See more : Integra Essentia Limited (INTEGRA.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Suzano S.A. (SUZB3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Suzano S.A., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- Dr. Sulaiman Al Habib Medical Services Group Company (4013.SR) Income Statement Analysis – Financial Results
- Japan Insulation Co., Ltd. (5368.T) Income Statement Analysis – Financial Results
- Coterra Energy Inc. (CTRA) Income Statement Analysis – Financial Results
- Alphageo (India) Limited (ALPHAGEO.NS) Income Statement Analysis – Financial Results
- Ratchaphruek Hospital Public Company Limited (RPH.BK) Income Statement Analysis – Financial Results
Suzano S.A. (SUZB3.SA)
About Suzano S.A.
Suzano S.A. produces and sells eucalyptus pulp and paper products in Brazil and internationally. It operates through Pulp and Paper segments. The company offers coated and uncoated printing and writing papers, paperboards, tissue papers, and market and fluff pulps; and lignin and its byproducts. It also engages in the research, development, and production of biofuel; operation of port terminals; power generation and distribution business; commercialization of equipment and parts; biotechnology research and development; and commercialization of paper and computer materials. In addition, the company is involved in the business office, production packaging, and financial fundraising activities; research, development, production, commercialization, and distribution of wood-based textile fibers, yarns, and filaments produced from cellulose and microfibrillated cellulose; and research and development of wood raw materials for the textile industry. Suzano S.A. was formerly known as Suzano Papel e Celulose S.A. and changed its name to Suzano S.A. in April 2019. The company was founded in 1924 and is headquartered in Salvador, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.76B | 49.83B | 40.97B | 30.46B | 26.01B | 13.44B | 10.52B | 9.88B | 10.22B | 7.26B | 5.69B | 5.19B | 4.85B | 4.51B | 3.95B | 4.06B | 3.41B | 3.10B | 2.79B |
| Cost of Revenue | 25.08B | 24.82B | 20.62B | 18.97B | 20.74B | 6.92B | 6.45B | 6.57B | 6.18B | 5.36B | 4.19B | 4.04B | 3.77B | 3.15B | 3.04B | 2.65B | 2.22B | 1.95B | 1.76B |
| Gross Profit | 14.68B | 25.01B | 20.35B | 11.49B | 5.27B | 6.52B | 4.07B | 3.31B | 4.04B | 1.91B | 1.50B | 1.16B | 1.08B | 1.37B | 909.67M | 1.42B | 1.19B | 1.15B | 1.02B |
| Gross Profit Ratio | 36.92% | 50.19% | 49.68% | 37.73% | 20.26% | 48.51% | 38.70% | 33.50% | 39.51% | 26.28% | 26.34% | 22.26% | 22.20% | 30.25% | 23.01% | 34.85% | 34.77% | 37.06% | 36.71% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.09B | 1.71B | 1.47B | 1.57B | 1.15B | 936.24M | 603.68M | 511.40M | 529.75M | 454.83M | 402.78M | 403.83M | 333.81M | 288.47M | 205.24M | 206.04M | 207.80M | 215.69M | 191.72M |
| Selling & Marketing | 1.36B | 2.48B | 2.29B | 1.06B | 1.91B | 448.41M | 321.20M | 294.35M | 309.76M | 218.95M | 251.00M | 247.95M | 247.67M | 227.99M | 158.49M | 200.92M | 195.07M | 191.07M | 170.15M |
| SG&A | 3.45B | 4.19B | 3.77B | 2.63B | 3.05B | 1.38B | 924.88M | 805.75M | 839.50M | 673.78M | 653.77M | 651.78M | 581.48M | 516.47M | 363.73M | 406.96M | 402.87M | 406.76M | 361.86M |
| Other Expenses | -986.19M | -1.12B | -1.10B | 1.03B | -399.57M | 126.90M | -160.92M | 109.28M | 112.62M | 7.30M | -67.38M | -1.08M | -181.79M | -302.53M | 624.50M | 70.97M | -127.86M | 778.00K | -10.68M |
| Operating Expenses | 2.46B | 3.07B | 2.67B | 3.67B | 2.65B | 1.52B | 767.51M | 918.46M | 955.65M | 684.20M | 586.40M | 650.69M | 399.69M | 213.94M | 988.23M | 477.93M | 491.28M | 498.38M | 398.44M |
