See more : CaNickel Mining Limited (CMLGF) Income Statement Analysis – Financial Results
Complete financial analysis of Embracer Group AB (publ) (THQQF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Embracer Group AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- BlackRock Corporate High Yield Fund, Inc. (HYT) Income Statement Analysis – Financial Results
- Fonciere Inea S.A. (INEA.PA) Income Statement Analysis – Financial Results
- KSK Energy Ventures Limited (KSK.NS) Income Statement Analysis – Financial Results
- China Binary New Fintech Group (8255.HK) Income Statement Analysis – Financial Results
- Gerresheimer AG (GXI.SW) Income Statement Analysis – Financial Results
Embracer Group AB (publ) (THQQF)
About Embracer Group AB (publ)
Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company has a catalogue of approximately 850 owned franchises, such as Saints Row, Goat Simulator, Dead Island, Darksiders, Metro, MX vs ATV, Kingdoms of Amalur, TimeSplitters, Satisfactory, Wreckfest, Insurgency, World War Z, and Borderlands, and others. It also publishes films and comics. It distributes games through retailers and digital distributors. The company was formerly known as THQ Nordic AB (publ) and changed its name to Embracer Group AB (publ) in October 2019. Embracer Group AB (publ) was incorporated in 1999 and is headquartered in Karlstad, Sweden.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.21B | 37.67B | 9.02B | 5.25B | 5.25B | 5.75B | 507.53M | 301.88M | 212.90M | 178.00M | 102.32M |
Cost of Revenue | 11.42B | 9.98B | 2.33B | 1.82B | 1.82B | 5.51B | 68.12M | 82.63M | 70.10M | 57.50M | 31.73M |
Gross Profit | 30.78B | 27.69B | 6.70B | 3.43B | 3.43B | 241.40M | 439.40M | 219.25M | 142.80M | 120.50M | 70.59M |
Gross Profit Ratio | 72.94% | 73.50% | 74.22% | 65.27% | 65.27% | 4.20% | 86.58% | 72.63% | 67.07% | 67.70% | 68.99% |
Research & Development | 0.00 | 2.38B | 1.04B | 786.00M | 553.80M | 379.70M | 62.00M | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 1.32B | 718.80M | 718.80M | 0.00 | 75.16M | 42.83M | 28.30M | 15.20M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 138.00M | 21.15B | 1.32B | 718.80M | 718.80M | 1.53B | 75.16M | 42.83M | 28.30M | 15.20M | 22.94M |
Other Expenses | 51.17B | 0.00 | 12.00M | 27.90M | 19.70M | 18.30M | 0.00 | 0.00 | 5.00M | 4.10M | 0.00 |
Operating Expenses | 51.30B | 27.46B | 6.43B | 3.13B | 3.13B | -18.30M | 254.04M | 132.49M | 76.20M | 52.40M | 69.26M |
Cost & Expenses | 62.73B | 37.44B | 8.76B | 4.95B | 4.95B | 5.49B | 322.16M | 215.12M | 146.30M | 109.90M | 100.99M |
Interest Income | 57.00M | 6.10B | 59.30M | 2.60M | 2.60M | 20.00M | 11.00K | 1.00K | 32.00K | 300.00K | 1.57M |
Interest Expense | 1.70B | 920.00M | 76.30M | 17.40M | 17.40M | 0.00 | 6.20M | 2.12M | 600.00K | 1.30M | 0.00 |
Depreciation & Amortization | 21.80B | 6.26B | 2.77B | 3.51B | 1.48B | 1.02B | 84.42M | 37.35M | 38.49M | 27.10M | 17.08M |
EBITDA | 4.76B | 12.51B | 4.61B | 4.26B | 1.90B | 1.28B | 272.60M | 132.37M | 104.59M | 95.50M | 47.65M |
EBITDA Ratio | 11.27% | 33.86% | 47.23% | 36.11% | 36.11% | 22.21% | 53.72% | 43.63% | 49.13% | 53.65% | 46.57% |
Operating Income | -20.52B | 194.00M | 476.80M | 345.40M | 345.40M | 259.70M | 188.20M | 95.02M | 66.60M | 68.10M | 30.57M |
Operating Income Ratio | -48.62% | 0.52% | 5.28% | 6.58% | 6.58% | 4.51% | 37.08% | 31.47% | 31.28% | 38.26% | 29.88% |
Total Other Income/Expenses | 1.78B | 4.82B | 1.81B | -68.00M | 63.40M | -19.90M | -6.20M | -2.12M | -1.09M | -1.00M | -30.82M |
Income Before Tax | -18.74B | 5.02B | 680.00M | 408.80M | 408.80M | 545.40M | 182.01M | 92.90M | 65.50M | 67.10M | -248.00K |
Income Before Tax Ratio | -44.39% | 13.31% | 7.54% | 7.79% | 7.79% | 9.48% | 35.86% | 30.77% | 30.77% | 37.70% | -0.24% |
Income Tax Expense | -558.00M | 553.00M | 392.70M | 125.50M | 125.50M | 148.60M | 42.84M | 20.95M | 14.20M | 15.00M | 121.00K |
Net Income | -18.18B | 4.45B | 287.00M | 287.00M | 284.90M | 397.40M | 139.20M | 71.95M | 51.24M | 52.20M | -369.00K |
Net Income Ratio | -43.07% | 11.83% | 3.18% | 5.47% | 5.43% | 6.91% | 27.43% | 23.83% | 24.07% | 29.33% | -0.36% |
EPS | -15.28 | 4.17 | 0.32 | 0.36 | 0.46 | 0.78 | 0.31 | 0.20 | 0.14 | 0.14 | 0.00 |
EPS Diluted | -15.27 | 4.12 | 0.31 | 0.36 | 0.46 | 0.78 | 0.31 | 0.20 | 0.14 | 0.14 | 0.00 |
Weighted Avg Shares Out | 1.19B | 1.07B | 905.00M | 796.29M | 622.82M | 508.99M | 443.56M | 366.73M | 360.00M | 360.00M | 0.00 |
Weighted Avg Shares Out (Dil) | 1.19B | 1.08B | 921.00M | 796.29M | 622.82M | 508.99M | 443.56M | 366.73M | 360.00M | 360.00M | 0.00 |
Embracer Group AB (THQQF) Q2 2025 Earnings Call Transcript
Embracer Group AB (publ) (THQQF) Q1 2025 Earnings Call Transcript
Embracer: Space Marine 40k II Has Potential, They Own Middle-Earth
Embracer Group AB (Publ) (THQQF) Q2 2024 Earnings Call Transcript
Embracer Group: Why This Great Company Remains Highly Attractive
Embracer Group AB (Publ) (THQQF) Q1 2024 Earnings Call Transcript
Embracer Group: Forging An Ecosystem Of Gaming Products
Embracer Group AB (publ) (THQQF) Q4 2022 Earnings Call Transcript
3 Good Stocks to Buy Before 2022 Ends
Embracer Group AB (publ) (THQQF) Q2 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports