See more : Belvoir Group PLC (BLV.L) Income Statement Analysis – Financial Results
Complete financial analysis of Yum! Brands, Inc. (TGR.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Yum! Brands, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Silver Mines Limited (SVL.AX) Income Statement Analysis – Financial Results
- Solventum Corporation (SOLV) Income Statement Analysis – Financial Results
- Glanbia plc (GLB.L) Income Statement Analysis – Financial Results
- PT Indo Acidatama Tbk (SRSN.JK) Income Statement Analysis – Financial Results
- Guangzhou Shiyuan Electronic Technology Company Limited (002841.SZ) Income Statement Analysis – Financial Results
Yum! Brands, Inc. (TGR.DE)
About Yum! Brands, Inc.
YUM! Brands, Inc., together with its subsidiaries, develops, operates, and franchises quick service restaurants worldwide. It operates through four segments: the KFC Division, the Taco Bell Division, the Pizza Hut Division, and the Habit Burger Grill Division. The company operates restaurants under the KFC, Pizza Hut, Taco Bell, and The Habit Burger Grill brands, which specialize in chicken, pizza, made-to-order chargrilled burgers, sandwiches, Mexican-style food categories, and other food products. As of December 31, 2021, it had 26,934 KFC units; 18,381 Pizza Hut units; 7,791 Taco Bell units; and 318 The Habit Burger Grill units in approximately 157 countries and territories. The company was formerly known as TRICON Global Restaurants, Inc. and changed its name to YUM! Brands, Inc. in May 2002. YUM! Brands, Inc. was incorporated in 1997 and is headquartered in Louisville, Kentucky.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.08B | 6.84B | 6.58B | 5.65B | 5.60B | 5.69B | 5.88B | 6.36B | 13.11B | 13.28B | 13.08B | 13.63B | 12.63B | 11.34B | 10.84B | 11.28B | 10.42B | 9.56B | 9.35B | 9.01B | 8.38B | 7.76B | 6.95B | 7.09B | 7.82B | 8.47B | 9.68B |
| Cost of Revenue | 3.58B | 3.54B | 3.42B | 2.97B | 2.78B | 3.03B | 3.19B | 3.69B | 9.60B | 9.84B | 9.50B | 9.99B | 9.14B | 8.12B | 8.05B | 8.54B | 7.81B | 7.09B | 7.12B | 4.72B | 4.34B | 3.92B | 3.57B | 3.25B | 3.67B | 4.13B | 4.91B |
| Gross Profit | 3.50B | 3.31B | 3.17B | 2.69B | 2.81B | 2.66B | 2.69B | 2.67B | 3.50B | 3.44B | 3.58B | 3.65B | 3.49B | 3.22B | 2.78B | 2.74B | 2.60B | 2.47B | 2.23B | 4.29B | 4.04B | 3.84B | 3.39B | 3.84B | 4.16B | 4.33B | 4.77B |
| Gross Profit Ratio | 49.41% | 48.33% | 48.09% | 47.54% | 50.28% | 46.73% | 45.71% | 41.94% | 26.74% | 25.88% | 27.38% | 26.76% | 27.61% | 28.41% | 25.69% | 24.29% | 24.99% | 25.80% | 23.82% | 47.61% | 48.20% | 49.53% | 48.71% | 54.14% | 53.13% | 51.18% | 49.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00M | 25.00M | 31.00M | 30.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.19B | 1.14B | 1.07B | 1.08B | 921.00M | 909.00M | 1.05B | 1.16B | 1.50B | 1.42B | 1.41B | 1.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.52B | 2.62B | 2.86B | 3.15B | 3.58B |
| Selling & Marketing | -6.00M | 0.00 | 0.00 | 0.00 | 1.37B | 1.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.19B | 1.14B | 1.07B | 1.08B | 921.00M | 909.00M | 1.05B | 1.16B | 1.50B | 1.42B | 1.41B | 1.51B | 1.52B | 1.39B | 1.32B | 1.34B | 1.29B | 1.22B | 1.16B | 3.22B | 3.01B | 2.84B | 2.52B | 2.62B | 2.86B | 3.15B | 3.58B |
| Other Expenses | -9.00M | 9.00M | -2.00M | -154.00M | -4.00M | -7.00M | -7.00M | -3.00M | 10.00M | 41.00M | 0.00 | 115.00M | 1.37B | 1.28B | 1.19B | 1.19B | 1.22B | 1.15B | 1.07B | 3.14B | 2.98B | 2.84B | 0.00 | 354.00M | 386.00M | 417.00M | 536.00M |
| Operating Expenses | 1.18B | 1.15B | 1.07B | 1.08B | 921.00M | 909.00M | 1.05B | 1.16B | 1.50B | 1.42B | 1.41B | 1.51B | 1.46B | 1.41B | 1.19B | 1.20B | 1.22B | 1.15B | 1.07B | 3.14B | 2.98B | 2.84B | 2.52B | 2.98B | 3.25B | 3.57B | 4.11B |
| Cost & Expenses | 4.76B | 4.68B | 4.49B | 4.04B | 3.70B | 3.94B | 4.24B | 4.85B | 11.11B | 11.26B | 9.50B | 11.50B | 10.60B | 9.53B | 9.25B | 9.74B | 9.04B | 8.24B | 8.20B | 7.86B | 7.32B | 6.75B | 6.09B | 6.23B | 6.91B | 7.70B | 9.02B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00M | 20.00M | 28.00M | 20.00M | 18.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 513.00M | 527.00M | 544.00M | 543.00M | 486.00M | 452.00M | 440.00M | 305.00M | 134.00M | 130.00M | 270.00M | 149.00M | 184.00M | 195.00M | 212.00M | 226.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 153.00M | 146.00M | 164.00M | 146.00M | 112.00M | 137.00M | 253.00M | 309.00M | 747.00M | 739.00M | 721.00M | 645.00M | 628.00M | 589.00M | 580.00M | 556.00M | 542.00M | 479.00M | 469.00M | 448.00M | 401.00M | 370.00M | 354.00M | 354.00M | 386.00M | 417.00M | 536.00M |
| EBITDA | 2.48B | 2.29B | 2.33B | 1.84B | 2.04B | 1.90B | 2.00B | 1.90B | 1.84B | 1.85B | 2.52B | 2.90B | 2.48B | 2.38B | 2.19B | 2.10B | 1.92B | 1.80B | 1.62B | 1.60B | 1.46B | 1.38B | 1.22B | 1.22B | 1.28B | 1.19B | 1.21B |
| EBITDA Ratio | 35.10% | 33.57% | 34.34% | 28.33% | 35.75% | 33.03% | 32.10% | 23.63% | 21.04% | 21.07% | 13.74% | 21.26% | 22.63% | 21.62% | 20.19% | 18.62% | 18.56% | 18.65% | 16.45% | 17.45% | 17.12% | 17.40% | 17.19% | 17.20% | 12.35% | 10.92% | 16.72% |
| Operating Income | 2.32B | 2.19B | 2.14B | 1.50B | 1.93B | 2.30B | 2.76B | 1.68B | 1.92B | 1.56B | 1.80B | 2.29B | 1.82B | 1.77B | 1.59B | 1.51B | 1.36B | 1.26B | 1.15B | 1.16B | 1.06B | 1.01B | 866.00M | 863.00M | 910.00M | 768.00M | 662.00M |
| Operating Income Ratio | 32.76% | 31.96% | 32.49% | 26.59% | 34.48% | 40.37% | 46.97% | 26.46% | 14.66% | 11.73% | 13.74% | 16.83% | 14.38% | 15.60% | 14.67% | 13.35% | 13.03% | 13.20% | 12.33% | 12.82% | 12.64% | 12.96% | 12.46% | 12.17% | 11.63% | 9.07% | 6.84% |
