See more : Jainco Projects (India) Limited (JAINCO.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Themis Medicare Limited (THEMISMED.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Themis Medicare Limited, a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
- Digizuite A/S (DIGIZ.CO) Income Statement Analysis – Financial Results
- ABC India Limited (ABCINDQ.BO) Income Statement Analysis – Financial Results
- Alianza Minerals Ltd. (ANZ.V) Income Statement Analysis – Financial Results
- GreenFirst Forest Products Inc. (GFP.TO) Income Statement Analysis – Financial Results
- Eminent Luggage Corporation (9950.TWO) Income Statement Analysis – Financial Results
Themis Medicare Limited (THEMISMED.BO)
Industry: Drug Manufacturers - Specialty & Generic
Sector: Healthcare
Website: https://www.themismedicare.com
About Themis Medicare Limited
Themis Medicare Limited, together with its subsidiaries, manufactures and sells pharmaceutical products in India and internationally. It offers active pharmaceutical ingredients (APIs) and formulations for use in various therapeutic areas, including anti-tuberculosis, anti-malarials, cardiology, pain management, anti-infectives, haematinics, health and nutrition, anaesthesia, gynecology, and orthopedics, as well as non-steroidal anti-inflammatory drugs. The company was formerly known as Themis Chemicals and changed its name to Themis Medicare Limited in 2001. Themis Medicare Limited was founded in 1952 and is headquartered in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.82B | 3.54B | 3.95B | 2.31B | 2.02B | 1.84B | 2.10B | 2.17B | 2.32B | 2.02B | 1.95B | 1.74B | 1.58B | 2.52B | 2.28B | 2.15B | 2.39B | 1.78B |
| Cost of Revenue | 2.31B | 1.21B | 1.52B | 805.33M | 648.71M | 695.23M | 730.06M | 721.29M | 876.07M | 925.80M | 865.15M | 811.91M | 992.73M | 2.06B | 1.96B | 2.08B | 2.07B | 1.53B |
| Gross Profit | 1.50B | 2.33B | 2.43B | 1.50B | 1.37B | 1.14B | 1.36B | 1.45B | 1.45B | 1.09B | 1.09B | 923.21M | 584.43M | 458.48M | 319.52M | 66.25M | 313.14M | 245.24M |
| Gross Profit Ratio | 39.39% | 65.85% | 61.48% | 65.09% | 67.82% | 62.17% | 65.15% | 66.71% | 62.31% | 54.14% | 55.65% | 53.21% | 37.06% | 18.19% | 13.99% | 3.09% | 13.12% | 13.81% |
| Research & Development | 0.00 | 142.54M | 136.38M | 84.97M | 34.32M | 45.85M | 52.84M | 51.38M | 35.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 108.98M | 93.45M | 99.22M | 66.85M | 44.58M | 61.87M | 62.30M | 60.62M | 40.19M | 40.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 223.59M | 170.30M | 179.29M | 94.72M | 84.74M | 74.50M | 90.07M | 76.74M | 87.04M | 121.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 332.57M | 263.75M | 278.51M | 161.57M | 129.32M | 136.37M | 152.38M | 137.37M | 127.22M | 161.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 778.75M | 34.73M | 12.65M | 6.82M | 29.11M | 1.17M | 8.86M | 6.05M | 8.97M | 114.56M | 31.19M | 20.50M | 13.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.37B | 1.76B | 1.56B | 1.09B | 1.09B | 1.20B | 1.19B | 1.19B | 1.09B | 927.04M | 938.47M | 844.31M | 789.57M | 243.00M | 28.83M | 7.45M | 20.24M | 31.52M |
| Cost & Expenses | 3.43B | 2.97B | 3.08B | 1.90B | 1.74B | 1.89B | 1.92B | 1.91B | 1.97B | 1.85B | 1.80B | 1.66B | 1.78B | 2.31B | 1.99B | 2.09B | 2.09B | 1.56B |
