Complete financial analysis of Technicolor SA (TCLRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Technicolor SA, a leading company in the Entertainment industry within the Communication Services sector.
- Gossan Resources Limited (GSS.V) Income Statement Analysis – Financial Results
- K&S Corporation Limited (KSC.AX) Income Statement Analysis – Financial Results
- Lap Kei Engineering (Holdings) Limited (1690.HK) Income Statement Analysis – Financial Results
- China Evergrande Group (3333.HK) Income Statement Analysis – Financial Results
- Ruitai Materials Technology Co., Ltd. (002066.SZ) Income Statement Analysis – Financial Results
Technicolor SA (TCLRY)
About Technicolor SA
Technicolor SA develops, creates, and delivers products and services for the media and entertainment sectors in France, the United Kingdom, rest of Europe, the United States, rest of Americas, and the Asia-Pacific. It operates through three segments: Technicolor Creative Studios, DVD Services, and Connected Home. The Technicolor Creative Studios segment offers high-end services to content creators, including visual effects and animation for features films, episodic series, advertising, video games, and other audiovisual content. The DVD Services segment replicates, packages, and distributes video game and music CD, DVD, and Blu-ray discs; and provides turnkey integrated supply-chain solutions comprising distribution, fulfillment, freight-brokerage, and transportation management services, as well as inventory management and related services. The Connected Home segment offers a portfolio of broadband and video customer premise equipment, including broadband modems and gateways, digital set-top boxes, and Internet of Things connected devices for Pay-TV operators and network service providers, as well as develops software solutions. The company was incorporated in 1985 and is headquartered in Paris, France.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.78B | 2.90B | 3.01B | 3.80B | 3.99B | 4.23B | 4.89B | 3.65B | 3.33B | 3.45B | 3.58B | 3.45B | 3.57B | 3.53B | 4.84B | 5.64B | 5.85B | 5.69B | 7.99B | 8.44B | 11.44B | 10.51B | 8.23B | 6.68B | 5.64B |
Cost of Revenue | 2.47B | 2.49B | 2.73B | 3.38B | 3.52B | 3.65B | 3.98B | 2.82B | 2.51B | 2.63B | 2.75B | 2.71B | 2.80B | 2.75B | 3.90B | 4.33B | 4.47B | 4.32B | 6.28B | 6.52B | 8.72B | 8.13B | 6.00B | 4.77B | 4.08B |
Gross Profit | 307.00M | 404.00M | 281.00M | 425.00M | 467.00M | 580.00M | 907.00M | 834.00M | 819.00M | 823.00M | 830.00M | 736.00M | 779.00M | 782.00M | 936.00M | 1.31B | 1.38B | 1.37B | 1.71B | 1.92B | 2.72B | 2.38B | 2.24B | 1.91B | 1.56B |
Gross Profit Ratio | 11.06% | 13.94% | 9.35% | 11.18% | 11.71% | 13.71% | 18.55% | 22.84% | 24.58% | 23.86% | 23.18% | 21.33% | 21.80% | 22.16% | 19.34% | 23.17% | 23.57% | 24.05% | 21.40% | 22.74% | 23.81% | 22.66% | 27.17% | 28.56% | 27.68% |
Research & Development | 89.00M | 84.00M | 94.00M | 61.00M | 70.00M | 126.00M | 142.00M | 100.00M | 102.00M | 108.00M | 111.00M | 128.00M | 148.00M | 153.00M | 235.00M | 288.75M | 278.83M | 233.87M | 276.63M | 294.59M | 420.26M | 368.64M | 317.29M | 289.19M | 283.68M |
General & Administrative | 124.00M | 175.00M | 192.00M | 0.00 | 181.00M | 210.00M | 230.00M | 226.00M | 217.00M | 228.00M | 277.00M | 0.00 | 397.00M | 382.00M | 665.00M | 698.90M | 674.34M | 752.28M | 998.08M | 1.12B | 1.50B | 1.38B | 1.16B | 967.95M | 818.04M |
Selling & Marketing | 81.00M | 87.00M | 92.00M | 323.00M | 111.00M | 145.00M | 142.00M | 105.00M | 98.00M | 113.00M | 120.00M | 376.00M | 397.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 205.00M | 262.00M | 284.00M | 323.00M | 292.00M | 355.00M | 372.00M | 331.00M | 315.00M | 341.00M | 397.00M | 376.00M | 397.00M | 382.00M | 665.00M | 698.90M | 674.34M | 752.28M | 998.08M | 1.12B | 1.50B | 1.38B | 1.16B | 967.95M | 818.04M |
Other Expenses | -10.00M | 0.00 | 14.00M | 53.00M | 1.00M | -11.00M | 1.00M | 0.00 | 0.00 | 0.00 | 2.00M | 0.00 | 255.00M | -25.00M | -306.00M | 26.06M | -59.10M | 23.64M | -81.88M | -318.41M | -338.30M | -152.85M | -155.45M | 0.00 | -136.51M |
Operating Expenses | 284.00M | 346.00M | 378.00M | 437.00M | 419.00M | 527.00M | 578.00M | 477.00M | 451.00M | 492.00M | 529.00M | 498.00M | 517.00M | 535.00M | 929.00M | 957.47M | 953.17M | 986.15M | 533.34M | 1.41B | 1.92B | 1.75B | 1.48B | 1.55B | 1.40B |
Cost & Expenses | 2.75B | 2.84B | 3.10B | 3.81B | 3.94B | 4.18B | 4.56B | 3.30B | 2.96B | 3.12B | 3.28B | 3.21B | 3.31B | 3.28B | 4.83B | 5.29B | 5.43B | 5.30B | 6.81B | 7.94B | 10.64B | 9.88B | 7.48B | 6.32B | 5.48B |
Interest Income | 1.00M | 0.00 | 4.00M | 1.00M | 3.00M | 3.00M | 4.00M | 9.00M | 10.00M | 5.00M | 4.00M | 5.00M | 6.00M | 8.00M | 18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 168.00M | 128.00M | 86.00M | 77.00M | 49.00M | 53.00M | 94.00M | 80.00M | 106.00M | 193.00M | 169.00M | 154.00M | 145.00M | 51.00M | 108.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 135.00M | 222.00M | 263.00M | 322.00M | 234.00M | 240.00M | 231.00M | 185.00M | 175.00M | 197.00M | 219.00M | 261.00M | 284.00M | 270.00M | 537.00M | 385.46M | 453.86M | 441.57M | 435.97M | 447.83M | 495.54M | 433.83M | 299.19M | 290.19M | 300.73M |
EBITDA | -162.00M | 283.00M | 171.00M | 299.00M | 280.00M | 238.00M | 501.00M | 534.00M | 485.00M | 412.00M | 490.00M | 504.00M | 807.00M | 308.00M | 252.00M | 734.57M | 880.44M | 823.20M | 2.35B | 955.22M | 1.30B | 1.07B | 1.06B | 650.93M | 459.67M |
EBITDA Ratio | -5.84% | 9.77% | 5.69% | 7.87% | 7.02% | 5.63% | 10.25% | 14.62% | 14.56% | 11.94% | 13.69% | 14.61% | 22.58% | 8.73% | 5.21% | 13.03% | 15.04% | 14.48% | 29.46% | 11.31% | 11.38% | 10.18% | 12.85% | 9.74% | 8.15% |
Operating Income | -297.00M | 61.00M | -92.00M | -23.00M | -119.00M | -10.00M | 262.00M | 264.00M | 302.00M | 224.00M | 264.00M | -33.00M | 38.00M | 38.00M | -285.00M | 349.79M | 426.58M | 381.63M | 433.76M | 507.39M | 806.21M | 637.26M | 495.10M | 360.75M | 158.94M |
Operating Income Ratio | -10.70% | 2.10% | -3.06% | -0.61% | -2.98% | -0.24% | 5.36% | 7.23% | 9.06% | 6.49% | 7.37% | -0.96% | 1.06% | 1.08% | -5.89% | 6.20% | 7.29% | 6.71% | 5.43% | 6.01% | 7.05% | 6.06% | 6.01% | 5.40% | 2.82% |
Total Other Income/Expenses | -523.00M | -156.00M | -90.00M | -182.00M | -51.00M | -97.00M | -154.00M | -88.00M | -117.00M | -294.00M | -202.00M | -149.00M | 116.00M | 98.00M | -1.42B | -104.94M | 0.00 | -135.93M | -981.85M | -418.45M | -324.01M | -211.30M | -139.48M | -79.50M | -135.91M |
