See more : Phinergy Ltd. (PNRG.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Solvar Limited (SVR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Solvar Limited, a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Lindab International AB (publ) (LIAB.ST) Income Statement Analysis – Financial Results
- The Hilliard Corporation (HLRD) Income Statement Analysis – Financial Results
- Magna International Inc. (MGA) Income Statement Analysis – Financial Results
- R S Software (India) Limited (RSSOFTWARE.BO) Income Statement Analysis – Financial Results
- Themis Medicare Limited (THEMISMED.NS) Income Statement Analysis – Financial Results
Solvar Limited (SVR.AX)
About Solvar Limited
Solvar Limited provides automotive and personal finance in Australia and New Zealand. The company offers vehicle loans that include loans for new and used cars, motorbikes, utility vehicles, trailers, tractors, trucks, caravan, boats, horse floats, ride on mowers, equipment, and jet skis, as well as secured and unsecured personal loans. It provides loans through brokers and dealers under the Money3, AFS, and Go Car Finance brand names. The company was formerly known as Money3 Corporation Limited and changed its name to Solvar Limited in November 2022. Solvar Limited was incorporated in 2005 and is headquartered in Bundoora, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215.99M | 209.34M | 183.10M | 143.74M | 122.13M | 91.50M | 121.88M | 109.63M | 96.36M | 68.85M | 43.38M | 236.41K | 181.94K | 254.87K | 222.14K | 0.00 | 7.81M | 6.40M | 0.00 |
| Cost of Revenue | 0.00 | 18.67M | 14.18M | 11.07M | 7.34M | 3.73M | 259.00K | 3.40M | 3.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 215.99M | 190.67M | 168.93M | 132.67M | 114.80M | 87.77M | 121.62M | 106.23M | 92.55M | 68.85M | 43.38M | 236.41K | 181.94K | 254.87K | 222.14K | 0.00 | 7.81M | 6.40M | 0.00 |
| Gross Profit Ratio | 100.00% | 91.08% | 92.26% | 92.30% | 93.99% | 95.92% | 99.79% | 96.90% | 96.05% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 0.00% |
| Research & Development | 7.25M | 6.71M | 6.47M | 5.36M | 3.96M | 1.84M | 0.42 | 0.39 | 0.30 | 1.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 54.37M | 32.01M | 31.21M | 25.55M | 22.13M | 22.83M | 34.47M | 31.02M | 29.97M | 25.08M | 18.38M | 10.59M | 8.25M | 6.57M | 5.56M | 4.52M | 4.20M | 3.51M | 0.00 |
| Selling & Marketing | 41.30M | 1.29M | 1.37M | 1.63M | 1.22M | 1.54M | 2.59M | 4.12M | 5.52M | 3.10M | 1.46M | 575.46K | 637.62K | 369.85K | 289.74K | 405.00K | 335.08K | 398.87K | 0.00 |
| SG&A | 95.67M | 33.30M | 32.58M | 27.17M | 23.35M | 24.37M | 37.06M | 35.13M | 35.49M | 28.19M | 19.83M | 11.16M | 8.89M | 6.94M | 5.85M | 4.92M | 4.53M | 3.91M | 0.00 |
| Other Expenses | 0.00 | 1.76M | 4.78M | 1.36M | 1.90M | 203.00K | 164.65M | 11.00K | 305.00K | 168.30K | 0.00 | 22.60M | 15.32M | 13.20M | 10.76M | 9.00M | -29.19K | 0.00 | 0.00 |
| Operating Expenses | 102.93M | 100.87M | 90.95M | 66.46M | 76.57M | 44.80M | 66.02M | 60.08M | 62.70M | 45.59M | 30.99M | 17.27M | 11.82M | 9.74M | 7.88M | 7.09M | 5.89M | 4.67M | 0.00 |
| Cost & Expenses | 102.93M | 100.87M | 90.95M | 66.46M | 76.57M | 44.80M | 66.02M | 60.08M | 62.70M | 45.59M | 30.99M | 17.27M | 11.82M | 9.74M | 7.88M | 7.09M | 5.89M | 4.67M | 0.00 |