| Interest Income | 8.39M | 5.47M | 6.06M | 4.12M | 3.04M | 2.44M | 4.98M | 5.27M | 3.27M | 2.60M | 1.28M | 4.31M | 1.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 93.77M | 79.90M | 65.37M | 109.66M | 110.72M | 104.07M | 104.27M | 105.77M | 107.95M | 125.98M | 138.10M | 128.48M | 158.70M | 103.82M | 83.71M | 152.70M | 94.69M | 79.48M |
| Depreciation & Amortization | 122.46M | 104.95M | 94.80M | 85.47M | 82.72M | 79.90M | 74.15M | 74.70M | 118.86M | 114.94M | 93.56M | 89.14M | 76.69M | 77.37M | 77.48M | 77.36M | 62.64M | 35.47M |
| EBITDA | 733.17M | 789.56M | 1.02B | 531.16M | 391.22M | 72.14M | 306.12M | 356.83M | 413.44M | 286.35M | 271.44M | 168.04M | -128.44M | 292.86M | 368.17M | 137.45M | 356.71M | 265.13M |
| EBITDA Ratio | 19.20% | 25.67% | 28.19% | 26.37% | 22.96% | 3.16% | 13.96% | 16.44% | 17.13% | 14.18% | 13.91% | 9.68% | -8.14% | 11.62% | 16.12% | 6.41% | 14.95% | 14.93% |
| Operating Income | 392.59M | 569.56M | 861.55M | 409.50M | 274.56M | -56.96M | 177.60M | 256.64M | 262.71M | 171.42M | 177.88M | 78.90M | -205.13M | 215.49M | 290.69M | 60.09M | 294.08M | 229.66M |
| Operating Income Ratio | 10.28% | 16.07% | 21.83% | 17.75% | 13.62% | -3.10% | 8.48% | 11.85% | 11.30% | 8.49% | 9.12% | 4.55% | -13.01% | 8.55% | 12.73% | 2.80% | 12.32% | 12.93% |
| Total Other Income/Expenses | 141.84M | 19.40M | -22.34M | -90.91M | -5.81M | -69.01M | -64.84M | -93.67M | -91.40M | -120.54M | -107.29M | -119.36M | -106.06M | -103.82M | -83.71M | -152.70M | -94.69M | -79.48M |
| Income Before Tax | 534.43M | 725.15M | 952.62M | 413.31M | 268.75M | -125.97M | 113.30M | 175.64M | 171.31M | 45.44M | 39.78M | -40.46M | -311.19M | 111.67M | 206.99M | -93.89M | 198.22M | 134.25M |
| Income Before Tax Ratio | 14.00% | 20.47% | 24.14% | 17.92% | 13.33% | -6.86% | 5.41% | 8.11% | 7.37% | 2.25% | 2.04% | -2.33% | -19.73% | 4.43% | 9.06% | -4.38% | 8.31% | 7.56% |
| Income Tax Expense | 99.20M | 156.14M | 223.81M | 56.28M | 20.93M | -18.37M | 1.02M | 16.04M | 19.12M | -8.94M | 12.82M | 22.72M | 13.51M | -2.34M | 558.00K | 17.54M | 16.43M | 26.62M |
| Net Income | 435.24M | 569.01M | 728.81M | 357.03M | 247.82M | -107.42M | 112.91M | 159.59M | 162.77M | 62.12M | 26.96M | -63.18M | -324.71M | 114.01M | 205.86M | -113.55M | 180.15M | 106.59M |
| Net Income Ratio | 11.40% | 16.06% | 18.47% | 15.48% | 12.29% | -5.85% | 5.39% | 7.37% | 7.00% | 3.08% | 1.38% | -3.64% | -20.59% | 4.52% | 9.01% | -5.29% | 7.55% | 6.00% |
| EPS | 4.73 | 6.18 | 7.92 | 3.89 | 2.70 | -1.17 | 1.23 | 1.77 | 1.91 | 0.73 | 0.32 | -0.78 | -4.03 | 1.42 | 2.56 | -1.41 | 2.24 | 1.32 |
| EPS Diluted | 4.72 | 6.17 | 7.91 | 3.88 | 2.70 | -1.17 | 1.23 | 1.77 | 1.90 | 0.72 | 0.31 | -0.78 | -4.03 | 1.42 | 2.56 | -1.41 | 2.24 | 1.32 |
| Weighted Avg Shares Out | 92.02M | 92.03M | 92.00M | 91.88M | 91.88M | 91.81M | 91.81M | 90.39M | 85.15M | 84.68M | 84.51M | 80.51M | 80.51M | 80.52M | 80.51M | 80.51M | 80.51M | 80.51M |
| Weighted Avg Shares Out (Dil) | 92.21M | 92.18M | 92.18M | 91.91M | 91.88M | 91.81M | 91.99M | 90.60M | 85.84M | 85.84M | 88.40M | 80.51M | 80.51M | 80.52M | 80.51M | 80.51M | 80.51M | 80.51M |
Source: https://incomestatements.info
Category: Stock Reports