Complete financial analysis of Swisscom AG (SWZCF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Swisscom AG, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Univec, Inc. (UNVC) Income Statement Analysis – Financial Results
- H. Lundbeck A/S (HLUN-A.CO) Income Statement Analysis – Financial Results
- Sinomine Resource Group Co., Ltd. (002738.SZ) Income Statement Analysis – Financial Results
- First Capital Real Estate Investment Trust (FCXXF) Income Statement Analysis – Financial Results
- Life & Banc Split Corp. (LFBCF) Income Statement Analysis – Financial Results
Swisscom AG (SWZCF)
About Swisscom AG
Swisscom AG provides telecommunication services primarily in Switzerland, Italy, and internationally. It operates through three segments: Swisscom Switzerland, Fastweb, and Other Operating. The company offers mobile and fixed-network services, such as telephony, broadband, TV, and mobile offerings, as well as sells terminal equipment; and telecom and communications solutions for large corporations and small and medium-sized enterprises. It also provides cloud, outsourcing, workplace, mobile phone, networking, business process optimization, SAP, and security and authentication solutions, as well as a range of services to the banking industry; Internet of Things solutions; digitization services to the healthcare sector; IT systems for health insurance companies; fixed-line and mobile networks by other telecommunication service providers; and roaming to foreign operators whose customers use its mobile networks, as well as broadband services and regulated products. In addition, the company plans, operates, and maintains network infrastructure and IT systems; provides support functions to finance, human resource, and strategy, as well as management of real estate and vehicle fleet; and offers broadband and mobile services, such as telephony, mobile offerings, and broadband services, as well as ICT solutions for residential, business, and wholesale customers. Further, it provides IT and network services; online and telephone directories; and cross-platform retail media and security communication services, as well as builds and maintains wired and wireless networks. The company was founded in 1852 and is based in Bern, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.07B | 11.11B | 11.18B | 11.10B | 11.45B | 11.71B | 11.66B | 11.64B | 11.68B | 11.70B | 11.43B | 11.38B | 11.47B | 11.99B | 12.00B | 12.20B | 11.09B | 9.96B | 10.02B | 10.24B | 14.57B | 14.81B | 14.44B | 14.12B | 11.22B | 10.59B |
Cost of Revenue | 4.91B | 2.02B | 2.18B | 2.20B | 2.31B | 2.49B | 2.16B | 1.86B | 1.86B | 2.00B | 1.95B | 2.03B | 2.40B | 2.67B | 2.65B | 2.75B | 2.35B | 1.84B | 1.84B | 1.85B | 4.83B | 7.79B | 6.91B | 7.56B | 4.52B | 3.55B |
Gross Profit | 6.16B | 9.09B | 9.00B | 8.90B | 9.15B | 9.22B | 9.50B | 9.79B | 9.81B | 9.70B | 9.48B | 9.36B | 9.07B | 9.32B | 9.35B | 9.45B | 8.74B | 8.12B | 8.18B | 8.40B | 9.74B | 7.01B | 7.53B | 6.56B | 6.70B | 7.04B |
Gross Profit Ratio | 55.64% | 81.83% | 80.50% | 80.15% | 79.87% | 78.72% | 81.50% | 84.07% | 84.04% | 82.92% | 82.95% | 82.20% | 79.05% | 77.77% | 77.94% | 77.46% | 78.83% | 81.50% | 81.67% | 81.98% | 66.85% | 47.36% | 52.14% | 46.45% | 59.74% | 66.50% |
Research & Development | 0.00 | 237.00M | 221.00M | 253.00M | 275.00M | 290.00M | 282.00M | 14.00M | 18.00M | 18.00M | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 144.00M | 166.00M | 186.00M | 187.00M | 250.00M | 276.00M | 284.00M | 313.00M | 343.00M | 344.00M | 362.00M | 617.00M | 551.00M | 0.00 | 0.00 | 0.00 | 0.00 | 4.15B | 4.00B | 3.82B | 5.36B | 2.60B | 3.10B | 2.51B | 2.27B | 2.56B |
Selling & Marketing | 172.00M | 193.00M | 201.00M | 186.00M | 223.00M | 230.00M | 249.00M | 520.00M | 527.00M | 570.00M | 579.00M | 613.00M | 627.00M | 0.00 | 0.00 | 0.00 | 0.00 | 174.43M | 0.00 | 178.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 316.00M | 359.00M | 387.00M | 373.00M | 473.00M | 506.00M | 533.00M | 833.00M | 870.00M | 914.00M | 941.00M | 1.23B | 1.18B | 0.00 | 0.00 | 0.00 | 0.00 | 4.33B | 4.00B | 4.00B | 5.36B | 2.60B | 3.10B | 2.51B | 2.27B | 2.56B |
Other Expenses | 3.64B | 6.71B | 6.58B | 6.62B | 6.77B | 0.00 | 102.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 296.41M | 260.77M | 197.15M | 19.83M | -935.80M | 3.29B | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.96B | 7.07B | 6.97B | 6.99B | 7.25B | 7.16B | 7.38B | 7.64B | 7.81B | 7.39B | 7.23B | 6.94B | 6.38B | 6.70B | 6.68B | 7.26B | 6.66B | 5.76B | 5.40B | 5.69B | 7.31B | 5.31B | 2.00B | 6.89B | 3.97B | 4.18B |
Cost & Expenses | 8.87B | 9.09B | 9.15B | 9.19B | 9.55B | 9.65B | 9.54B | 9.50B | 9.67B | 9.39B | 9.18B | 8.96B | 8.79B | 9.36B | 9.32B | 10.01B | 9.01B | 7.60B | 7.23B | 7.54B | 12.14B | 13.10B | 8.91B | 14.45B | 8.49B | 7.73B |
Interest Income | 13.00M | 5.00M | 3.00M | 6.00M | 11.00M | 10.00M | 11.00M | 13.00M | 10.00M | 10.00M | 8.00M | 14.00M | 54.00M | 93.00M | 144.00M | 143.00M | 250.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 131.00M | 106.00M | 108.00M | 122.00M | 123.00M | 144.00M | 171.00M | 193.00M | 225.00M | 252.00M | 296.00M | 267.00M | 365.00M | 458.00M | 480.00M | 631.00M | 441.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.34B | 2.34B | 2.40B | 2.42B | 2.44B | 2.14B | 2.13B | 2.14B | 2.09B | 2.09B | 2.04B | 1.95B | 3.46B | 1.97B | 1.99B | 2.15B | 1.99B | 1.44B | 1.40B | 1.70B | 1.92B | 2.01B | 2.18B | 2.21B | 1.70B | 1.62B |
EBITDA | 4.62B | 4.45B | 4.43B | 4.36B | 4.30B | 4.20B | 4.30B | 4.33B | 4.07B | 4.43B | 4.37B | 4.48B | 4.60B | 4.72B | 4.87B | 4.98B | 4.95B | 3.79B | 4.18B | 4.40B | 4.36B | 3.71B | 7.71B | 1.88B | 4.43B | 4.48B |
EBITDA Ratio | 41.75% | 39.32% | 39.63% | 39.32% | 37.70% | 35.84% | 36.76% | 37.34% | 34.92% | 38.00% | 37.88% | 38.57% | 54.27% | 39.36% | 40.44% | 40.82% | 43.13% | 38.06% | 41.75% | 42.94% | 29.91% | 25.09% | 53.40% | 13.30% | 39.51% | 42.31% |
Operating Income | 2.21B | 2.04B | 2.07B | 1.95B | 1.91B | 2.07B | 2.13B | 2.15B | 2.01B | 2.32B | 2.26B | 2.43B | 1.13B | 2.63B | 2.68B | 2.64B | 2.80B | 2.35B | 2.78B | 2.70B | 2.43B | 1.71B | 5.53B | -329.89M | 2.73B | 2.86B |
Operating Income Ratio | 19.92% | 18.36% | 18.47% | 17.54% | 16.68% | 17.66% | 18.27% | 18.45% | 17.23% | 19.84% | 19.75% | 21.35% | 9.82% | 21.90% | 22.31% | 21.64% | 25.22% | 23.64% | 27.80% | 26.37% | 16.71% | 11.53% | 38.29% | -2.34% | 24.35% | 26.97% |
Total Other Income/Expenses | -130.00M | -77.00M | 86.00M | -148.00M | -186.00M | -153.00M | -171.00M | -158.00M | -249.00M | -234.00M | -229.00M | -294.00M | -281.00M | -337.00M | -306.00M | -441.00M | 3.00M | -20.74M | 94.82M | -463.82M | -368.03M | -521.12M | -561.93M | 4.07B | 6.36M | -507.74M |
Income Before Tax | 2.08B | 1.96B | 2.15B | 1.80B | 1.72B | 1.92B | 1.96B | 1.99B | 1.76B | 2.09B | 2.03B | 2.17B | 845.00M | 2.29B | 2.39B | 2.20B | 2.52B | 2.33B | 2.88B | 2.23B | 2.07B | 1.19B | 4.97B | 3.74B | 2.74B | 2.40B |
Income Before Tax Ratio | 18.74% | 17.67% | 19.24% | 16.21% | 15.05% | 16.36% | 16.81% | 17.09% | 15.10% | 17.84% | 17.75% | 19.04% | 7.37% | 19.09% | 19.87% | 18.03% | 22.71% | 23.44% | 28.74% | 21.76% | 14.18% | 8.01% | 34.40% | 26.48% | 24.40% | 22.64% |
Income Tax Expense | 364.00M | 360.00M | 319.00M | 271.00M | 55.00M | 395.00M | 392.00M | 386.00M | 401.00M | 382.00M | 334.00M | 405.00M | 151.00M | 502.00M | 460.00M | 448.00M | 447.00M | 462.30M | 536.02M | 393.16M | 499.38M | 360.77M | -14.96M | 641.99M | 534.43M | 319.51M |
Net Income | 1.71B | 1.60B | 1.83B | 1.53B | 1.67B | 1.53B | 1.57B | 1.60B | 1.36B | 1.69B | 1.69B | 1.81B | 683.00M | 1.81B | 1.93B | 1.76B | 2.07B | 1.60B | 2.03B | 1.59B | 1.57B | 825.22M | 4.98B | 3.17B | 2.39B | 1.55B |
Net Income Ratio | 15.45% | 14.42% | 16.38% | 13.78% | 14.60% | 13.04% | 13.46% | 13.78% | 11.65% | 14.47% | 14.74% | 15.88% | 5.96% | 15.12% | 16.05% | 14.40% | 18.65% | 16.07% | 20.24% | 15.57% | 10.76% | 5.57% | 34.50% | 22.43% | 21.27% | 14.62% |
EPS | 33.03 | 30.93 | 35.37 | 29.54 | 32.28 | 29.48 | 30.31 | 30.97 | 26.27 | 32.70 | 32.53 | 34.90 | 13.19 | 35.00 | 37.18 | 33.90 | 39.92 | 28.90 | 33.77 | 24.71 | 23.75 | 12.18 | 67.59 | 43.06 | 32.45 | 22.84 |
EPS Diluted | 33.03 | 30.93 | 35.37 | 29.54 | 32.28 | 29.48 | 30.31 | 30.97 | 26.27 | 32.70 | 32.53 | 34.90 | 13.19 | 35.00 | 37.18 | 33.90 | 39.92 | 28.90 | 33.77 | 24.71 | 23.74 | 12.17 | 67.55 | 43.02 | 32.45 | 22.84 |
Weighted Avg Shares Out | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.79M | 51.80M | 55.29M | 59.84M | 64.72M | 66.20M | 67.77M | 73.69M | 73.55M | 117.73M | 67.77M |
Weighted Avg Shares Out (Dil) | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.80M | 51.79M | 51.80M | 55.29M | 59.84M | 64.72M | 66.24M | 67.83M | 73.74M | 73.55M | 117.87M | 67.77M |
Italy's antitrust deems Swisscom's remedies to clear Vodafone deal acceptable, sources say
Swisscom offers new proposals to win Italy's approval for Vodafone deal
Swisscom AG (SCMWY) Q3 2024 Earnings Call Transcript
Swisscom: Competition Limits Margin Wins After Rollouts
EU Commission clears Swisscom-Vodafone Italia deal
Italy's antitrust scrutinises impact of Swisscom-Vodafone deal on landline service
Nokia and Swisscom to deploy drone service across Switzerland
Swisscom AG (SCMWY) Q2 2024 Earnings Call Transcript
Swisscom AG (SCMWY) Q1 2024 Earnings Call Transcript
Vodafone Strikes Deal To Sell Italian Operations To Swisscom for $8.7B
Source: https://incomestatements.info
Category: Stock Reports