| Cost & Expenses | 27.54B | 27.89B | 23.29B | 22.63B | 23.40B | 8.44B | 7.22B | 7.49B | 7.14B | 6.04B | 4.78B | 4.69B | 4.17B | 3.36B | 4.03B | 3.13B | 2.72B | 2.45B | 2.16B |
| Interest Income | 1.67B | 967.01M | 205.57M | 146.93M | 392.02M | 442.38M | 75.68M | 0.00 | 0.00 | 0.00 | 246.43M | 295.20M | 268.91M | 236.41M | 247.52M | 217.08M | 138.87M | 125.00M | 126.08M |
| Interest Expense | 4.66B | 4.59B | 3.75B | 3.28B | 3.36B | 1.20B | 1.14B | 762.65M | 936.43M | 803.01M | 681.56M | 571.53M | 493.28M | 510.08M | 696.40M | 417.79M | 335.73M | 271.18M | 232.46M |
| Depreciation & Amortization | 7.32B | 7.41B | 7.04B | 6.77B | 4.44B | 1.57B | 1.41B | 1.40B | 1.42B | 1.22B | 936.99M | 727.27M | 629.86M | 525.85M | 485.02M | 530.81M | 452.04M | 389.46M | 288.32M |
| EBITDA | 30.00B | 40.35B | 24.62B | -6.48B | 4.49B | 3.23B | 4.65B | 4.99B | 1.17B | 2.43B | 1.72B | 1.08B | 1.12B | 1.93B | 2.34B | 1.47B | 1.53B | 1.26B | 1.18B |
| EBITDA Ratio | 75.45% | 61.46% | 60.09% | 47.82% | 24.36% | 46.78% | 44.28% | 37.96% | 43.70% | 33.11% | 35.18% | 27.68% | 26.94% | 37.16% | 10.28% | 12.96% | 44.89% | 40.47% | 42.22% |
| Operating Income | 12.22B | 22.22B | 18.18B | 8.44B | 1.90B | 5.01B | 3.26B | 1.32B | 3.07B | 1.23B | 975.57M | 544.36M | -98.31M | 899.07M | 617.84M | -635.78M | 944.13M | 596.86M | 657.62M |
| Operating Income Ratio | 30.73% | 44.60% | 44.38% | 27.72% | 7.29% | 37.25% | 30.97% | 13.33% | 30.03% | 16.93% | 17.15% | 10.48% | -2.03% | 19.92% | 15.63% | -15.65% | 27.69% | 19.26% | 23.60% |
| Total Other Income/Expenses | 5.78B | 6.43B | -9.35B | -26.09B | -5.99B | -4.84B | -1.02B | 1.15B | -4.40B | -1.59B | -1.26B | -832.62M | -774.66M | 0.00 | 718.19M | -1.46B | 0.00 | 778.00K | -10.68M |
| Income Before Tax | 18.00B | 28.66B | 8.83B | -17.64B | -4.10B | 165.30M | 2.24B | 2.42B | -1.36B | -363.94M | -279.97M | -310.98M | -98.31M | 899.07M | 1.23B | -635.78M | 816.27M | 597.63M | 646.94M |
| Income Before Tax Ratio | 45.27% | 57.51% | 21.56% | -57.92% | -15.75% | 1.23% | 21.28% | 24.47% | -13.29% | -5.01% | -4.92% | -5.99% | -2.03% | 19.92% | 31.17% | -15.65% | 23.94% | 19.28% | 23.21% |
| Income Tax Expense | 3.89B | 5.26B | 197.43M | -6.93B | -1.28B | -154.52M | 431.63M | 726.20M | -433.17M | -102.44M | -59.52M | -128.86M | -128.20M | 130.07M | 354.17M | -184.48M | 276.91M | 153.94M | 147.29M |
| Net Income | 14.08B | 23.38B | 8.63B | -10.71B | -2.81B | 319.69M | 1.81B | 1.69B | -925.35M | -261.51M | -220.46M | -182.13M | 29.89M | 769.00M | 877.93M | -451.31M | 539.35M | 443.69M | 499.65M |
| Net Income Ratio | 35.43% | 46.92% | 21.06% | -35.18% | -10.82% | 2.38% | 17.18% | 17.12% | -9.05% | -3.60% | -3.88% | -3.51% | 0.62% | 17.04% | 22.21% | -11.11% | 15.82% | 14.32% | 17.93% |
| EPS | 10.86 | 17.58 | 6.39 | -7.94 | -2.09 | 0.29 | 1.67 | 1.54 | -0.85 | -0.24 | -0.20 | -0.25 | 0.07 | 2.13 | 2.55 | -1.05 | 1.37 | 1.47 | 1.66 |
| EPS Diluted | 10.85 | 17.57 | 6.39 | -7.94 | -2.09 | 0.29 | 1.66 | 1.53 | -0.85 | -0.24 | -0.20 | -0.25 | 0.06 | 2.13 | 2.55 | -1.05 | 1.37 | 1.47 | 1.66 |
| Weighted Avg Shares Out | 1.30B | 1.33B | 1.35B | 1.35B | 1.35B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.08B | 722.04M | 397.95M | 364.57M | 383.15M | 428.19M | 391.41M | 301.89M | 301.89M |
| Weighted Avg Shares Out (Dil) | 1.30B | 1.33B | 1.35B | 1.35B | 1.35B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 722.04M | 471.16M | 365.01M | 383.28M | 428.19M | 391.41M | 301.89M | 301.89M |
Source: https://incomestatements.info
Category: Stock Reports