See more : One Equity Partners Open Water I Corp. (OEPWU) Income Statement Analysis – Financial Results
Complete financial analysis of Sun Hung Kai Properties Limited (SUHJF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sun Hung Kai Properties Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- EcoLogix Resource Group, Inc. (EXRG) Income Statement Analysis – Financial Results
- MFC Asset Management Public Company Limited (MFC.BK) Income Statement Analysis – Financial Results
- Lykis Limited (LYKISLTD.BO) Income Statement Analysis – Financial Results
- Aesther Healthcare Acquisition Corp. (AEHA) Income Statement Analysis – Financial Results
- Soulbrain Co., Ltd. (357780.KQ) Income Statement Analysis – Financial Results
Sun Hung Kai Properties Limited (SUHJF)
About Sun Hung Kai Properties Limited
Sun Hung Kai Properties Limited develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally. It develops and sells properties, including residential estates, offices, shopping malls, industrial buildings, and hotels and serviced suites. The company's land bank comprises 57.1 million square feet of gross floor area in Hong Kong; and 70.6 million square feet of gross floor area in Mainland China. It also provides property management services; construction-related services, including landscaping, electrical and fire prevention systems installation, wooden doors production and installation, and construction plant and machinery leasing; and insurance products to individuals and businesses comprising householder's comprehensive, fire, employees' compensation, travel, personal accident, motor vehicles, contractors' all risks, third party liability, and property all risks. In addition, the company offers voice, multimedia, and mobile broadband services; and data center services, including infrastructure, facility management, and other value-added services. Further, it manages car parks, tunnels, bridges, and toll roads; offers transport facilities for private and the public sectors; operates an expressway; provides public bus transportation services; and offers airport freight forwarding and aviation support services. Additionally, the company provides container handling and storage, container freight station, and other port-related services; operates department stores and supermarkets; and offers mortgage and other loan financing facilities, as well as offers asset and project management, architectural and engineering, cleaning, and secretarial services. It also engages in the club and road management business. The company was formerly known as Sun Hung Kai (Holdings) Limited and changed its name to Sun Hung Kai Properties Limited in March 1973. The company was incorporated in 1972 and is based in Wan Chai, Hong Kong.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.51B | 71.76B | 77.75B | 85.26B | 82.65B | 85.30B | 85.64B | 78.21B | 91.18B | 66.78B | 75.10B | 53.79B | 68.40B | 62.55B | 33.21B | 34.23B | 24.47B | 30.99B | 25.60B | 22.95B | 21.76B | 23.28B | 25.77B | 18.25B | 25.87B | 23.68B | 23.22B |
| Cost of Revenue | 39.29B | 36.81B | 37.91B | 40.49B | 40.52B | 40.46B | 43.75B | 42.43B | 56.45B | 38.99B | 44.99B | 29.91B | 39.10B | 37.26B | 17.14B | 17.69B | 11.37B | 17.39B | 11.51B | 12.73B | 12.98B | 14.42B | 15.65B | 8.44B | 15.99B | 12.13B | 0.00 |
| Gross Profit | 32.21B | 34.96B | 39.84B | 44.77B | 42.14B | 44.85B | 41.89B | 35.77B | 34.74B | 27.79B | 30.11B | 23.89B | 29.30B | 25.29B | 16.07B | 16.55B | 13.10B | 13.61B | 14.09B | 10.21B | 8.79B | 8.87B | 10.12B | 9.81B | 9.88B | 11.56B | 23.22B |
| Gross Profit Ratio | 45.05% | 48.71% | 51.24% | 52.51% | 50.98% | 52.57% | 48.91% | 45.74% | 38.10% | 41.62% | 40.09% | 44.40% | 42.84% | 40.44% | 48.38% | 48.33% | 53.53% | 43.90% | 55.03% | 44.51% | 40.38% | 38.07% | 39.28% | 53.75% | 38.19% | 48.80% | 100.00% |
| Research & Development | 0.00 | 0.34 | 0.37 | 0.40 | 0.35 | 0.63 | 0.68 | 0.62 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.32B | 3.15B | 3.03B | 2.77B | 2.95B | 2.94B | 2.66B | 2.47B | 2.40B | 2.34B | 2.38B | 2.06B | 1.96B | 2.00B | 1.48B | 1.40B | 1.43B | 2.56B | 2.31B | 2.01B | 1.84B | 1.60B | 1.51B | 1.48B | 1.54B | 1.23B | 0.00 |
| Selling & Marketing | 3.91B | 4.18B | 4.05B | 5.01B | 4.56B | 4.79B | 4.94B | 4.71B | 4.25B | 3.27B | 3.76B | 3.52B | 2.89B | 2.50B | 1.41B | 1.47B | 1.35B | 1.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.23B | 7.32B | 7.08B | 7.77B | 7.51B | 7.73B | 7.60B | 7.18B | 6.65B | 5.61B | 6.14B | 5.57B | 4.85B | 4.50B | 2.89B | 2.88B | 2.78B | 2.56B | 2.31B | 2.01B | 1.84B | 1.60B | 1.51B | 1.48B | 1.54B | 1.23B | 0.00 |
| Other Expenses | -1.77B | -7.32B | 601.00M | 250.00M | 831.00M | 740.00M | 1.16B | 927.00M | 763.00M | 594.00M | 1.01B | 985.00M | 532.00M | 574.00M | 0.00 | 0.00 | 1.06B | 14.82B | 11.91B | 3.64B | 900.00M | 0.00 | 712.00M | 869.00M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 5.46B | 7.32B | 7.08B | 7.77B | 7.51B | 7.73B | 7.60B | 7.18B | 6.65B | 5.61B | 6.14B | 5.57B | 4.85B | 3.93B | 2.23B | 2.65B | 2.37B | 2.56B | 2.31B | 1.39B | 1.20B | 1.60B | 1.51B | 1.48B | 1.54B | 13.07B | 8.84B |
| Cost & Expenses | 44.75B | 44.13B | 44.99B | 48.27B | 48.03B | 48.18B | 51.35B | 49.61B | 63.09B | 44.60B | 51.13B | 35.48B | 43.94B | 41.19B | 19.37B | 20.34B | 13.74B | 19.95B | 13.82B | 14.12B | 14.18B | 16.02B | 17.15B | 9.92B | 17.53B | 13.07B | 8.84B |
| Interest Income | 479.00M | 554.00M | 369.00M | 487.00M | 408.00M | 395.00M | 368.00M | 278.00M | 234.00M | 265.00M | 258.00M | 134.00M | 122.00M | 62.00M | 31.00M | 94.00M | 217.00M | 272.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.05B | 4.57B | 2.12B | 2.48B | 2.53B | 2.45B | 1.99B | 1.99B | 2.29B | 2.45B | 2.31B | 2.02B | 1.65B | 1.10B | 670.00M | 602.00M | 922.00M | 907.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.82B | 3.62B | 3.62B | 3.48B | 3.38B | 2.16B | 2.01B | 1.94B | 1.95B | 1.97B | 1.88B | 1.72B | 1.54B | 1.38B | 1.28B | 1.27B | 1.13B | 1.06B | 0.00 | 0.00 | 0.00 | 1.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 31.45B | 30.95B | 37.52B | 42.63B | 36.42B | 39.72B | 36.74B | 30.90B | 30.26B | 24.16B | 25.85B | 48.03B | 52.29B | 58.62B | 36.88B | 14.32B | 33.28B | 11.05B | 11.78B | 8.83B | 7.59B | 7.27B | 8.62B | 8.33B | 8.34B | 10.61B | 14.38B |
