See more : PT Pollux Properties Indonesia Tbk (POLL.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Thai Union Feedmill Public Company Limited (TFM.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Thai Union Feedmill Public Company Limited, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Apollo Commercial Real Estate Finance, Inc. (ARI) Income Statement Analysis – Financial Results
- Airesis SA (AIRE.SW) Income Statement Analysis – Financial Results
- Amia Co.,Ltd (8438.TW) Income Statement Analysis – Financial Results
- American Overseas Group Limited (AOREF) Income Statement Analysis – Financial Results
- NeXR Technologies SE (NXR.DE) Income Statement Analysis – Financial Results
Thai Union Feedmill Public Company Limited (TFM.BK)
Industry: Agricultural Farm Products
Sector: Consumer Defensive
Website: https://www.thaiunionfeedmill.com
About Thai Union Feedmill Public Company Limited
Thai Union Feedmill Public Company Limited engages in the production and distribution of aquaculture feed in Thailand and Pakistan. It offers shrimp feed, fish feed, crab feed, frog feed, and breeder feed, as well as livestock feed, such as chicken feed, duck feed, pig feed, and quail feed. The company markets its products under the Profeed and Nanami brands. It also exports its products to Indonesia, India, Sri Lanka, Bangladesh, Malaysia, Myanmar, and Laos. The company was founded in 2000 and is based in Mueang Samut Sakhon, Thailand. Thai Union Feedmill Public Company Limited is a subsidiary of Thai Union Group Public Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.08B | 4.89B | 4.77B | 4.18B | 4.85B | 4.41B | 4.25B | 4.04B | 3.58B |
| Cost of Revenue | 4.65B | 4.48B | 4.28B | 3.49B | 3.96B | 3.76B | 3.51B | 3.31B | 2.99B |
| Gross Profit | 427.08M | 406.34M | 494.87M | 694.29M | 887.17M | 650.71M | 738.76M | 725.79M | 593.27M |
| Gross Profit Ratio | 8.40% | 8.31% | 10.37% | 16.59% | 18.29% | 14.75% | 17.38% | 17.98% | 16.57% |
| Research & Development | 16.39M | 11.73M | 8.35M | 24.18M | 29.34M | 16.91M | 6.47M | 0.00 | 0.00 |
| General & Administrative | 185.88M | 170.22M | 156.73M | 145.30M | 145.70M | 162.88M | 109.01M | 0.00 | 0.00 |
| Selling & Marketing | 192.81M | 177.45M | 172.18M | 154.42M | 157.67M | 125.83M | 123.21M | 0.00 | 0.00 |
| SG&A | 386.50M | 347.67M | 328.91M | 299.72M | 303.37M | 288.71M | 232.23M | 256.72M | 314.92M |
| Other Expenses | 0.00 | 41.00K | 622.00K | 2.47M | -268.97M | 82.28M | 86.27M | 0.00 | 0.00 |
| Operating Expenses | 402.89M | 347.71M | 329.53M | 302.18M | 34.40M | 294.50M | 237.91M | 256.72M | 314.92M |
| Cost & Expenses | 5.06B | 4.83B | 4.61B | 3.79B | 4.00B | 4.05B | 3.75B | 3.57B | 3.30B |
| Interest Income | 0.00 | 26.27M | 8.77M | 5.37M | 6.45M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 9.86M | 26.27M | 8.77M | 5.37M | 6.45M | 9.36M | 5.27M | 9.97M | 12.27M |
| Depreciation & Amortization | 173.43M | 186.73M | 150.64M | 131.20M | 125.82M | 122.80M | 120.03M | 117.92M | 111.13M |
| EBITDA | 247.08M | 292.30M | 369.25M | 586.06M | 1.04B | 450.24M | 494.80M | 710.95M | 472.88M |
| EBITDA Ratio | 4.86% | 6.47% | 7.90% | 13.96% | 21.37% | 10.08% | 8.37% | 14.54% | 10.88% |
| Operating Income | 24.20M | 129.78M | 218.60M | 454.87M | 915.49M | 327.44M | 591.91M | 469.07M | 278.35M |
| Operating Income Ratio | 0.48% | 2.65% | 4.58% | 10.87% | 18.88% | 7.42% | 13.93% | 11.62% | 7.77% |
| Total Other Income/Expenses | 39.60M | 51.59M | 56.97M | 1.61M | -5.74M | -43.93M | -356.77M | 113.99M | 71.14M |
| Income Before Tax | 63.80M | 79.30M | 209.84M | 449.50M | 909.04M | 318.08M | 235.14M | 583.05M | 349.48M |
| Income Before Tax Ratio | 1.26% | 1.62% | 4.40% | 10.74% | 18.75% | 7.21% | 5.53% | 14.44% | 9.76% |
| Income Tax Expense | -2.89M | -8.97M | 165.00K | 39.07M | 69.26M | -88.48M | 16.84M | 16.82M | 18.37M |
| Net Income | 87.37M | 109.54M | 211.50M | 411.69M | 840.80M | 406.98M | 218.30M | 566.23M | 331.11M |
| Net Income Ratio | 1.72% | 2.24% | 4.43% | 9.84% | 17.34% | 9.23% | 5.14% | 14.03% | 9.25% |
| EPS | 0.17 | 0.22 | 0.50 | 0.82 | 1.68 | 0.81 | 0.44 | 1.13 | 0.66 |
| EPS Diluted | 0.17 | 0.22 | 0.50 | 0.82 | 1.68 | 0.81 | 0.44 | 1.13 | 0.66 |
| Weighted Avg Shares Out | 500.00M | 500.00M | 425.40M | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M |
| Weighted Avg Shares Out (Dil) | 500.00M | 500.00M | 425.40M | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M |
Source: https://incomestatements.info
Category: Stock Reports