| Interest Income | 0.00 | 207.58M | 35.09M | 31.03M | 20.51M | 14.65M | 0.00 | 0.00 | 0.00 | 420.24K | 122.75K | 41.68K | 91.64K | 55.94K | 10.24K | 13.03K | 4.33K | 74.47K | 0.00 |
| Interest Expense | 54.81M | 41.89M | 23.14M | 22.24M | 15.06M | 11.54M | 9.06M | 7.28M | 4.57M | 3.73M | 978.02K | 354.26K | 157.90K | 179.87K | 104.12K | 96.69K | 84.17K | 10.57K | 0.00 |
| Depreciation & Amortization | 2.08M | 2.30M | 2.23M | 2.28M | 1.88M | 619.00K | 840.00K | 1.02M | 1.32M | 932.60K | 1.17M | 1.31M | 543.54K | 257.65K | 252.30K | 327.06K | 229.40K | 190.37K | 0.00 |
| EBITDA | 93.82M | 110.77M | 99.16M | 80.92M | 49.35M | 47.52M | 56.69M | 50.58M | 35.28M | 24.77M | 13.69M | 6.91M | 4.31M | 4.03M | 3.36M | 238.79K | 2.11M | 1.92M | 0.00 |
| EBITDA Ratio | 43.44% | 52.92% | 54.16% | 56.30% | 40.41% | 51.93% | 46.52% | 46.13% | 36.62% | 35.99% | 31.55% | 2,922.55% | 2,371.18% | 1,579.51% | 1,512.73% | 0.00% | 27.09% | 29.94% | 0.00% |
| Operating Income | 113.07M | 108.47M | 96.93M | 78.64M | 47.47M | 46.90M | 55.85M | 49.55M | 33.97M | 23.84M | 12.52M | 5.60M | 3.77M | 3.77M | 3.11M | 1.92M | 1.89M | 1.73M | 0.00 |
| Operating Income Ratio | 52.35% | 51.82% | 52.94% | 54.71% | 38.86% | 51.26% | 45.83% | 45.20% | 35.25% | 34.63% | 28.85% | 2,369.46% | 2,072.44% | 1,478.41% | 1,399.16% | 0.00% | 24.15% | 26.96% | 0.00% |
| Total Other Income/Expenses | -85.30M | -59.59M | -39.71M | -30.71M | -15.33M | -11.57M | -9.18M | -7.27M | -4.27M | -3.12M | -578.71K | -373.10K | -157.90K | 13.08M | 10.67M | -96.69K | -113.37K | -10.57K | 0.00 |
| Income Before Tax | 27.76M | 66.57M | 73.64M | 56.41M | 32.14M | 35.34M | 46.68M | 42.27M | 29.40M | 20.14M | 10.96M | 5.23M | 3.61M | 3.59M | 3.00M | 1.82M | 1.80M | 1.72M | 0.00 |
| Income Before Tax Ratio | 12.85% | 31.80% | 40.22% | 39.24% | 26.31% | 38.62% | 38.30% | 38.56% | 30.51% | 29.25% | 25.27% | 2,211.64% | 1,985.66% | 1,407.84% | 1,352.28% | 0.00% | 23.07% | 26.80% | 0.00% |
| Income Tax Expense | 10.72M | 18.94M | 22.01M | 17.24M | 9.95M | 11.14M | 14.65M | 13.19M | 9.26M | 6.19M | 3.13M | 1.58M | 1.09M | 1.19M | 853.72K | 790.82K | 601.52K | 503.01K | 0.00 |
| Net Income | 17.04M | 47.63M | 51.63M | 39.17M | 24.19M | 29.21M | 32.03M | 29.09M | 20.13M | 13.94M | 7.83M | 3.65M | 2.58M | 2.46M | 2.15M | 1.03M | 1.20M | 1.21M | 0.00 |
| Net Income Ratio | 7.89% | 22.75% | 28.20% | 27.25% | 19.81% | 31.92% | 26.28% | 26.53% | 20.90% | 20.25% | 18.05% | 1,543.05% | 1,415.33% | 964.61% | 967.97% | 0.00% | 15.37% | 18.94% | 0.00% |
| EPS | 0.08 | 0.23 | 0.24 | 0.20 | 0.12 | 0.14 | 0.20 | 0.19 | 0.14 | 0.12 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 | 0.00 |
| EPS Diluted | 0.08 | 0.22 | 0.24 | 0.20 | 0.12 | 0.14 | 0.19 | 0.18 | 0.12 | 0.10 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.00 |
| Weighted Avg Shares Out | 209.58M | 211.26M | 211.63M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M |
| Weighted Avg Shares Out (Dil) | 211.61M | 212.83M | 213.53M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M | 208.68M |
Source: https://incomestatements.info
Category: Stock Reports