See more : Regis Resources Limited (RRL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Millicom International Cellular S.A. (TIGO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Millicom International Cellular S.A., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Musgrave Minerals Limited (MGV.AX) Income Statement Analysis – Financial Results
- Accelerate Acquisition Corp. (AAQC-UN) Income Statement Analysis – Financial Results
- Scatec ASA (SCATC.OL) Income Statement Analysis – Financial Results
- VERBUND AG (OEZVY) Income Statement Analysis – Financial Results
- Technology One Limited (TNE.AX) Income Statement Analysis – Financial Results
Millicom International Cellular S.A. (TIGO)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.millicom.com
About Millicom International Cellular S.A.
Millicom International Cellular S.A. provides cable and mobile services in Latin America and Africa. The company offers mobile services, including mobile data and voice; short message service; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. It also provides cable and other fixed services, including broadband, content, fixed voice, and pay-TV to residential consumers; and fixed, managed services, cloud and security solutions, and value-added services to small, medium, and large businesses, as well as governmental entities. As of December 31, 2021, the company served 44.9 million mobile customers; and 12.7 million cable homes. It markets its products and services under Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.66B | 5.62B | 4.62B | 4.17B | 4.34B | 4.08B | 4.13B | 4.37B | 6.73B | 6.39B | 5.16B | 4.81B | 4.53B | 3.92B | 3.37B | 3.41B | 2.63B | 1.58B | 1.08B | 921.47M | 647.10M | 605.19M | 644.57M | 570.84M | 552.40M | 447.90M | 347.40M | 215.60M | 131.40M | 81.40M | 61.30M |
Cost of Revenue | 3.46B | 1.51B | 1.30B | 1.17B | 1.20B | 1.15B | 1.22B | 1.28B | 1.85B | 2.52B | 2.04B | 1.74B | 1.01B | 806.23M | 715.83M | 1.26B | 980.06M | 616.74M | 356.06M | 388.33M | 258.00M | 164.71M | 185.25M | 158.03M | 197.36M | 159.30M | 130.00M | 85.00M | 52.90M | 34.50M | 25.90M |
Gross Profit | 2.20B | 4.12B | 3.32B | 3.00B | 3.14B | 2.93B | 2.92B | 3.10B | 4.88B | 3.86B | 3.12B | 3.08B | 3.52B | 3.11B | 2.66B | 2.16B | 1.65B | 959.36M | 727.61M | 533.13M | 389.10M | 440.48M | 459.32M | 412.81M | 355.04M | 288.60M | 217.40M | 130.60M | 78.50M | 46.90M | 35.40M |
Gross Profit Ratio | 38.90% | 73.22% | 71.80% | 71.93% | 72.30% | 71.88% | 70.53% | 70.76% | 72.45% | 60.51% | 60.44% | 63.92% | 77.79% | 79.43% | 78.78% | 63.22% | 62.74% | 60.87% | 67.14% | 57.86% | 60.13% | 72.78% | 71.26% | 72.32% | 64.27% | 64.43% | 62.58% | 60.58% | 59.74% | 57.62% | 57.75% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 193.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 614.00M | 494.00M | 503.00M | 478.00M | 497.00M | 669.00M | 577.00M | 618.00M | 847.00M | 1.43B | 1.10B | 956.00M | 746.00M | 645.25M | 530.01M | 1.23B | 987.63M | 530.21M | 299.76M | 250.11M | 196.02M | 190.53M | 200.07M | 183.68M | 246.06M | 160.90M | 122.60M | 69.30M | 61.40M | 38.10M | 18.40M |