Income Before Tax | -500.00M | -95.00M | -187.00M | -205.00M | -170.00M | -107.00M | 108.00M | 176.00M | 185.00M | -70.00M | 62.00M | -182.00M | 154.00M | 136.00M | -1.70B | 244.86M | 0.00 | 245.69M | -548.10M | 88.93M | 482.20M | 425.96M | 355.62M | 281.24M | 23.02M |
Income Before Tax Ratio | -18.01% | -3.28% | -6.22% | -5.39% | -4.26% | -2.53% | 2.21% | 4.82% | 5.55% | -2.03% | 1.73% | -5.28% | 4.31% | 3.85% | -35.19% | 4.34% | 0.00% | 4.32% | -6.86% | 1.05% | 4.21% | 4.05% | 4.32% | 4.21% | 0.41% |
Income Tax Expense | 30.00M | 24.00M | 5.00M | 3.00M | 54.00M | 112.00M | 44.00M | 55.00M | 48.00M | 41.00M | 49.00M | 83.00M | -2.00M | 35.00M | 106.00M | 26.75M | 371.27M | 70.08M | 87.78M | 62.73M | 62.90M | 139.36M | -1.06M | 50.68M | 7.50M |
Net Income | -530.00M | -119.00M | -192.00M | -208.00M | -68.00M | -172.00M | -26.00M | 82.00M | 132.00M | -87.00M | -20.00M | -323.00M | -69.00M | -342.00M | -1.93B | -23.32M | 55.31M | -572.44M | -635.88M | 26.20M | 419.31M | 286.60M | 356.69M | 230.56M | 15.52M |
Net Income Ratio | -19.09% | -4.11% | -6.39% | -5.47% | -1.71% | -4.07% | -0.53% | 2.25% | 3.96% | -2.52% | -0.56% | -9.36% | -1.93% | -9.69% | -39.94% | -0.41% | 0.94% | -10.07% | -7.96% | 0.31% | 3.66% | 2.73% | 4.33% | 3.45% | 0.28% |
EPS | 0.00 | -0.02 | -0.10 | -0.50 | -0.16 | -0.42 | -0.06 | 0.42 | 0.38 | -0.26 | -0.07 | -1.53 | -0.66 | -13.00 | -73.51 | -0.89 | 1.40 | -21.48 | -23.24 | 0.90 | 13.50 | 13.37 | 14.15 | 23.35 | 1.11 |
EPS Diluted | 0.00 | -0.02 | -0.10 | -0.50 | -0.16 | -0.42 | -0.06 | 0.41 | 0.38 | -0.26 | -0.07 | -1.40 | -0.50 | -13.00 | -73.51 | -0.89 | 1.40 | -21.48 | -20.96 | 0.90 | 12.90 | 13.37 | 14.13 | 23.35 | 1.11 |
Weighted Avg Shares Out | 0.00 | 6.37B | 1.99B | 413.66M | 413.44M | 412.72M | 411.93M | 357.36M | 347.82M | 335.09M | 275.89M | 211.36M | 104.82M | 26.31M | 26.29M | 26.28M | 26.12M | 26.65M | 27.36M | 27.68M | 27.72M | 21.43M | 25.20M | 9.85M | 12.03M |
Weighted Avg Shares Out (Dil) | 0.00 | 6.37B | 1.99B | 413.66M | 413.44M | 413.68M | 417.55M | 364.54M | 352.85M | 335.09M | 277.19M | 230.75M | 138.00M | 26.31M | 26.29M | 26.28M | 26.12M | 26.65M | 30.34M | 27.68M | 32.50M | 27.25M | 25.45M | 9.85M | 12.03M |
Vantiva's Commitments for Near-Term Greenhouse Gas Emissions Reductions Validated by the Science Based Targets initiative
Vantiva launches Vantiva Smart Storage, the first end-to-end IoT SaaS solution for the self-storage industry
Vantiva launches new software suite for Network Service Providers and consumers
Vantiva announces the appointment of Rob Wipper as President of Supply Chain Solutions
Vantiva - 20230801 - Notification of availability First Half 2023 financial report
Vantiva S.A (TCLRY) Q2 2023 Earnings Call Transcript
Vantiva - First Half 2023 Results
Vantiva S.A. (TCLRY) Q1 2023 Earnings Call Transcript
Technicolor Creative Studios Spins Off As Pure-Play VFX Company In Ads, Games, Movies And More
Technicolor SA (THNRF) CEO Richard Moat on Q2 2022 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports