See more : Ford Motor Company 6.500% Notes (F-PD) Income Statement Analysis – Financial Results
Complete financial analysis of Sierra Wireless, Inc. (SW.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sierra Wireless, Inc., a leading company in the Communication Equipment industry within the Technology sector.
- HUB Cyber Security Ltd. (HUBCW) Income Statement Analysis – Financial Results
- Zhuhai Bojay Electronics Co.,Ltd. (002975.SZ) Income Statement Analysis – Financial Results
- Swasti Vinayaka Synthetics Limited (SWASTIVI.BO) Income Statement Analysis – Financial Results
- Toyota Industries Corporation (6201.T) Income Statement Analysis – Financial Results
- Star Diamond Corporation (DIAM.TO) Income Statement Analysis – Financial Results
Sierra Wireless, Inc. (SW.TO)
About Sierra Wireless, Inc.
Sierra Wireless, Inc., together with its subsidiaries, provides device-to-cloud Internet of Things (IoT) solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments, IoT Solutions and Enterprise Solutions. The IoT Solutions segment offers cellular wireless IoT modules that provides original equipment manufacturers (OEMs) with 5G, 4G LTE, third generation/second generation, low power wide area, Wi-Fi, Bluetooth, and global navigation satellite system connectivity; embedded broadband solutions, including industrial-grade modules, which offers speed, bandwidth, and network performance for connecting to 5G and 4G networks; and IoT connectivity services. The Enterprise Solutions segment provides a range of Sierra Wireless AirLink routers, IoT applications and advanced network management, managed network services, and mobility applications. This segment also offers asset, fleet, and cargo tracking services; offender and remote monitoring services; and alarm communications, as well as a cloud platform that comprises reporting and analytics. The company serves enterprises, industrial companies, and OEMs through direct and indirect channels, such as OEMs, distributors, value-added resellers, and mobile network operators. The company was incorporated in 1993 and is headquartered in Richmond, Canada.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473.21M | 448.59M | 713.51M | 793.60M | 692.08M | 615.61M | 607.80M | 548.52M | 441.86M | 397.32M | 578.19M | 650.34M | 526.38M | 567.31M | 439.90M | 221.29M | 107.14M | 211.21M | 101.71M | 77.13M | 59.70M | 53.48M | 23.96M | 17.16M |
| Cost of Revenue | 316.41M | 289.84M | 493.52M | 529.03M | 457.13M | 397.86M | 413.94M | 369.54M | 296.22M | 272.05M | 414.74M | 459.98M | 353.93M | 410.61M | 316.76M | 152.11M | 81.85M | 127.95M | 60.55M | 69.13M | 47.04M | 28.65M | 11.74M | 8.45M |
| Gross Profit | 156.80M | 158.75M | 219.99M | 264.57M | 234.95M | 217.74M | 193.86M | 178.98M | 145.64M | 125.27M | 163.45M | 190.37M | 172.45M | 156.70M | 123.14M | 69.18M | 25.30M | 83.26M | 41.16M | 8.00M | 12.67M | 24.82M | 12.22M | 8.71M |
| Gross Profit Ratio | 33.14% | 35.39% | 30.83% | 33.34% | 33.95% | 35.37% | 31.89% | 32.63% | 32.96% | 31.53% | 28.27% | 29.27% | 32.76% | 27.62% | 27.99% | 31.26% | 23.61% | 39.42% | 40.47% | 10.37% | 21.22% | 46.42% | 51.01% | 50.76% |
| Research & Development | 68.43M | 82.03M | 86.47M | 93.71M | 83.36M | 73.08M | 74.02M | 80.94M | 73.11M | 61.79M | 89.00M | 88.04M | 80.82M | 54.06M | 43.05M | 34.09M | 30.37M | 26.29M | 15.99M | 15.15M | 14.76M | 10.66M | 3.93M | 2.40M |
| General & Administrative | 59.75M | 48.51M | 48.83M | 61.58M | 42.90M | 40.96M | 40.32M | 37.03M | 35.16M | 32.78M | 34.68M | 36.36M | 32.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 75.97M | 86.48M | 92.09M | 88.59M | 75.59M | 64.24M | 54.14M | 50.48M | 42.18M | 37.07M | 45.50M | 51.60M | 52.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 135.72M | 134.99M | 140.92M | 150.17M | 118.50M | 105.20M | 94.47M | 87.50M | 77.35M | 69.84M | 80.18M | 87.96M | 85.79M | 53.25M | 37.60M | 26.59M | 26.37M | 32.51M | 18.18M | 16.27M | 23.19M | 15.82M | 6.53M | 4.61M |
| Other Expenses | 17.07M | 20.58M | 20.61M | 25.83M | 20.51M | 17.28M | 12.36M | 9.11M | 12.14M | 10.42M | 12.14M | 11.99M | 11.31M | 4.81M | 3.92M | 2.91M | 3.00M | 2.44M | 4.27M | 2.08M | 2.08M | 3.32M | 892.00K | 454.93K |
| Operating Expenses | 221.21M | 237.61M | 248.00M | 269.71M | 222.37M | 195.55M | 180.85M | 177.55M | 162.60M | 142.05M | 181.31M | 187.98M | 177.93M | 112.13M | 84.57M | 63.59M | 59.73M | 61.23M | 38.45M | 33.50M | 40.03M | 29.80M | 11.36M | 7.47M |
| Cost & Expenses | 537.62M | 527.44M | 741.52M | 798.74M | 679.50M | 593.42M | 594.79M | 547.09M | 458.82M | 414.09M | 596.05M | 647.96M | 531.86M | 522.74M | 401.33M | 215.70M | 141.58M | 189.18M | 99.00M | 102.63M | 87.06M | 58.46M | 23.09M | 15.92M |
| Interest Income | 94.00K | 131.00K | 429.00K | 253.00K | 245.00K | 163.00K | 269.00K | 1.01M | 237.00K | 108.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 315.00K | 818.00K | 263.00K | 156.00K | 159.00K | 71.00K | 154.00K | 134.00K | 345.00K | 197.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 28.72M | 32.35M | 33.18M | 39.15M | 30.50M | 25.89M | 20.22M | 23.52M | 28.30M | 28.59M | 32.39M | 34.99M | 32.70M | 16.31M | 13.79M | 9.67M | 9.01M | 6.92M | 5.67M | 7.04M | 7.16M | 3.32M | 892.00K | 454.93K |
| EBITDA | -59.98M | -28.09M | -26.18M | 15.61M | 37.92M | 45.66M | 18.76M | 5.52M | 85.29M | 41.11M | 2.11M | 17.64M | -6.86M | 87.04M | 57.16M | 20.51M | -28.40M | 30.64M | 8.12M | -31.41M | -17.88M | 2.31M | 3.04M | 2.08M |
| EBITDA Ratio | -12.67% | -6.26% | -3.67% | 1.97% | 5.48% | 7.42% | 3.09% | 1.01% | 19.30% | 10.35% | 0.36% | 2.71% | -1.30% | 15.34% | 12.99% | 9.27% | -26.51% | 14.51% | 7.99% | -40.73% | -29.95% | 4.33% | 12.69% | 12.12% |
| Operating Income | -88.70M | -88.04M | -58.02M | -18.28M | -359.00K | 21.35M | 10.11M | -6.59M | -17.66M | -22.21M | -29.91M | -10.37M | -37.72M | 44.57M | 38.58M | 5.59M | -39.69M | 21.74M | 1.49M | -38.37M | -27.36M | -4.98M | 867.00K | 1.23M |
| Operating Income Ratio | -18.74% | -19.63% | -8.13% | -2.30% | -0.05% | 3.47% | 1.66% | -1.20% | -4.00% | -5.59% | -5.17% | -1.59% | -7.17% | 7.86% | 8.77% | 2.53% | -37.04% | 10.29% | 1.46% | -49.75% | -45.83% | -9.31% | 3.62% | 7.20% |
| Total Other Income/Expenses | -30.00K | 5.98M | -1.60M | -5.42M | 7.62M | -1.65M | -11.73M | -11.54M | 3.73M | 3.13M | -425.00K | -7.24M | -3.14M | 26.16M | 4.80M | 5.25M | 2.28M | 1.99M | 965.00K | -80.00K | 2.32M | 3.97M | 1.28M | 0.00 |
| Income Before Tax | -88.73M | -82.06M | -59.62M | -23.69M | 7.26M | 19.70M | -1.61M | -18.13M | -13.94M | -19.08M | -30.34M | -17.61M | -40.86M | 70.73M | 43.37M | 10.84M | -37.41M | 23.73M | 2.45M | -38.45M | -25.04M | -1.01M | 2.15M | 0.00 |
| Income Before Tax Ratio | -18.75% | -18.29% | -8.36% | -2.99% | 1.05% | 3.20% | -0.27% | -3.31% | -3.15% | -4.80% | -5.25% | -2.71% | -7.76% | 12.47% | 9.86% | 4.90% | -34.92% | 11.23% | 2.41% | -49.85% | -41.94% | -1.88% | 8.97% | 0.00% |
| Income Tax Expense | 6.00K | -11.91M | 10.92M | 916.00K | 3.12M | 4.31M | 1.06M | -1.28M | 1.61M | -14.87M | -965.00K | -2.81M | 340.00K | 8.15M | 10.91M | 1.05M | -945.00K | 4.35M | 198.00K | 3.46M | -273.00K | 1.06M | -1.06M | 0.00 |
| Net Income | -88.73M | -49.34M | -70.54M | -24.61M | 4.14M | 15.39M | -2.67M | -16.85M | 55.04M | 27.20M | -29.32M | -14.54M | -39.90M | 62.58M | 32.46M | 9.80M | -36.47M | 19.38M | 2.26M | -41.91M | -24.77M | -2.07M | 3.21M | 1.62M |
| Net Income Ratio | -18.75% | -11.00% | -9.89% | -3.10% | 0.60% | 2.50% | -0.44% | -3.07% | 12.46% | 6.85% | -5.07% | -2.24% | -7.58% | 11.03% | 7.38% | 4.43% | -34.04% | 9.18% | 2.22% | -54.34% | -41.49% | -3.86% | 13.41% | 9.47% |
| EPS | -2.39 | -1.36 | -1.95 | -0.68 | 0.13 | 0.48 | -0.08 | -0.53 | 1.79 | 0.88 | -0.94 | -0.47 | -1.29 | 2.00 | 1.17 | 0.38 | -1.44 | 0.99 | 0.12 | -2.56 | -1.50 | -0.13 | 0.25 | 0.75 |
| EPS Diluted | -2.39 | -1.36 | -1.95 | -0.68 | 0.13 | 0.48 | -0.08 | -0.53 | 1.79 | 0.88 | -0.94 | -0.47 | -1.29 | 2.00 | 1.16 | 0.38 | -1.44 | 0.96 | 0.12 | -2.56 | -1.50 | -0.13 | 0.23 | 0.10 |
| Weighted Avg Shares Out | 37.12M | 36.39M | 36.17M | 36.02M | 32.36M | 32.03M | 32.17M | 31.51M | 30.77M | 30.79M | 31.28M | 31.08M | 31.04M | 31.25M | 27.74M | 25.78M | 25.33M | 19.58M | 18.79M | 16.37M | 16.51M | 15.32M | 12.96M | 2.16M |
| Weighted Avg Shares Out (Dil) | 37.12M | 36.39M | 36.17M | 36.02M | 32.89M | 32.34M | 32.17M | 31.51M | 30.77M | 30.79M | 31.28M | 31.08M | 31.04M | 31.32M | 27.98M | 25.78M | 25.33M | 20.19M | 18.79M | 16.37M | 16.51M | 15.32M | 13.92M | 16.67M |
Source: https://incomestatements.info
Category: Stock Reports