See more : Packaging Corporation of America (0KEZ.L) Income Statement Analysis – Financial Results
Complete financial analysis of Sun International Limited (SUI.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sun International Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
You may be interested
- Transatlantic Mining Corp. (TRRGF) Income Statement Analysis – Financial Results
- Cellnex Telecom, S.A. (CLNXF) Income Statement Analysis – Financial Results
- Flair Writing Industries Limited (FLAIR.BO) Income Statement Analysis – Financial Results
- Bell Buckle Holdings, Inc. (BLLB) Income Statement Analysis – Financial Results
- Yangtze Optical Fibre And Cable Joint Stock Limited Company (6869.HK) Income Statement Analysis – Financial Results
Sun International Limited (SUI.JO)
Industry: Gambling, Resorts & Casinos
Sector: Consumer Cyclical
Website: https://www.suninternational.com
About Sun International Limited
Sun International Limited owns and operates casino, hotel, and resort properties in South Africa and Nigeria. It operates or has an interest in hotels, resorts, and casinos, as well as provides management services. The company was founded in 1966 and is headquartered in Sandton, South Africa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.09B | 11.27B | 7.81B | 6.09B | 17.23B | 16.42B | 15.61B | 12.54B | 12.19B | 10.55B | 10.83B | 10.27B | 9.49B | 8.65B | 7.96B | 7.92B | 7.62B | 6.94B | 5.95B | 5.14B | 594.23M | 599.33M | 596.56M |
| Cost of Revenue | 5.65B | 5.27B | 3.95B | 3.49B | 8.81B | 7.95B | 7.63B | 6.36B | 6.33B | 5.39B | 5.75B | 5.30B | 1.08B | 956.00M | 164.00M | 819.00M | 777.00M | 683.00M | 0.00 | 2.16B | 383.80M | 388.00M | 408.61M |
| Gross Profit | 6.43B | 6.00B | 3.86B | 2.60B | 8.42B | 8.47B | 7.98B | 6.17B | 5.86B | 5.17B | 5.07B | 4.96B | 8.42B | 7.70B | 7.80B | 7.10B | 6.84B | 6.25B | 5.95B | 2.98B | 210.43M | 211.33M | 187.95M |
| Gross Profit Ratio | 53.23% | 53.24% | 49.44% | 42.77% | 48.87% | 51.58% | 51.11% | 49.24% | 48.10% | 48.96% | 46.86% | 48.35% | 88.67% | 88.95% | 97.94% | 89.65% | 89.80% | 90.15% | 100.00% | 57.94% | 35.41% | 35.26% | 31.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.93B | 0.00 | 0.00 | 0.00 | 0.00 | 1.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 658.51M | 542.23M | 527.95M | 513.02M |
| Selling & Marketing | 473.00M | 464.00M | 341.00M | 275.00M | 977.00M | 1.02B | 1.07B | 970.00M | 723.00M | 703.00M | 718.00M | 717.00M | 698.00M | 643.00M | 614.00M | 592.00M | 0.00 | 0.00 | 0.00 | 304.82M | 280.46M | 279.34M | 269.63M |
| SG&A | 473.00M | 464.00M | 341.00M | 275.00M | 977.00M | 1.02B | 1.07B | 3.90B | 723.00M | 703.00M | 718.00M | 717.00M | 2.47B | 643.00M | 614.00M | 592.00M | 0.00 | 0.00 | 0.00 | 963.33M | 822.69M | 807.28M | 782.66M |
| Other Expenses | 3.46B | 3.11B | 2.72B | 2.53B | 4.60B | 4.88B | 4.88B | 0.00 | 3.22B | 2.68B | 2.68B | 2.35B | 79.00M | -66.00M | -15.00M | 4.50B | -1.84B | 4.32B | 4.50B | 678.28M | -1.98B | -1.29B | -661.97M |
| Operating Expenses | 3.93B | 3.58B | 3.07B | 2.80B | 5.58B | 5.90B | 5.95B | 3.90B | 3.94B | 3.38B | 3.39B | 3.07B | 6.71B | 6.09B | 6.16B | 5.09B | -1.84B | 4.32B | 4.50B | 1.64B | -1.16B | -483.74M | 120.69M |
| Cost & Expenses | 9.59B | 8.85B | 7.02B | 6.29B | 14.39B | 13.85B | 13.59B | 10.26B | 10.27B | 8.77B | 9.15B | 8.37B | 7.78B | 7.04B | 6.32B | 5.91B | -1.06B | 5.00B | 4.50B | 3.80B | -771.90M | -95.74M | 529.30M |
| Interest Income | 29.00M | 20.00M | 45.00M | 17.00M | 17.00M | 77.00M | 34.00M | 1.04B | 31.00M | 49.00M | 23.00M | 29.00M | 37.00M | 43.00M | 60.00M | 93.00M | 680.00M | 390.00M | 74.45M | 329.09M | 340.57M | 369.39M | 332.97M |
