See more : Bank of Beijing Co., Ltd. (601169.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Swire Properties Limited (SWPFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Swire Properties Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Knowledge Net Company (9561.SR) Income Statement Analysis – Financial Results
- PT Bank Victoria International Tbk (BVIC.JK) Income Statement Analysis – Financial Results
- NRG Energy, Inc. (0K4C.L) Income Statement Analysis – Financial Results
- Ester Industries Limited (ESTER.NS) Income Statement Analysis – Financial Results
- Apex Biotechnology Corp. (1733.TW) Income Statement Analysis – Financial Results
Swire Properties Limited (SWPFF)
About Swire Properties Limited
Swire Properties Limited, together with its subsidiaries, develops, owns, and operates mixed-use, primarily commercial properties in Hong Kong, Mainland China, the United States, and internationally. It operates through three divisions: Property Investment, Property Trading, and Hotels. The company is involved in the development, leasing, and management of commercial, retail, and residential properties; development, construction, and sale of residential apartments; and operation of hotels. It also provides financial and real estate agency services. The company was incorporated in 1972 and is based in Hong Kong, Hong Kong. Swire Properties Limited is a subsidiary of Swire Pacific Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.50B | 13.83B | 15.89B | 13.31B | 14.22B | 14.72B | 18.56B | 16.79B | 16.45B | 15.39B | 12.94B | 14.05B | 9.58B | 8.87B |
| Cost of Revenue | 4.28B | 4.30B | 5.37B | 3.40B | 4.03B | 4.49B | 7.57B | 6.49B | 5.78B | 5.18B | 3.53B | 3.77B | 2.33B | 2.26B |
| Gross Profit | 11.22B | 9.52B | 10.52B | 9.91B | 10.19B | 10.23B | 10.99B | 10.31B | 10.67B | 10.21B | 9.40B | 10.28B | 7.25B | 6.61B |
| Gross Profit Ratio | 72.36% | 68.88% | 66.21% | 74.48% | 71.68% | 69.47% | 59.21% | 61.37% | 64.85% | 66.36% | 72.70% | 73.17% | 75.64% | 74.51% |
| Research & Development | 0.32 | 0.64 | 0.46 | 0.38 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.71B | 1.89B | 1.69B | 1.67B | 1.58B | 1.37B | 1.29B | 1.17B | 1.01B | 974.00M | 873.00M | 1.03B | 911.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.06B | 1.71B | 1.89B | 1.69B | 1.67B | 1.58B | 1.37B | 1.29B | 1.17B | 1.01B | 974.00M | 873.00M | 1.03B | 911.00M |
| Other Expenses | 0.00 | 56.00M | 53.00M | 47.00M | 49.00M | 200.00M | 30.00M | 34.00M | 22.00M | 6.00M | 23.00M | 12.00M | 0.00 | 0.00 |
| Operating Expenses | 10.75B | 1.87B | 2.07B | 1.83B | 1.87B | 1.78B | 1.59B | 1.50B | 1.37B | 1.23B | 1.15B | 1.08B | 1.24B | 121.00M |
| Cost & Expenses | 10.75B | 6.17B | 7.44B | 5.23B | 5.90B | 6.27B | 9.16B | 7.99B | 7.15B | 6.41B | 4.68B | 4.85B | 3.58B | 2.38B |
| Interest Income | 218.00M | 172.00M | 230.00M | 264.00M | 338.00M | 113.00M | 83.00M | 97.00M | 96.00M | 97.00M | 78.00M | 116.00M | 27.00M | 27.00M |
| Interest Expense | 1.51B | 196.00M | 397.00M | 514.00M | 712.00M | 870.00M | 825.00M | 961.00M | 1.13B | 1.14B | 1.25B | 1.17B | 1.50B | 1.26B |
| Depreciation & Amortization | -9.03B | 428.00M | 420.00M | 413.00M | 405.00M | 394.00M | 426.00M | 374.00M | 345.00M | 360.00M | 391.00M | 314.00M | 292.00M | 252.00M |
| EBITDA | -4.78B | 10.92B | 10.06B | 6.78B | 16.45B | 31.73B | 37.07B | 18.96B | 17.72B | 12.87B | 15.64B | 22.45B | 27.91B | 28.93B |
| EBITDA Ratio | -30.82% | 75.09% | 62.61% | 36.08% | 98.85% | 207.04% | 199.81% | 113.55% | 109.26% | 83.56% | 121.70% | 160.99% | 295.07% | 326.16% |
| Operating Income | 9.03B | 9.02B | 7.84B | 5.51B | 14.40B | 29.37B | 34.93B | 17.32B | 16.21B | 10.99B | 14.50B | 21.51B | 26.95B | 26.97B |
| Operating Income Ratio | 58.27% | 65.27% | 49.33% | 41.37% | 101.23% | 199.50% | 188.22% | 103.14% | 98.54% | 71.44% | 112.08% | 153.06% | 281.23% | 304.01% |
| Total Other Income/Expenses | -4.66B | 1.27B | 1.42B | 350.00M | 5.96B | 20.90B | 25.81B | 300.00M | 46.00M | 1.69B | 5.43B | -546.00M | -470.00M | 449.00M |
| Income Before Tax | 4.37B | 10.29B | 9.25B | 5.86B | 15.33B | 30.46B | 35.82B | 17.62B | 16.25B | 11.37B | 14.00B | 20.96B | 26.48B | 27.42B |
| Income Before Tax Ratio | 28.18% | 74.44% | 58.21% | 44.00% | 107.78% | 206.95% | 193.03% | 104.93% | 98.82% | 73.89% | 108.23% | 149.17% | 276.33% | 309.07% |
| Income Tax Expense | 1.62B | 2.07B | 1.96B | 1.79B | 1.86B | 1.74B | 1.81B | 2.41B | 2.06B | 1.65B | 1.34B | 1.86B | 1.30B | 1.32B |
| Net Income | 2.64B | 7.98B | 7.11B | 4.10B | 13.42B | 28.67B | 33.96B | 15.05B | 14.07B | 9.52B | 12.53B | 18.76B | 25.13B | 26.05B |
| Net Income Ratio | 17.01% | 57.72% | 44.75% | 30.78% | 94.38% | 194.76% | 182.98% | 89.63% | 85.56% | 61.84% | 96.83% | 133.53% | 262.25% | 293.60% |
| EPS | 0.45 | 1.36 | 1.22 | 0.70 | 2.29 | 4.90 | 5.80 | 2.57 | 2.41 | 1.63 | 2.14 | 3.21 | 4.30 | 4.58 |
| EPS Diluted | 0.45 | 1.36 | 1.22 | 0.70 | 2.29 | 4.90 | 5.80 | 2.57 | 2.41 | 1.63 | 2.14 | 3.21 | 4.30 | 4.58 |
| Weighted Avg Shares Out | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.69B |
| Weighted Avg Shares Out (Dil) | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.85B | 5.69B |
Swire Properties: Buyback Plan Draws Attention To Stock's Undervaluation (Rating Upgrade)
Source: https://incomestatements.info
Category: Stock Reports