See more : China First Heavy Industries (601106.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Tele2 AB (publ) (TEL2-A.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tele2 AB (publ), a leading company in the Telecommunications Services industry within the Communication Services sector.
- Unicon Optical Co., Ltd. (4150.TWO) Income Statement Analysis – Financial Results
- Small Pharma Inc. (DMTTF) Income Statement Analysis – Financial Results
- Marquee Raine Acquisition Corp. (MRAC) Income Statement Analysis – Financial Results
- LAXMIPATI ENGINEERING WORKS LI (LAXMIPATI.BO) Income Statement Analysis – Financial Results
- The Chiba Bank, Ltd. (CHBAF) Income Statement Analysis – Financial Results
Tele2 AB (publ) (TEL2-A.ST)
About Tele2 AB (publ)
Tele2 AB (publ), a telecom operator, provides fixed and mobile connectivity and entertainment services in Sweden, Lithuania, Latvia, and Estonia. The company offers mobile telephony and data, fixed broadband, fixed telephony, switch and contact center, cloud services, IT services, network services, workplace, video and collaboration, and security services. It also provides data network services, including dark fiber, dedicated wavelength, ethernet and IP VPN, and internet services; and unified communications comprising service provider, mobile virtual network operator, and carrier SIP-interconnect services. In addition, the company offers single and dual IMSI solutions for consumer and IoT applications; on-demand roaming services, such as subscription management, data plan management, real time charging, eSIM delivery, SIM management, and set up services; routing and termination solutions for international voice traffic; application-2-person messaging services; and value-added services comprising shortcodes and long numbers for businesses to have 2-way communication with their customers. Tele2 AB (publ) was founded in 1993 and is based in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.10B | 28.10B | 26.79B | 26.55B | 27.66B | 23.70B | 25.02B | 28.29B | 26.86B | 25.96B | 29.87B | 43.73B | 40.75B | 40.16B | 39.27B | 39.51B | 43.42B | 50.31B | 49.94B | 43.03B | 36.91B | 31.28B | 25.09B | 12.48B | 8.21B | 5.97B | 4.05B |
| Cost of Revenue | 17.29B | 16.89B | 15.87B | 15.10B | 16.60B | 13.34B | 14.89B | 20.73B | 16.65B | 15.05B | 18.54B | 25.99B | 23.29B | 22.41B | 22.49B | 23.92B | 27.13B | 34.23B | 29.70B | 26.42B | 23.11B | 19.89B | 17.72B | 6.69B | 3.46B | 2.79B | 1.66B |
| Gross Profit | 11.81B | 11.22B | 10.92B | 11.46B | 11.06B | 10.37B | 10.14B | 7.57B | 10.20B | 10.90B | 11.33B | 17.74B | 17.46B | 17.76B | 16.77B | 15.59B | 16.29B | 16.08B | 20.24B | 16.62B | 13.80B | 11.39B | 7.37B | 5.79B | 4.75B | 3.18B | 2.39B |
| Gross Profit Ratio | 40.59% | 39.91% | 40.76% | 43.14% | 40.00% | 43.74% | 40.51% | 26.75% | 37.99% | 42.00% | 37.94% | 40.56% | 42.85% | 44.21% | 42.72% | 39.46% | 37.51% | 31.95% | 40.53% | 38.61% | 37.39% | 36.42% | 29.38% | 46.41% | 57.91% | 53.20% | 59.09% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.18B | 2.18B | 2.11B | 2.09B | 2.67B | 2.40B | 2.39B | 3.16B | 2.92B | 2.52B | 2.64B | 3.98B | 3.73B | 3.31B | 3.20B | 3.41B | 4.12B | 3.87B | 4.25B | 3.16B | 3.11B | 2.57B | 2.19B | 4.30B | 2.87B | 2.13B | 1.61B |
