See more : Altimeter Growth Corp. 2 (AGCB) Income Statement Analysis – Financial Results
Complete financial analysis of FW Thorpe Plc (TFW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FW Thorpe Plc, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Bank of Cyprus Holdings Public Limited Company (BOCH.L) Income Statement Analysis – Financial Results
- Intchains Group Limited (ICG) Income Statement Analysis – Financial Results
- Burzynski Research Institute, Inc. (BZYR) Income Statement Analysis – Financial Results
- Manulife Financial Corporation (MFC.TO) Income Statement Analysis – Financial Results
- Gold Royalty Corp. (GROY) Income Statement Analysis – Financial Results
FW Thorpe Plc (TFW.L)
About FW Thorpe Plc
FW Thorpe Plc, together with its subsidiaries, designs, manufactures, and supplies professional lighting equipment in the United Kingdom, the Netherlands, rest of Europe, and internationally. The company offers professional lighting and control systems, including recessed, surface, and suspended luminaires; emergency lighting systems; hazardous area lighting; high and low bay luminaires; lighting controls; and exterior lighting products for commercial, industrial, education, healthcare, manufacturing, retail, display, and hospitality markets. It also provides emergency exit signage and lighting systems for commercial, hospitality, and healthcare markets; and clean room lighting equipment and luminaires for laboratories, pharmaceutical, and semi-conductor manufacturing areas, including hospitals, kitchens, and food preparation applications. In addition, the company offers lighting products to the advertising, brewery, retail, and sign lighting industries; and street lighting, outdoor wall and ceiling luminaires, amenity lighting products, and LED road and tunnel luminaires for infrastructure, housing, and car parking areas. The company offers its lighting products under the Thorlux Lighting, Philip Payne, Solite, Portland Lighting, TRT Lighting, Lightronics, Famostar, and Luxintec brands. FW Thorpe Plc was founded in 1936 and is headquartered in Redditch, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175.80M | 176.75M | 143.72M | 117.88M | 113.34M | 110.64M | 109.61M | 105.45M | 88.95M | 73.54M | 61.35M | 55.33M | 55.56M | 52.83M | 46.95M | 53.36M | 51.78M | 45.69M | 44.20M | 41.57M | 37.26M | 32.68M | 29.45M | 33.05M | 27.17M | 25.41M | 26.66M | 23.70M | 21.27M | 20.91M | 19.47M | 16.12M | 14.74M | 13.28M | 11.46M | 9.66M | 9.34M | 8.29M | 7.53M |
