See more : CPH Chemie + Papier Holding AG (0QNZ.L) Income Statement Analysis – Financial Results
Complete financial analysis of Tourism Holdings Limited (THL.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tourism Holdings Limited, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
- Enel Américas S.A. (ENELAM.SN) Income Statement Analysis – Financial Results
- MT Educare Limited (MTEDUCARE.NS) Income Statement Analysis – Financial Results
- Qlucore Ab (Publ) (QCORE.ST) Income Statement Analysis – Financial Results
- Fortune Rise Acquisition Corporation (FRLA) Income Statement Analysis – Financial Results
- Knorr-Bremse Aktiengesellschaft (KBX.DE) Income Statement Analysis – Financial Results
Tourism Holdings Limited (THL.AX)
About Tourism Holdings Limited
Tourism Holdings Limited, together with its subsidiaries, operates as a tourism company in Australia, New Zealand, and the United States. The company operates through New Zealand Rentals, Action Manufacturing, Tourism Group, Australia Rentals, and United States Rentals segments. It engages in the design, manufacture, and sale of motorhomes, campervans, caravans, and RV accessories; and other tourism related activities. The company offers its vehicles under the Maui, Britz, Mighty, Road Bear RV, Just Go, and El Monte RV brands. It also operates hop on and hop off guided buses under the Kiwi Experience name; operates Waitomo Glowworm caves, Ruakuri caves, and Aranui caves; provides water rafting in the subterranean rivers that flow through the Ruakuri cave system; and operates Waitomo Homestead, a refurbished restaurant. The company was formerly known as The Helicopter Line and changed its name to Tourism Holdings Limited in 1996. Tourism Holdings Limited was incorporated in 1984 and is headquartered in Auckland, New Zealand. Tourism Holdings Rentals Limited engages in the recreational vehicle (RV) rental business in Australia. It rents motorhomes, campervans, and 4WD campers of Maui, Britz, and Mighty Campers brands. The company was incorporated in 2021 and is headquartered in Auckland, New Zealand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921.73M | 609.98M | 345.75M | 359.17M | 400.93M | 423.00M | 425.88M | 340.80M | 278.93M | 236.60M | 225.93M | 224.62M | 199.96M | 195.75M | 182.37M | 169.32M | 155.16M | 194.29M | 176.39M | 171.91M | 150.96M | 175.18M | 181.71M | 202.51M | 0.00 | 0.00 | 0.00 | 133.28M |
| Cost of Revenue | 374.18M | 236.75M | 150.79M | 186.03M | 125.50M | 114.37M | 129.77M | 92.47M | 79.24M | 60.57M | 58.01M | 61.64M | 49.37M | 40.77M | 33.83M | 23.48M | 15.38M | 8.71M | 7.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 547.55M | 373.23M | 194.97M | 173.14M | 275.43M | 308.63M | 296.11M | 248.33M | 199.69M | 176.03M | 167.92M | 162.98M | 150.60M | 154.98M | 148.54M | 145.84M | 139.78M | 185.57M | 169.23M | 171.91M | 150.96M | 175.18M | 181.71M | 202.51M | 0.00 | 0.00 | 0.00 | 133.28M |