| Interest Expense | 662.00M | 518.00M | 574.00M | 709.00M | 1.12B | 1.17B | 1.02B | 0.00 | 641.00M | 487.00M | 380.00M | 290.00M | 521.00M | 496.00M | 566.00M | 719.00M | 680.00M | 390.00M | 250.42M | 329.09M | 340.57M | 369.39M | 332.97M |
| Depreciation & Amortization | 800.00M | 828.00M | 863.00M | 921.00M | 1.05B | 1.75B | 1.59B | 1.58B | 1.14B | 992.00M | 958.00M | 851.00M | 818.00M | 769.00M | 685.00M | 658.00M | 568.00M | 518.00M | 472.96M | 437.65M | 456.90M | 440.42M | 415.03M |
| EBITDA | 3.23B | 2.77B | 2.11B | 120.00M | 3.16B | 4.10B | 3.45B | 3.87B | 1.77B | 3.02B | 2.51B | 2.81B | 2.63B | 2.33B | 2.10B | 2.39B | 2.67B | 2.46B | 1.92B | 2.13B | 1.88B | 1.14B | 482.29M |
| EBITDA Ratio | 26.74% | 27.95% | 20.24% | 11.12% | 25.89% | 26.58% | 22.92% | 30.72% | 22.67% | 24.72% | 23.17% | 25.76% | 27.85% | 27.23% | 29.75% | 35.33% | 121.34% | 35.39% | 34.43% | 34.52% | 306.79% | 189.46% | 80.84% |
| Operating Income | 2.50B | 2.44B | 718.00M | -548.00M | 2.70B | 2.27B | 1.93B | 2.28B | 926.00M | 2.08B | 1.68B | 1.90B | 1.71B | 1.61B | 1.64B | 1.90B | 1.95B | 1.94B | 1.45B | 1.42B | 1.43B | 767.90M | 105.42M |
| Operating Income Ratio | 20.71% | 21.67% | 9.19% | -9.00% | 15.67% | 13.80% | 12.37% | 18.15% | 7.60% | 19.68% | 15.51% | 18.47% | 18.01% | 18.61% | 20.61% | 23.94% | 25.60% | 27.92% | 24.36% | 27.55% | 240.57% | 128.13% | 17.67% |
| Total Other Income/Expenses | -733.00M | -1.08B | -735.00M | -229.00M | -954.00M | -1.16B | -1.16B | -1.23B | -932.00M | -657.00M | -517.00M | -417.00M | -405.00M | -519.00M | -509.00M | -584.00M | -453.00M | -246.00M | -124.00M | -143.74M | -434.47M | -377.67M | -398.24M |
| Income Before Tax | 1.77B | 1.37B | 574.00M | -1.65B | 1.58B | 1.11B | 535.00M | 1.04B | -6.00M | 1.42B | 1.17B | 1.50B | 1.31B | 1.09B | 1.12B | 1.31B | 1.50B | 1.69B | 1.32B | 1.35B | 1.20B | 390.23M | -292.82M |
| Income Before Tax Ratio | 14.64% | 12.13% | 7.35% | -27.15% | 9.19% | 6.75% | 3.43% | 8.31% | -0.05% | 13.46% | 10.77% | 14.59% | 13.75% | 12.61% | 14.03% | 16.56% | 19.65% | 24.38% | 22.27% | 26.34% | 201.85% | 65.11% | -49.08% |
| Income Tax Expense | 555.00M | 603.00M | 192.00M | -430.00M | 526.00M | 547.00M | 497.00M | 512.00M | 533.00M | 435.00M | 417.00M | 477.00M | 434.00M | 515.00M | 452.00M | 611.00M | 784.00M | 669.00M | 516.61M | 406.09M | 270.27M | 190.41M | 114.20M |
| Net Income | 1.21B | 765.00M | 382.00M | -1.22B | 1.06B | -7.00M | -243.00M | 210.00M | -414.00M | 890.00M | 518.00M | 707.00M | 632.00M | 576.00M | 665.00M | 700.00M | 713.00M | 1.02B | 1.19B | 947.75M | 929.20M | 199.83M | -407.01M |
| Net Income Ratio | 9.97% | 6.79% | 4.89% | -20.09% | 6.13% | -0.04% | -1.56% | 1.67% | -3.40% | 8.43% | 4.79% | 6.89% | 6.66% | 6.66% | 8.35% | 8.84% | 9.36% | 14.73% | 20.08% | 18.44% | 156.37% | 33.34% | -68.23% |
| EPS | 3.60 | 3.09 | 1.53 | -6.99 | 7.23 | -0.05 | -2.09 | 1.79 | -3.53 | 7.95 | 4.64 | 6.30 | 5.60 | 3.86 | 4.56 | 6.62 | 6.64 | 6.37 | 7.30 | 7.18 | 9.56 | 1.86 | -3.78 |
| EPS Diluted | 4.20 | 3.05 | 1.52 | -6.99 | 7.23 | -0.05 | -2.09 | 1.79 | -3.53 | 7.91 | 4.63 | 6.27 | 5.56 | 3.81 | 4.51 | 6.53 | 6.55 | 6.25 | 7.20 | 7.08 | 9.45 | 1.82 | -3.71 |
| Weighted Avg Shares Out | 286.51M | 247.22M | 249.44M | 174.97M | 146.22M | 133.71M | 116.00M | 117.05M | 117.39M | 112.03M | 111.52M | 110.67M | 112.88M | 112.15M | 111.12M | 105.77M | 107.37M | 125.34M | 127.96M | 132.06M | 97.23M | 107.64M | 107.64M |
| Weighted Avg Shares Out (Dil) | 245.65M | 250.49M | 251.07M | 174.97M | 146.22M | 133.73M | 116.00M | 117.06M | 117.39M | 112.40M | 112.02M | 111.29M | 113.80M | 113.49M | 112.34M | 107.24M | 108.80M | 127.66M | 133.34M | 133.94M | 98.29M | 109.68M | 109.60M |
No news found for: SUI.JO
Source: https://incomestatements.info
Category: Stock Reports