| Selling & Marketing | 4.45B | 4.23B | 4.33B | 4.47B | 4.29B | 3.95B | 4.23B | 5.72B | 5.09B | 5.30B | 6.60B | 8.20B | 6.94B | 7.34B | 8.03B | 8.76B | 11.22B | 13.72B | 12.57B | 10.74B | 8.82B | 7.28B | 6.65B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.62B | 6.41B | 6.44B | 6.55B | 6.96B | 6.34B | 6.63B | 8.87B | 8.01B | 7.82B | 9.23B | 12.17B | 10.68B | 10.64B | 11.24B | 12.17B | 15.33B | 17.59B | 16.82B | 13.90B | 11.93B | 9.85B | 8.84B | 4.30B | 2.87B | 2.13B | 1.61B |
| Other Expenses | -278.00M | -88.00M | -77.00M | -87.00M | -64.00M | -24.00M | 0.00 | 4.00M | 7.00M | 7.00M | -2.00M | 12.00M | -191.00M | 144.00M | -142.00M | -613.00M | 34.00M | 35.00M | -186.00M | 0.00 | -18.00M | -41.00M | 1.12B | 405.73M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 6.35B | 6.32B | 6.37B | 6.47B | 6.89B | 6.32B | 6.61B | 8.87B | 7.94B | 7.79B | 9.24B | 12.10B | 10.83B | 10.87B | 11.71B | 12.73B | 16.49B | 17.80B | 16.96B | 13.92B | 12.00B | 9.91B | 8.92B | 5.35B | 3.82B | 2.84B | 2.22B |
| Cost & Expenses | 23.63B | 23.21B | 22.24B | 21.57B | 23.49B | 19.66B | 21.49B | 29.59B | 24.59B | 22.84B | 27.77B | 38.09B | 34.11B | 33.28B | 34.20B | 36.65B | 43.62B | 52.03B | 46.66B | 40.34B | 35.11B | 29.80B | 26.63B | 12.04B | 7.28B | 5.63B | 3.88B |
| Interest Income | 98.00M | 34.00M | 24.00M | 23.00M | 29.00M | 15.00M | 24.00M | 18.00M | 8.00M | 18.00M | 54.00M | 24.00M | 77.00M | 14.00M | 212.00M | 901.00M | 258.00M | 146.00M | 89.00M | 260.00M | 106.00M | 165.00M | 65.00M | 56.61M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.06B | 611.00M | 464.00M | 491.00M | 483.00M | 327.00M | 316.00M | 330.00M | 368.00M | 379.00M | 416.00M | 912.00M | 485.00M | 511.00M | 570.00M | 1.30B | 1.02B | 738.00M | 286.00M | 369.00M | 635.00M | 779.00M | 690.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.15B | 6.18B | 5.95B | 5.26B | 5.22B | 2.35B | 2.09B | 2.15B | 2.87B | 3.10B | 3.55B | 4.71B | 3.77B | 3.60B | 3.56B | 3.53B | 4.26B | 3.95B | 2.97B | 3.85B | 3.83B | 3.60B | 3.05B | -1.41B | -957.25M | -704.37M | -610.95M |
| EBITDA | 11.79B | 11.02B | 10.50B | 12.28B | 9.16B | 5.64B | 5.58B | 5.01B | 5.27B | 6.37B | 6.64B | 10.24B | 10.62B | 10.71B | 9.15B | 6.67B | 5.88B | 4.00B | 6.38B | 6.91B | 5.73B | 5.17B | 1.71B | 1.85B | 1.89B | 1.04B | 787.09M |
| EBITDA Ratio | 40.51% | 45.05% | 39.96% | 47.64% | 37.19% | 33.23% | 29.16% | 6.99% | 18.99% | 23.81% | 18.66% | 23.48% | 26.08% | 27.00% | 23.31% | 18.36% | 13.90% | 4.98% | 12.78% | 16.02% | 15.71% | 16.79% | 6.80% | 14.81% | 22.99% | 17.46% | 19.43% |
| Operating Income | 5.47B | 6.60B | 4.79B | 7.37B | 4.02B | 3.75B | 3.56B | -1.22B | 2.45B | 3.49B | 2.19B | 5.65B | 6.97B | 7.09B | 5.53B | 2.85B | 1.49B | -1.62B | 3.51B | 2.79B | 1.88B | 1.53B | -1.36B | 443.47M | 2.85B | 1.75B | 1.40B |