| Total Other Income/Expenses | -500.00M | -525.00M | -465.00M | -483.00M | -557.00M | -457.00M | -487.00M | -337.00M | -181.00M | -143.00M | -247.00M | -92.00M | -156.00M | -175.00M | -194.00M | -226.00M | -166.00M | -154.00M | -127.00M | -129.00M | -173.00M | -147.00M | -133.00M | -179.00M | 128.00M | -12.00M | -707.00M |
| Income Before Tax | 1.82B | 1.66B | 1.67B | 1.02B | 1.37B | 1.84B | 2.27B | 1.35B | 1.79B | 1.43B | 1.55B | 2.15B | 1.66B | 1.59B | 1.40B | 1.28B | 1.19B | 1.11B | 1.03B | 1.03B | 886.00M | 858.00M | 733.00M | 684.00M | 1.04B | 756.00M | -35.00M |
| Income Before Tax Ratio | 25.69% | 24.29% | 25.43% | 18.05% | 24.53% | 32.33% | 38.69% | 21.16% | 13.64% | 10.75% | 11.85% | 15.73% | 13.14% | 14.05% | 12.88% | 11.35% | 11.43% | 11.59% | 10.97% | 11.39% | 10.57% | 11.06% | 10.54% | 9.64% | 13.27% | 8.93% | -0.36% |
| Income Tax Expense | 221.00M | 337.00M | 99.00M | 116.00M | 79.00M | 297.00M | 934.00M | 327.00M | 489.00M | 406.00M | 487.00M | 537.00M | 324.00M | 416.00M | 313.00M | 316.00M | 282.00M | 284.00M | 264.00M | 286.00M | 268.00M | 275.00M | 241.00M | 271.00M | 411.00M | 311.00M | 76.00M |
| Net Income | 1.60B | 1.33B | 1.58B | 904.00M | 1.29B | 1.54B | 1.34B | 1.64B | 1.29B | 1.05B | 1.09B | 1.60B | 1.32B | 1.16B | 1.07B | 964.00M | 909.00M | 824.00M | 762.00M | 740.00M | 617.00M | 583.00M | 492.00M | 413.00M | 627.00M | 445.00M | -111.00M |
| Net Income Ratio | 22.57% | 19.37% | 23.92% | 15.99% | 23.12% | 27.11% | 22.80% | 25.85% | 9.87% | 7.91% | 8.34% | 11.71% | 10.45% | 10.21% | 9.88% | 8.55% | 8.73% | 8.62% | 8.15% | 8.21% | 7.36% | 7.52% | 7.08% | 5.82% | 8.02% | 5.26% | -1.15% |
| EPS | 5.59 | 4.63 | 5.30 | 2.99 | 4.23 | 4.79 | 3.86 | 4.17 | 2.97 | 2.37 | 2.41 | 3.46 | 2.81 | 2.44 | 2.28 | 2.03 | 1.74 | 1.51 | 1.33 | 1.27 | 1.05 | 0.99 | 0.84 | 0.70 | 1.02 | 0.73 | -0.19 |
| EPS Diluted | 5.60 | 4.57 | 5.21 | 2.94 | 4.13 | 4.69 | 3.77 | 4.10 | 2.92 | 2.32 | 2.36 | 3.38 | 2.74 | 2.38 | 2.22 | 1.96 | 1.68 | 1.46 | 1.27 | 1.21 | 1.01 | 0.94 | 0.81 | 0.69 | 0.98 | 0.71 | -0.19 |
| Weighted Avg Shares Out | 285.69M | 286.00M | 297.00M | 302.00M | 306.00M | 322.00M | 347.00M | 394.00M | 436.00M | 444.00M | 443.00M | 461.00M | 469.00M | 474.00M | 471.00M | 475.00M | 522.00M | 545.70M | 572.00M | 582.00M | 587.62M | 591.88M | 585.71M | 587.90M | 613.20M | 609.59M | 576.62M |
| Weighted Avg Shares Out (Dil) | 285.00M | 290.00M | 302.00M | 307.00M | 313.00M | 329.00M | 355.00M | 400.00M | 443.00M | 453.00M | 443.00M | 473.00M | 481.00M | 486.00M | 483.00M | 491.00M | 541.00M | 564.38M | 596.00M | 610.00M | 610.89M | 620.21M | 607.41M | 596.39M | 639.80M | 626.76M | 576.62M |
Source: https://incomestatements.info
Category: Stock Reports