See more : Sagaliam Acquisition Corp. (SAGA) Income Statement Analysis – Financial Results
Complete financial analysis of Tabcorp Holdings Limited (TACBY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tabcorp Holdings Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Selective Insurance Group, Inc. (SIGI) Income Statement Analysis – Financial Results
- PTC Industries Limited (PTCIL.BO) Income Statement Analysis – Financial Results
- Emerging Markets Horizon Corp. (HORIU) Income Statement Analysis – Financial Results
- GuiZhou QianYuan Power Co., Ltd. (002039.SZ) Income Statement Analysis – Financial Results
- Dundee Precious Metals Inc. (DPM.TO) Income Statement Analysis – Financial Results
Tabcorp Holdings Limited (TACBY)
About Tabcorp Holdings Limited
Tabcorp Holdings Limited, together with its subsidiaries, provides gambling and entertainment services in Australia. It operates through Wagering and Media, and Gaming Services segments. The Wagering and Media segment offers through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, Internet, mobile devices, and phone. It also provides Trackside, a computer simulate racing product; and international wagering and pooling services. In addition, the company engages in the Three Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; and Sky Sports Radio network. The Gaming Services segment offers electronic gaming machine (EGM) monitoring and related services; provides EGM and systems supply and expertise; specialized services and strategic advice to licensed gaming venues; value-add services to venues, such as gaming and loyalty systems, business intelligence tools, and cashless and ticket in ticket out services; and logistics, installation, and relocation services, as well as EGMs, lottery and wagering terminals, and other transaction device repair and maintenance services. The company was founded in 1881 and is based in Melbourne, Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.10B | 2.37B | 5.69B | 5.22B | 5.48B | 3.83B | 2.23B | 2.19B | 2.16B | 2.04B | 2.00B | 3.03B | 2.95B | 4.22B | 4.17B | 3.96B | 3.84B | 3.78B | 3.76B | 2.46B | 1.90B | 1.93B | 1.81B | 1.63B | 0.00 | 0.00 | 830.97M | 733.66M | 556.98M |
| Cost of Revenue | 1.76B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.80M | 4.80M | 6.10M | 76.00M | 74.50M | 69.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 342.60M | 2.37B | 5.69B | 5.22B | 5.48B | 3.83B | 2.23B | 2.19B | 2.16B | 2.04B | 1.99B | 3.03B | 2.94B | 4.14B | 4.09B | 3.89B | 3.84B | 3.78B | 3.76B | 2.46B | 1.90B | 1.93B | 1.81B | 1.63B | 0.00 | 0.00 | 830.97M | 733.66M | 556.98M |
| Gross Profit Ratio | 16.31% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.76% | 99.84% | 99.79% | 98.20% | 98.21% | 98.24% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 344.00M | 419.00M | 378.00M | 421.20M | 354.50M | 224.00M | 187.60M | 176.00M | 206.40M | 194.50M | 191.20M | 201.90M | 690.80M | 665.80M | 553.90M | 666.00M | 536.20M | 549.60M | 380.32M | 224.45M | 227.08M | 239.00M | 20.31M | 0.00 | 0.00 | 74.00K | 247.00K | 2.70M |