| EBITDA Ratio | 43.99% | 45.24% | 48.26% | 50.00% | 44.06% | 69.27% | 73.97% | 67.96% | 48.28% | 62.22% | 59.54% | 89.29% | 76.44% | 93.72% | 109.86% | 41.58% | 136.01% | 35.64% | 46.02% | 38.46% | 34.85% | 31.21% | 33.43% | 45.64% | 32.24% | 44.79% | 61.94% |
| Operating Income | 26.75B | 27.63B | 33.36B | 37.25B | 35.46B | 37.86B | 35.45B | 29.53B | 28.86B | 22.78B | 24.98B | 19.30B | 24.99B | 46.44B | 30.31B | 13.90B | 10.73B | 11.05B | 11.78B | 8.83B | 7.59B | 6.04B | 8.62B | 8.33B | 8.34B | 10.61B | 14.38B |
| Operating Income Ratio | 37.41% | 38.50% | 42.91% | 43.68% | 42.90% | 44.38% | 41.40% | 37.75% | 31.65% | 34.11% | 33.26% | 35.88% | 36.53% | 74.23% | 91.27% | 40.59% | 43.84% | 35.64% | 46.02% | 38.46% | 34.85% | 25.93% | 33.43% | 45.64% | 32.24% | 44.79% | 61.94% |
| Total Other Income/Expenses | -3.17B | -3.09B | -1.58B | -569.00M | -4.94B | 16.63B | 23.90B | 19.70B | 10.93B | 14.36B | 15.55B | 24.99B | 24.11B | 34.78B | 4.23B | -1.45B | 20.51B | 14.31B | 11.91B | 13.49B | 900.00M | 1.47B | 712.00M | 869.00M | 3.17B | -10.00M | -5.57B |
| Income Before Tax | 23.58B | 24.45B | 31.79B | 36.68B | 30.51B | 54.48B | 59.36B | 49.23B | 39.79B | 37.14B | 40.53B | 44.29B | 49.09B | 56.15B | 34.54B | 12.45B | 31.24B | 25.87B | 23.69B | 12.46B | 8.49B | 7.50B | 9.33B | 9.20B | 11.51B | 10.15B | 8.81B |
| Income Before Tax Ratio | 32.98% | 34.08% | 40.88% | 43.02% | 36.91% | 63.87% | 69.31% | 62.94% | 43.63% | 55.61% | 53.97% | 82.33% | 71.77% | 89.76% | 103.99% | 36.36% | 127.64% | 83.46% | 92.56% | 54.31% | 38.99% | 32.19% | 36.20% | 50.41% | 44.48% | 42.86% | 37.94% |
| Income Tax Expense | 3.98B | 3.95B | 5.66B | 9.23B | 6.20B | 8.47B | 8.40B | 6.75B | 6.39B | 4.77B | 6.20B | 3.34B | 5.28B | 7.36B | 5.90B | 1.89B | 3.08B | 4.45B | 3.66B | 1.86B | 1.29B | 919.00M | 872.00M | 858.00M | 696.00M | 867.00M | 1.30B |
| Net Income | 19.05B | 23.91B | 25.56B | 26.75B | 23.69B | 44.91B | 49.95B | 41.78B | 32.67B | 31.08B | 33.52B | 40.33B | 43.08B | 48.10B | 30.04B | 10.36B | 27.60B | 21.23B | 19.85B | 10.37B | 6.92B | 6.37B | 8.52B | 8.33B | 10.82B | 9.28B | 7.26B |
| Net Income Ratio | 26.64% | 33.31% | 32.88% | 31.38% | 28.66% | 52.65% | 58.32% | 53.42% | 35.82% | 46.54% | 44.63% | 74.97% | 62.98% | 76.89% | 90.45% | 30.25% | 112.79% | 68.48% | 77.55% | 45.20% | 31.81% | 27.36% | 33.06% | 45.65% | 41.84% | 39.18% | 31.26% |
| EPS | 6.57 | 8.25 | 8.82 | 9.21 | 8.12 | 15.50 | 17.30 | 14.43 | 11.31 | 11.09 | 12.45 | 15.28 | 16.63 | 18.71 | 11.71 | 4.04 | 10.87 | 8.52 | 8.23 | 4.32 | 2.88 | 2.65 | 3.55 | 3.47 | 4.51 | 3.87 | 3.04 |
| EPS Diluted | 6.57 | 8.25 | 8.82 | 9.21 | 8.12 | 15.50 | 17.30 | 14.43 | 11.30 | 10.98 | 12.43 | 15.28 | 16.63 | 18.71 | 11.71 | 4.04 | 10.87 | 8.52 | 8.23 | 4.32 | 2.88 | 2.65 | 3.55 | 3.47 | 4.50 | 3.87 | 3.04 |
| Weighted Avg Shares Out | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.89B | 2.80B | 2.69B | 2.64B | 2.59B | 2.57B | 2.57B | 2.56B | 2.54B | 2.49B | 2.41B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.39B |
| Weighted Avg Shares Out (Dil) | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.90B | 2.89B | 2.83B | 2.70B | 2.64B | 2.59B | 2.57B | 2.57B | 2.56B | 2.54B | 2.49B | 2.41B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.40B | 2.39B |
Source: https://incomestatements.info
Category: Stock Reports