| Cost of Revenue | 90.36M | 103.35M | 83.65M | 64.81M | 65.93M | 60.26M | 58.31M | 59.03M | 50.00M | 41.31M | 34.32M | 31.04M | 30.67M | 29.64M | 25.72M | 29.90M | 29.25M | 26.57M | 25.68M | 25.07M | 22.88M | 20.30M | 19.11M | 21.77M | 16.93M | 16.01M | 16.80M | 15.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 85.44M | 73.40M | 60.06M | 53.06M | 47.41M | 50.38M | 51.31M | 46.42M | 38.95M | 32.23M | 27.03M | 24.30M | 24.89M | 23.20M | 21.23M | 23.46M | 22.53M | 19.13M | 18.52M | 16.51M | 14.38M | 12.38M | 10.34M | 11.28M | 10.24M | 9.40M | 9.86M | 8.46M | 21.27M | 20.91M | 19.47M | 16.12M | 14.74M | 13.28M | 11.46M | 9.66M | 9.34M | 8.29M | 7.53M |
| Gross Profit Ratio | 48.60% | 41.53% | 41.79% | 45.02% | 41.83% | 45.53% | 46.81% | 44.02% | 43.79% | 43.82% | 44.06% | 43.91% | 44.79% | 43.91% | 45.21% | 43.96% | 43.52% | 41.86% | 41.90% | 39.70% | 38.60% | 37.87% | 35.10% | 34.14% | 37.69% | 37.00% | 36.97% | 35.71% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 2.30M | 2.13M | 1.88M | 2.09M | 2.03M | 2.05M | 1.78M | 2.06M | 1.33M | 1.23M | 911.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 846.00K | 1.03M | 1.13M | 907.00K | 517.00K | 512.00K | 542.00K | 532.00K | 332.00K | 325.00K | 286.00K | 268.00K | 223.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 33.00M | 31.29M | 23.48M | 22.86M | 20.49M | 19.84M | 20.26M | 17.37M | 14.53M | 12.33M | 10.10M | 9.02M | 8.91M | 3.96M | 3.86M | 5.63M | 4.74M | 4.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 22.37M | 19.21M | 15.50M | 13.60M | 13.43M | 13.18M | 11.82M | 10.60M | 8.46M | 6.18M | 5.05M | 4.53M | 4.13M | 3.99M | 3.38M | 3.58M | 3.64M | 3.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 55.37M | 46.78M | 36.43M | 33.42M | 31.93M | 33.02M | 32.08M | 27.97M | 22.99M | 18.51M | 15.15M | 13.55M | 13.04M | 7.95M | 7.23M | 9.21M | 8.38M | 7.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -565.00K | 103.00K | 113.00K | 52.00K | 64.00K | 224.00K | 161.00K | -9.00K | 84.00K | 155.00K | 157.00K | 140.00K | 0.00 | 22.00K | 54.00K | 112.00K | 8.00K | 4.00K | 4.00K | 5.00K | -342.00K | -245.00K | -196.00K | 7.68M | 7.02M | 6.81M | 5.96M | 5.28M | 8.00K | 17.81M | 16.91M | 14.63M | 13.12M | 1.51M | 1.11M | 1.01M | 1.31M | 8.29M | 1.13M |
| Operating Expenses | 54.81M | 46.78M | 36.43M | 33.42M | 31.93M | 31.45M | 32.34M | 28.55M | 23.25M | 18.34M | 15.02M | 13.49M | 13.04M | 11.99M | 10.64M | 12.78M | 12.06M | 10.77M | 37.25M | 36.24M | 32.26M | 29.25M | 28.41M | 8.19M | 7.56M | 7.34M | 6.29M | 5.61M | 19.38M | 18.08M | 17.13M | 14.63M | 13.12M | 13.28M | 11.46M | 9.66M | 9.34M | 8.29M | 7.53M |
| Cost & Expenses | 145.17M | 150.13M | 120.09M | 98.23M | 97.85M | 91.71M | 90.64M | 87.57M | 73.25M | 59.66M | 49.34M | 44.52M | 43.71M | 41.62M | 36.36M | 42.68M | 41.31M | 37.33M | 37.25M | 36.24M | 32.26M | 29.25M | 28.41M | 29.96M | 24.49M | 23.35M | 23.09M | 20.84M | 19.38M | 18.08M | 17.13M | 14.63M | 13.12M | 13.28M | 11.46M | 9.66M | 9.34M | 8.29M | 7.53M |
| Interest Income | 738.00K | 404.00K | 163.00K | 138.00K | 434.00K | 635.00K | 597.00K | 474.00K | 570.00K | 507.00K | 544.00K | 716.00K | 387.00K | 372.00K | 110.00K | 877.00K | 1.21M | 804.00K | 543.00K | 378.00K | 342.00K | 245.00K | 196.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 297.00K | 339.00K | 247.00K | 39.00K | 36.00K | 1.05M | 718.00K | 784.00K | 627.00K | 0.00 | 0.00 | 121.00K | 0.00 | 0.00 | 126.00K | 0.00 | 0.00 | 0.00 | 54.00K | 62.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.23M | 8.74M | 6.97M | 5.64M | 5.80M | 4.96M | 4.54M | 3.67M | 1.83M | 1.39M | 1.41M | 1.33M | 2.06M | 1.65M | 1.48M | 1.88M | 1.91M | 1.84M | 1.22M | 1.15M | 1.17M | 1.19M | 1.81M | 1.19M | 1.07M | 970.00K | 822.00K | 730.00K | 660.00K | 568.00K | 523.00K | 473.00K | 408.00K | 332.00K | 295.00K | 236.00K | 182.00K | 156.00K | 144.00K |
| EBITDA | 37.86M | 35.36M | 30.60M | 25.82M | 21.29M | 20.78M | 22.12M | 20.72M | 18.03M | 15.11M | 13.28M | 12.08M | 13.91M | 13.26M | 12.18M | 13.43M | 13.63M | 11.05M | 8.52M | 6.84M | 6.53M | 4.62M | 2.82M | 4.28M | 3.75M | 3.04M | 4.39M | 3.59M | 2.56M | 3.40M | 2.86M | 1.97M | 2.03M | 332.00K | 295.00K | 236.00K | 182.00K | 156.00K | 144.00K |
| EBITDA Ratio | 21.54% | 20.01% | 21.29% | 21.45% | 18.78% | 18.78% | 20.18% | 19.64% | 20.27% | 20.54% | 21.65% | 21.84% | 25.03% | 25.02% | 25.88% | 25.17% | 26.25% | 20.06% | 19.72% | 16.50% | 17.48% | 14.88% | 10.36% | 13.00% | 13.75% | 10.19% | 16.32% | 15.05% | 11.86% | 16.26% | 14.71% | 12.22% | 13.78% | 2.50% | 2.57% | 2.44% | 1.95% | 1.88% | 1.91% |
| Operating Income | 30.63M | 26.62M | 23.63M | 19.64M | 15.49M | 17.65M | 19.47M | 18.68M | 16.20M | 13.72M | 11.88M | 10.75M | 11.85M | 11.25M | 10.62M | 10.67M | 10.51M | 8.36M | 6.88M | 5.34M | 5.02M | 3.43M | 1.05M | 3.08M | 2.68M | 2.07M | 3.57M | 2.88M | 1.93M | 2.83M | 2.34M | 1.50M | 1.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income Ratio | 17.42% | 15.06% | 16.44% | 16.67% | 13.67% | 15.95% | 17.76% | 17.72% | 18.21% | 18.65% | 19.36% | 19.43% | 21.33% | 21.30% | 22.61% | 20.00% | 20.29% | 18.30% | 15.56% | 12.84% | 13.47% | 10.48% | 3.55% | 9.31% | 9.88% | 8.13% | 13.38% | 12.14% | 9.06% | 13.54% | 12.02% | 9.29% | 11.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -758.00K | 833.00K | 245.00K | -652.00K | 454.00K | 4.40M | 101.00K | -71.00K | 75.00K | 677.00K | 675.00K | 776.00K | 831.00K | 361.00K | 83.00K | 877.00K | 1.21M | 847.00K | 543.00K | -13.00K | 342.00K | 307.00K | 196.00K | 153.00K | 333.00K | 1.32M | 474.00K | 238.00K | 291.00K | 308.00K | 170.00K | 159.00K | 202.00K | 1.60M | 1.37M | 1.24M | 1.60M | 1.40M | 1.38M |
| Income Before Tax | 29.87M | 27.45M | 23.88M | 20.14M | 15.94M | 19.57M | 19.57M | 18.35M | 16.27M | 14.40M | 12.55M | 11.53M | 12.66M | 11.61M | 10.70M | 11.55M | 11.72M | 9.17M | 7.42M | 5.72M | 5.36M | 3.73M | 1.24M | 3.23M | 3.02M | 3.39M | 4.04M | 3.12M | 2.22M | 3.14M | 2.51M | 1.66M | 1.83M | 1.60M | 1.37M | 1.24M | 1.60M | 1.40M | 1.38M |
| Income Before Tax Ratio | 16.99% | 15.53% | 16.61% | 17.09% | 14.07% | 17.69% | 17.85% | 17.40% | 18.29% | 19.57% | 20.46% | 20.83% | 22.78% | 21.98% | 22.79% | 21.64% | 22.63% | 20.06% | 16.79% | 13.75% | 14.39% | 11.42% | 4.22% | 9.77% | 11.10% | 13.33% | 15.16% | 13.14% | 10.43% | 15.01% | 12.89% | 10.27% | 12.38% | 12.08% | 11.91% | 12.86% | 17.14% | 16.90% | 18.35% |
| Income Tax Expense | 5.56M | 5.00M | 4.03M | 4.33M | 2.63M | 3.43M | 3.46M | 3.85M | 3.27M | 2.69M | 2.23M | 2.01M | 2.72M | 3.20M | 2.95M | 3.07M | 2.99M | 2.17M | 2.22M | 1.48M | 1.48M | 1.11M | 513.00K | 899.00K | 1.00M | 1.04M | 1.24M | 1.01M | 686.00K | 1.05M | 808.00K | 592.00K | 621.00K | 589.00K | 466.00K | 420.00K | 550.00K | 487.00K | 541.00K |
| Net Income | 24.31M | 21.93M | 20.07M | 15.81M | 13.31M | 16.14M | 16.11M | 14.50M | 13.00M | 11.45M | 10.19M | 9.57M | 11.32M | 9.41M | 8.22M | 8.48M | 8.73M | 7.00M | 5.20M | 4.24M | 3.88M | 2.62M | 729.00K | 2.33M | 2.01M | 2.35M | 2.80M | 2.11M | 1.53M | 2.09M | 1.70M | 1.06M | 1.20M | 1.02M | 899.00K | 1.69M | 1.05M | 915.00K | 841.00K |
| Net Income Ratio | 13.83% | 12.41% | 13.97% | 13.41% | 11.75% | 14.59% | 14.70% | 13.75% | 14.61% | 15.57% | 16.61% | 17.29% | 20.37% | 17.81% | 17.50% | 15.88% | 16.86% | 15.31% | 11.75% | 10.19% | 10.42% | 8.02% | 2.48% | 7.05% | 7.41% | 9.26% | 10.51% | 8.88% | 7.20% | 9.99% | 8.74% | 6.60% | 8.17% | 7.65% | 7.84% | 17.44% | 11.25% | 11.03% | 11.17% |
| EPS | 0.21 | 0.19 | 0.17 | 0.14 | 0.11 | 0.14 | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 | 0.08 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.21 | 0.19 | 0.17 | 0.14 | 0.11 | 0.14 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 117.26M | 117.20M | 116.95M | 116.51M | 116.27M | 116.06M | 115.83M | 115.68M | 115.68M | 115.68M | 116.79M | 117.19M | 117.19M | 117.24M | 117.24M | 118.65M | 119.09M | 118.93M | 118.69M | 118.26M | 117.43M | 117.05M | 116.62M | 117.98M | 125.92M | 129.97M | 129.18M | 129.18M | 129.00M | 127.19M | 124.61M | 123.89M | 123.85M | 77.25M | 123.00M | 122.80M | 122.80M | 122.80M | 122.80M |
| Weighted Avg Shares Out (Dil) | 117.29M | 117.29M | 117.21M | 116.94M | 116.81M | 116.69M | 116.69M | 116.30M | 115.94M | 115.71M | 116.79M | 117.19M | 117.19M | 117.24M | 117.24M | 118.65M | 119.33M | 119.26M | 119.44M | 119.44M | 119.44M | 120.28M | 117.58M | 118.36M | 125.92M | 129.97M | 129.18M | 129.18M | 129.00M | 127.19M | 124.61M | 123.89M | 123.85M | 77.25M | 123.00M | 122.80M | 122.80M | 122.80M | 122.80M |
Source: https://incomestatements.info
Category: Stock Reports