 25.98B | 49.86B | 23.01B | 1.24B | 7.44B | 11.34B | 8.82B | 2.72B | 4.73B | 11.76B | 16.31B | 24.58B | 22.68B | 16.87B | 16.77B | 19.72B | 18.81B | 12.89B | 8.89B | 7.53B | 4.13B | 4.94B | 4.28B | 4.56B | 1.26B | 557.70M |
| Net Income | 11.89B | 28.75B | 8.56B | -5.50B | 1.84B | 7.54B | 4.59B | -2.92B | -4.27B | 2.95B | 6.56B | 12.34B | 13.20B | 6.48B | 3.06B | 6.22B | 8.12B | 6.52B | 4.55B | 4.13B | 2.49B | 2.43B | 1.92B | 1.82B | 424.51M | 17.59M |
| Net Income Ratio | 11.12% | 19.29% | 9.65% | -12.01% | 2.93% | 9.59% | 7.53% | -6.40% | -8.06% | 3.61% | 6.44% | 9.76% | 11.76% | 7.19% | 3.81% | 6.59% | 8.43% | 9.55% | 7.81% | 8.14% | 6.64% | 6.91% | 7.46% | 7.01% | 2.43% | 0.13% |
| EPS | 3.93 | 9.06 | 2.64 | -1.68 | 0.55 | 2.27 | 1.40 | -0.91 | -1.34 | 1.22 | 2.06 | 3.88 | 4.15 | 2.04 | 0.99 | 1.95 | 2.54 | 2.54 | 2.10 | 1.90 | 0.23 | 0.22 | 0.19 | 0.19 | 0.30 | 0.01 |
| EPS Diluted | 3.93 | 9.03 | 2.63 | -1.68 | 0.55 | 2.26 | 1.40 | -0.91 | -1.34 | 1.21 | 2.06 | 3.87 | 4.14 | 2.03 | 0.99 | 1.95 | 2.54 | 2.54 | 2.10 | 1.90 | 0.23 | 0.22 | 0.19 | 0.19 | 0.30 | 0.01 |
| Weighted Avg Shares Out | 3.02B | 3.17B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.20B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.19B | 3.20B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
| Weighted Avg Shares Out (Dil) | 3.03B | 3.18B | 3.25B | 3.28B | 3.33B | 3.34B | 3.29B | 3.21B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.19B | 3.20B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
Source: https://incomestatements.info
Category: Stock Reports