| Gross Profit Ratio | 59.40% | 61.19% | 56.39% | 48.21% | 68.70% | 72.96% | 69.53% | 72.87% | 71.59% | 74.40% | 74.33% | 72.56% | 75.31% | 79.17% | 81.45% | 86.13% | 90.09% | 95.52% | 95.94% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 110.29M | 79.87M | 51.37M | 37.86M | 44.21M | 49.47M | 47.85M | 44.27M | 33.93M | 52.56M | 17.66M | 23.36M | 68.39M | 23.20M | 22.02M | 25.20M | 22.58M | 32.80M | 58.48M | 11.74M | 12.32M | 13.62M | 20.97M | 18.74M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 332.00K | 0.00 | 0.00 | 0.00 | 38.98M | 0.00 | 0.00 | 0.00 | 0.00 | 826.00K | 892.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 110.29M | 79.87M | 51.37M | 37.86M | 44.21M | 49.47M | 47.85M | 44.27M | 33.93M | 52.56M | 17.66M | 23.36M | 68.39M | 23.20M | 22.02M | 25.20M | 22.58M | 32.80M | 58.48M | 11.74M | 12.32M | 13.62M | 20.97M | 18.74M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 338.65M | 7.80M | 10.76M | 6.46M | 3.08M | 141.00K | 24.67M | 1.29M | 113.00K | 2.06M | 99.25M | 106.78M | -8.00K | -111.00K | 3.00K | 2.00K | 3.00K | 32.80M | -33.00K | -95.00K | 114.86K | 2.29M | 3.29M | -940.00K | 0.00 | 19.31M | 10.54M | -108.74M |
| Operating Expenses | 448.94M | 363.34M | 245.40M | 236.56M | 293.03M | 299.27M | 281.58M | 241.58M | 195.88M | 144.31M | 182.48M | 191.32M | 133.96M | 193.65M | 138.64M | 144.71M | 122.66M | 160.18M | 146.04M | 153.62M | 167.52M | 159.70M | 179.22M | 175.04M | 29.00M | 19.31M | 10.54M | 24.86M |
| Cost & Expenses | 823.12M | 600.09M | 396.18M | 422.59M | 418.53M | 413.65M | 411.34M | 334.06M | 275.13M | 204.87M | 240.48M | 252.96M | 183.33M | 234.42M | 172.47M | 168.19M | 138.04M | 168.89M | 153.20M | 153.62M | 167.52M | 159.70M | 179.22M | 175.04M | 29.00M | 19.31M | 10.54M | 24.86M |
| Interest Income | 3.27M | 577.97K | 17.00K | 41.00K | 427.00K | 87.00K | 30.00K | 71.00K | 349.00K | 736.00K | 1.13M | 597.00K | 1.28M | 845.00K | 1.31M | 597.00K | 714.00K | 509.00K | 123.00K | 428.00K | 119.42K | 217.00K | 122.00K | 447.00K | 0.00 | 0.00 | 0.00 | 982.00K |
| Interest Expense | 43.47M | 15.57M | 7.06M | 7.47M | 9.42M | 11.28M | 9.39M | 6.71M | 4.50M | 5.18M | 6.82M | 7.90M | 8.27M | 6.99M | 5.22M | 4.87M | 7.49M | 6.52M | 5.87M | 6.50M | 2.75M | 4.84M | 7.14M | 8.16M | 8.14M | 6.38M | 8.60M | 9.32M |
| Depreciation & Amortization | 95.77M | 69.61M | 46.56M | 48.70M | 63.13M | 52.64M | 47.37M | 39.81M | 34.88M | 33.21M | 37.47M | 42.93M | 44.39M | 43.12M | 38.61M | 38.95M | 33.26M | 32.80M | 31.13M | 34.88M | 32.09M | 35.26M | 40.36M | 37.92M | 29.00M | 0.00 | 0.00 | 15.60M |
| EBITDA | 189.62M | 159.09M | 53.46M | 40.48M | 112.17M | 114.87M | 133.98M | 87.60M | 73.95M | 66.30M | 61.41M | 58.08M | 61.97M | 22.17M | 49.82M | 1.72M | 51.10M | 60.90M | 60.88M | 59.43M | 52.28M | 15.48M | 2.49M | 67.51M | 62.67M | 19.31M | 10.54M | 19.95M |
| EBITDA Ratio | 20.57% | 23.13% | 14.72% | 10.52% | 24.62% | 24.54% | 31.21% | 26.52% | 27.22% | 29.45% | 27.69% | 25.26% | 30.16% | 24.68% | 6.15% | 1.02% | 11.84% | 13.33% | 30.85% | 34.57% | 32.12% | 8.84% | 1.37% | 14.61% | 0.00% | 0.00% | 0.00% | 14.96% |
| Operating Income | 98.62M | 77.13M | 4.32M | -10.90M | 35.57M | 51.18M | 85.56M | 50.57M | 41.06M | 36.47M | 25.09M | 13.82M | 15.93M | 5.19M | -27.41M | -37.22M | -14.90M | -6.89M | 23.28M | 24.55M | 16.39M | -19.78M | -37.87M | -8.33M | 33.67M | 19.31M | 10.54M | 4.34M |
| Operating Income Ratio | 10.70% | 12.65% | 1.25% | -3.04% | 8.87% | 12.10% | 20.09% | 14.84% | 14.72% | 15.42% | 11.10% | 6.15% | 7.97% | 2.65% | -15.03% | -21.98% | -9.60% | -3.55% | 13.20% | 14.28% | 10.86% | -11.29% | -20.84% | -4.11% | 0.00% | 0.00% | 0.00% | 3.26% |
| Total Other Income/Expenses | -40.21M | -22.67M | -9.61M | -18.37M | -22.47M | -22.25M | -10.41M | -3.99M | -2.25M | -6.62M | -4.65M | -8.70M | -7.32M | 10.73M | -3.84M | 34.67M | -2.82M | 26.28M | -7.04M | -6.50M | 1.42M | 4.44M | 36.50M | -6.04M | -8.50M | -6.88M | -1.21M | -97.79M |
| Income Before Tax | 58.41M | 61.56M | -2.73M | -18.37M | 26.14M | 39.89M | 76.17M | 43.73M | 36.47M | 29.85M | 18.16M | 5.89M | 7.34M | -27.94M | 5.98M | -3.15M | 10.87M | 19.39M | 16.15M | 18.05M | 17.81M | 15.48M | 2.34M | 21.44M | 25.17M | 12.43M | 1.94M | 10.63M |
| Income Before Tax Ratio | 6.34% | 10.09% | -0.79% | -5.12% | 6.52% | 9.43% | 17.89% | 12.83% | 13.07% | 12.62% | 8.04% | 2.62% | 3.67% | -14.27% | 3.28% | -1.86% | 7.01% | 9.98% | 9.16% | 10.50% | 11.80% | 8.84% | 1.29% | 10.58% | 0.00% | 0.00% | 0.00% | 7.97% |
| Income Tax Expense | 19.03M | 15.75M | -612.00K | -3.86M | -1.21M | 10.14M | 13.82M | 13.55M | 12.09M | 9.75M | 7.05M | 2.08M | 2.81M | -594.00K | 993.00K | -1.78M | 2.74M | 6.13M | 4.81M | 18.05M | 17.81M | 15.48M | 2.34M | 21.44M | 25.17M | 12.43M | 1.94M | 10.63M |
| Net Income | 39.38M | 49.86M | -1.48M | -13.68M | 27.36M | 29.75M | 62.35M | 30.18M | 24.38M | 20.10M | 11.12M | 3.81M | 4.32M | -27.34M | 4.61M | 2.87M | 14.31M | 13.37M | 11.00M | 10.55M | 11.22M | 8.66M | 209.00K | 134.00K | 238.00K | -601.00K | -208.00K | 302.00K |
| Net Income Ratio | 4.27% | 8.17% | -0.43% | -3.81% | 6.82% | 7.03% | 14.64% | 8.86% | 8.74% | 8.50% | 4.92% | 1.70% | 2.16% | -13.97% | 2.53% | 1.70% | 9.22% | 6.88% | 6.24% | 6.14% | 7.43% | 4.94% | 0.12% | 0.07% | 0.00% | 0.00% | 0.00% | 0.23% |
| EPS | 0.18 | 0.26 | -0.01 | -0.09 | 0.19 | 0.23 | 0.51 | 0.25 | 0.21 | 0.18 | 0.10 | 0.04 | 0.04 | -0.28 | 0.05 | 0.03 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.00 | 0.14 | 0.19 | -0.01 | 0.00 | 0.14 |
| EPS Diluted | 0.18 | 0.26 | -0.01 | -0.09 | 0.19 | 0.23 | 0.49 | 0.24 | 0.20 | 0.17 | 0.09 | 0.03 | 0.04 | -0.28 | 0.05 | 0.03 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 | 0.00 | 0.14 | 0.19 | -0.01 | 0.00 | 0.14 |
| Weighted Avg Shares Out | 217.55M | 189.01M | 151.99M | 148.89M | 146.75M | 127.08M | 122.59M | 118.90M | 115.24M | 113.61M | 111.94M | 107.27M | 99.18M | 99.18M | 91.37M | 99.18M | 98.97M | 99.18M | 99.18M | 99.18M | 99.18M | 99.43M | 85.86M | 91.57M | 92.93M | 57.15M | 57.15M | 44.45M |
| Weighted Avg Shares Out (Dil) | 217.80M | 190.82M | 151.99M | 149.46M | 146.95M | 129.10M | 126.99M | 123.92M | 120.11M | 119.43M | 118.20M | 113.14M | 99.18M | 99.18M | 95.10M | 99.18M | 101.78M | 99.18M | 99.18M | 99.18M | 99.18M | 99.43M | 85.86M | 91.57M | 92.93M | 57.15M | 57.15M | 44.45M |
Source: https://incomestatements.info
Category: Stock Reports