| Operating Income Ratio | 18.78% | 23.47% | 17.87% | 27.76% | 14.55% | 15.82% | 14.24% | -4.31% | 9.11% | 13.45% | 7.34% | 12.93% | 17.10% | 17.65% | 14.08% | 7.22% | 3.42% | -3.23% | 7.03% | 6.48% | 5.10% | 4.89% | -5.41% | 3.55% | 34.65% | 29.26% | 34.51% |
| Total Other Income/Expenses | -888.00M | -689.00M | -480.00M | -516.00M | -233.00M | -372.00M | -304.00M | -616.00M | -435.00M | 10.00M | -195.00M | -849.00M | -632.00M | -584.00M | -500.00M | -1.01B | -731.00M | 955.00M | -428.00M | -111.00M | -599.00M | -734.00M | -588.00M | -254.76M | 3.26B | -106.18M | -213.43M |
| Income Before Tax | 4.58B | 5.91B | 4.31B | 6.86B | 3.58B | 3.37B | 2.93B | -1.23B | 2.01B | 3.50B | 1.58B | 4.58B | 6.37B | 6.74B | 5.03B | 1.84B | 759.00M | -2.18B | 3.13B | 2.68B | 1.27B | 796.00M | -1.94B | 188.71M | 4.19B | 231.82M | -37.29M |
| Income Before Tax Ratio | 15.73% | 21.02% | 16.08% | 25.82% | 12.94% | 14.23% | 11.72% | -4.36% | 7.49% | 13.48% | 5.28% | 10.46% | 15.63% | 16.77% | 12.80% | 4.65% | 1.75% | -4.33% | 6.26% | 6.23% | 3.43% | 2.54% | -7.75% | 1.51% | 51.03% | 3.88% | -0.92% |
| Income Tax Expense | 846.00M | 694.00M | 347.00M | -378.00M | 978.00M | 1.76B | 262.00M | 930.00M | 744.00M | 874.00M | 923.00M | 1.31B | 1.47B | 254.00M | 426.00M | 120.00M | 1.06B | 225.00M | 786.00M | 779.00M | -1.09B | 574.00M | -2.34B | 566.13M | 412.39M | 165.35M | -85.69M |
| Net Income | 3.74B | 5.57B | 4.31B | 7.41B | 2.60B | 1.61B | 425.00M | -1.96B | 2.99B | 2.21B | 14.59B | 3.26B | 4.90B | 6.93B | 4.52B | 2.41B | -1.67B | -3.62B | 2.35B | 1.90B | 2.40B | 223.00M | 392.00M | -377.42M | 3.78B | 66.47M | 48.40M |
| Net Income Ratio | 12.84% | 19.83% | 16.07% | 27.90% | 9.40% | 6.79% | 1.70% | -6.93% | 11.12% | 8.52% | 48.84% | 7.46% | 12.02% | 17.24% | 11.51% | 6.10% | -3.84% | -7.19% | 4.70% | 4.42% | 6.49% | 0.71% | 1.56% | -3.02% | 46.00% | 1.11% | 1.19% |
| EPS | 5.40 | 7.58 | 5.73 | 10.67 | 3.78 | 3.03 | 0.38 | -4.34 | 6.28 | 4.78 | 31.58 | 7.07 | 10.30 | 15.13 | 10.22 | 5.24 | -3.62 | -7.84 | 5.11 | 7.46 | 1.31 | 0.36 | 0.65 | -3.19 | 35.07 | 0.62 | 0.46 |
| EPS Diluted | 5.37 | 7.54 | 5.70 | 10.61 | 3.77 | 3.01 | 0.37 | -4.31 | 6.24 | 4.75 | 31.37 | 7.03 | 10.24 | 15.07 | 10.20 | 5.23 | -3.61 | -7.84 | 5.10 | 7.45 | 1.30 | 0.36 | 0.65 | -3.19 | 35.07 | 0.62 | 0.46 |
| Weighted Avg Shares Out | 691.40M | 690.65M | 689.46M | 688.39M | 687.53M | 531.10M | 502.61M | 452.15M | 475.51M | 462.42M | 462.04M | 461.29M | 460.61M | 457.89M | 456.98M | 460.28M | 461.52M | 460.90M | 459.56M | 459.39M | 1.84B | 611.69M | 601.91M | 118.39M | 107.77M | 106.37M | 105.50M |
| Weighted Avg Shares Out (Dil) | 695.63M | 694.35M | 693.18M | 691.92M | 690.75M | 534.51M | 505.64M | 454.89M | 478.52M | 465.54M | 465.10M | 464.03M | 462.98M | 459.64M | 457.94M | 460.62M | 462.03M | 461.13M | 460.13M | 460.49M | 1.84B | 612.83M | 602.82M | 118.39M | 107.77M | 106.37M | 105.50M |
Source: https://incomestatements.info
Category: Stock Reports