| Selling & Marketing | 0.00 | 106.50M | 148.00M | 155.00M | 162.00M | 127.00M | 73.30M | 64.00M | 41.90M | 38.10M | 36.80M | 35.40M | 30.90M | 86.40M | 97.40M | 86.30M | 80.90M | 82.20M | 68.90M | 46.05M | 24.13M | 26.01M | 406.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 236.10M | 450.50M | 567.00M | 533.00M | 583.20M | 481.50M | 297.30M | 251.60M | 217.90M | 244.50M | 231.30M | 226.60M | 232.80M | 777.20M | 763.20M | 640.20M | 746.90M | 618.40M | 618.50M | 426.37M | 248.58M | 253.10M | 239.00M | 20.31M | 0.00 | 0.00 | 74.00K | 247.00K | 2.70M |
| Other Expenses | 15.90M | 7.20M | 114.00M | 1.00M | 17.30M | -1.12B | -338.20M | -330.60M | -368.90M | -348.80M | -325.60M | -877.80M | -851.80M | -1.16B | -1.10B | 37.60M | 38.60M | 51.80M | 48.00M | 26.83M | 16.78M | 1.97B | -133.08M | -1.19B | 0.00 | 0.00 | -830.97M | -708.68M | -442.58M |
| Operating Expenses | 220.20M | 2.45B | 5.02B | 4.67B | 4.77B | 2.42B | 1.77B | 1.56B | 1.45B | 1.37B | 1.34B | 1.56B | 1.53B | 2.26B | 2.18B | 3.04B | 3.07B | 2.92B | 3.07B | 1.92B | 1.50B | 1.52B | 1.32B | 119.33M | 0.00 | 0.00 | 28.59M | 24.99M | 19.78M |
| Cost & Expenses | 1.98B | 2.45B | 5.02B | 4.67B | 4.77B | 2.42B | 1.77B | 1.56B | 1.45B | 1.37B | 1.34B | 1.57B | 1.54B | 2.34B | 2.25B | 3.11B | 3.07B | 2.92B | 3.07B | 1.92B | 1.50B | 1.52B | 1.32B | 119.33M | 0.00 | 0.00 | 28.59M | 24.99M | 19.78M |
| Interest Income | 4.60M | 400.00K | 1.00M | 2.00M | 1.70M | 2.00M | 1.60M | 2.90M | 5.30M | 6.40M | 7.80M | 11.00M | 9.70M | 7.10M | 7.10M | 49.90M | 8.60M | 9.40M | 10.50M | 6.19M | 4.17M | 4.10M | 4.46M | 3.66M | 0.00 | 0.00 | 6.38M | 6.53M | 4.34M |
| Interest Expense | 36.90M | 53.30M | 156.00M | 179.00M | 191.80M | 129.90M | 78.30M | 72.80M | 81.10M | 100.60M | 106.80M | 101.00M | 144.10M | 161.30M | 160.40M | 168.40M | 172.30M | 165.90M | 180.10M | 105.19M | 52.63M | 56.01M | 70.99M | 49.31M | 1.10M | 0.00 | 0.00 | 0.00 | 412.00K |
| Depreciation & Amortization | 240.50M | 286.40M | 380.00M | 378.00M | 301.20M | 248.60M | 183.30M | 178.60M | 173.50M | 164.40M | 149.30M | 133.50M | 124.30M | 203.60M | 177.20M | 192.70M | 142.30M | 139.10M | 305.80M | 168.97M | 105.21M | 108.52M | 113.40M | 95.18M | 0.00 | 0.00 | 28.49M | 24.70M | 16.80M |
| EBITDA | 362.90M | 208.50M | 1.15B | 923.00M | 1.03B | 531.40M | 314.00M | 482.50M | 513.40M | 489.50M | 493.10M | 731.50M | 696.50M | 1.01B | 1.08B | 1.12B | 956.40M | 1.06B | 1.06B | 745.14M | 530.12M | 552.71M | 369.53M | 329.89M | 225.57M | 189.17M | 156.73M | 135.84M | 111.42M |
| EBITDA Ratio | 17.27% | 8.79% | 20.24% | 17.67% | 18.79% | 13.88% | 14.05% | 22.05% | 23.82% | 24.03% | 24.67% | 24.11% | 23.63% | 23.82% | 25.91% | 28.43% | 24.94% | 28.07% | 28.17% | 30.26% | 27.89% | 28.59% | 20.40% | 20.29% | 0.00% | 0.00% | 18.86% | 18.52% | 20.01% |
| Operating Income | 122.40M | -77.90M | 771.00M | 545.00M | 728.90M | 282.80M | 130.70M | 303.90M | 339.90M | 325.10M | 343.80M | 598.00M | 572.20M | 801.50M | 902.50M | 932.20M | 814.10M | 920.90M | 753.70M | 576.18M | 424.91M | 444.19M | 256.13M | 234.71M | 225.57M | 189.17M | 128.24M | 111.15M | 94.62M |
| Operating Income Ratio | 5.83% | -3.28% | 13.56% | 10.43% | 13.30% | 7.39% | 5.85% | 13.88% | 15.77% | 15.96% | 17.20% | 19.71% | 19.41% | 18.99% | 21.66% | 23.56% | 21.23% | 24.38% | 20.04% | 23.40% | 22.36% | 22.98% | 14.14% | 14.44% | 0.00% | 0.00% | 15.43% | 15.15% | 16.99% |
| Total Other Income/Expenses | -37.00M | -236.80M | -288.00M | -1.31B | -184.80M | -169.30M | -352.10M | -101.70M | -80.90M | -93.50M | -109.10M | -101.00M | -502.10M | -161.30M | -160.40M | -313.90M | -127.30M | -164.70M | -180.10M | -72.41M | -29.69M | -26.19M | 42.40M | -1.23B | -1.10M | 0.00 | -645.65M | -572.84M | -442.99M |
| Income Before Tax | 85.40M | -136.20M | 483.00M | -767.00M | 534.20M | 113.50M | 24.90M | 231.10M | 258.80M | 224.50M | 218.40M | 497.00M | 70.10M | 640.20M | 742.10M | 56.20M | 639.60M | 695.00M | 573.60M | 470.99M | 372.28M | 383.40M | 298.53M | 280.58M | 224.47M | 189.17M | 156.73M | 135.84M | 94.21M |
| Income Before Tax Ratio | 4.06% | -5.74% | 8.49% | -14.68% | 9.74% | 2.96% | 1.11% | 10.56% | 12.01% | 11.02% | 10.93% | 16.38% | 2.38% | 15.17% | 17.81% | 1.42% | 16.68% | 18.40% | 15.25% | 19.12% | 19.59% | 19.83% | 16.48% | 17.26% | 0.00% | 0.00% | 18.86% | 18.52% | 16.91% |
| Income Tax Expense | 16.20M | -17.80M | 214.00M | 103.00M | 161.90M | 84.80M | 45.70M | 61.40M | -75.70M | 75.10M | 70.80M | 157.00M | 126.50M | 170.70M | 220.40M | 221.20M | 190.10M | 152.40M | 573.60M | 470.99M | 372.28M | 122.44M | 298.53M | 280.58M | 224.47M | 189.17M | 156.73M | 135.84M | 94.21M |
| Net Income | 66.50M | 6.78B | 269.00M | -870.00M | 362.50M | 28.70M | -20.80M | 169.70M | 334.50M | 129.90M | 126.60M | 340.00M | 534.80M | 469.50M | 521.70M | -164.60M | 450.40M | 543.40M | 370.80M | 311.03M | 252.62M | 260.96M | 187.68M | 174.78M | 143.34M | 121.32M | 100.76M | 87.17M | 63.43M |
| Net Income Ratio | 3.17% | 285.51% | 4.73% | -16.65% | 6.61% | 0.75% | -0.93% | 7.75% | 15.52% | 6.38% | 6.33% | 11.21% | 18.14% | 11.13% | 12.52% | -4.16% | 11.74% | 14.39% | 9.86% | 12.63% | 13.29% | 13.50% | 10.36% | 10.75% | 0.00% | 0.00% | 12.13% | 11.88% | 11.39% |
| EPS | 0.03 | 6.09 | 0.25 | -0.85 | 0.36 | 0.04 | -0.05 | 0.40 | 0.84 | 0.34 | 0.33 | 0.93 | 1.57 | 1.48 | 1.79 | -0.60 | 1.65 | 1.99 | 1.37 | 1.49 | 1.32 | 1.35 | 0.97 | 0.96 | 0.91 | 0.77 | 0.64 | 0.56 | 0.46 |
| EPS Diluted | 0.03 | 6.09 | 0.25 | -0.85 | 0.36 | 0.04 | -0.05 | 0.40 | 0.84 | 0.33 | 0.33 | 0.93 | 1.57 | 1.48 | 1.79 | -0.60 | 1.65 | 1.99 | 1.37 | 1.49 | 1.32 | 1.34 | 0.97 | 0.96 | 0.91 | 0.77 | 0.64 | 0.56 | 0.46 |
| Weighted Avg Shares Out | 2.27B | 1.11B | 1.09B | 1.02B | 1.02B | 747.13M | 421.37M | 419.55M | 398.63M | 387.84M | 378.28M | 366.71M | 340.05M | 316.22M | 290.69M | 273.10M | 272.71M | 272.61M | 268.47M | 208.16M | 191.16M | 193.81M | 193.30M | 181.23M | 157.97M | 157.57M | 157.57M | 156.70M | 156.36M |
| Weighted Avg Shares Out (Dil) | 2.27B | 1.11B | 1.09B | 1.02B | 1.02B | 747.13M | 421.37M | 422.01M | 400.14M | 389.91M | 378.28M | 367.40M | 341.42M | 316.77M | 291.12M | 273.20M | 273.35M | 273.02M | 270.56M | 208.16M | 191.59M | 195.35M | 193.30M | 181.23M | 157.97M | 157.57M | 158.63M | 156.70M | 156.36M |
Source: https://incomestatements.info
Category: Stock Reports