Selling & Marketing | 536.00M | 570.00M | 495.00M | 396.00M | 402.00M | 404.00M | 469.00M | 528.00M | 833.00M | 1.28B | 1.08B | 914.00M | 817.00M | 737.69M | 647.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.43B | 1.06B | 998.00M | 874.00M | 899.00M | 1.07B | 1.05B | 1.15B | 1.68B | 2.71B | 2.18B | 1.87B | 1.56B | 1.38B | 1.18B | 1.23B | 987.63M | 530.21M | 299.76M | 250.11M | 196.02M | 190.53M | 200.07M | 183.68M | 246.06M | 160.90M | 122.60M | 69.30M | 61.40M | 38.10M | 18.40M |
Other Expenses | 0.00 | 2.17B | 1.87B | 1.85B | 1.81B | 76.00M | 78.00M | -8.00M | -15.00M | 12.00M | -1.00M | 2.00M | -14.00M | -31.52M | 138.00K | -117.03M | 10.17M | 10.95M | -23.29M | -39.08M | 182.77M | -170.43M | -44.85M | 484.44M | 102.92M | 27.00M | 48.20M | -38.80M | -20.80M | 21.40M | 42.00M |
Operating Expenses | 1.43B | 3.24B | 2.87B | 2.73B | 2.70B | 2.50B | 2.48B | 2.73B | 4.09B | 2.94B | 2.34B | 1.97B | 2.27B | 2.06B | 1.80B | 1.29B | 987.63M | 518.07M | 369.58M | 284.25M | 228.80M | 431.75M | 401.58M | 432.49M | 348.97M | 240.90M | 170.80M | 97.20M | 80.00M | 47.50M | 26.10M |
Cost & Expenses | 4.84B | 4.74B | 4.17B | 3.90B | 3.91B | 3.65B | 3.70B | 4.01B | 5.94B | 5.46B | 4.38B | 3.71B | 3.27B | 2.86B | 2.51B | 2.55B | 1.97B | 1.13B | 725.64M | 672.58M | 486.80M | 596.46M | 586.83M | 590.53M | 546.33M | 400.20M | 300.80M | 182.20M | 132.90M | 82.00M | 52.00M |
Interest Income | 28.00M | 18.00M | 23.00M | 13.00M | 20.00M | 21.00M | 16.00M | 22.00M | 22.00M | 22.00M | 23.00M | 14.00M | 15.00M | 1.07B | 11.57M | 32.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 711.00M | 558.00M | 476.00M | 542.00M | 505.00M | 326.00M | 316.00M | 394.00M | 442.00M | 426.00M | 276.00M | 220.00M | 187.00M | 214.81M | 173.48M | 135.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.34B | 1.34B | 1.11B | 1.21B | 1.10B | 802.00M | 841.00M | 876.00M | 1.32B | 1.16B | 875.00M | 811.00M | 739.00M | 676.99M | 611.44M | 515.91M | 354.94M | 257.76M | 218.59M | 170.99M | 128.57M | 139.32M | 154.19M | 143.33M | 102.92M | 80.00M | 48.20M | 27.90M | 18.60M | 9.40M | 7.70M |
EBITDA | 2.11B | 2.17B | 2.16B | 1.38B | 1.73B | 1.27B | 1.31B | 1.25B | 2.22B | 2.10B | 1.37B | 1.95B | 2.00B | 2.73B | 1.48B | 1.33B | 1.02B | 699.05M | 416.66M | 419.88M | 288.87M | 148.05M | 211.93M | 123.64M | 108.99M | 127.70M | 94.80M | 61.30M | 17.10M | 8.80M | 17.00M |
EBITDA Ratio | 37.22% | 39.81% | 38.70% | 38.07% | 37.29% | 32.52% | 33.29% | 31.50% | 32.97% | 34.00% | 32.35% | 39.63% | 44.08% | 70.87% | 43.92% | 40.53% | 38.69% | 44.35% | 53.21% | 45.57% | 44.64% | 24.46% | 32.88% | 27.08% | 19.73% | 28.51% | 27.29% | 28.43% | 13.01% | 10.81% | 27.73% |
Operating Income | 826.00M | 915.00M | 659.00M | 446.00M | 575.00M | 655.00M | 629.00M | 482.00M | 791.00M | 924.00M | 781.00M | 1.10B | 1.26B | 1.04B | 851.02M | 867.28M | 662.93M | 441.29M | 202.17M | 248.88M | 160.30M | 8.73M | 57.74M | -50.62M | 6.07M | 47.70M | 46.60M | 33.40M | -1.50M | -600.00K | 9.30M |
Operating Income Ratio | 14.59% | 16.27% | 14.27% | 10.69% | 13.26% | 16.07% | 15.22% | 11.02% | 11.75% | 14.47% | 15.14% | 22.93% | 27.75% | 26.57% | 25.23% | 25.42% | 25.20% | 28.00% | 18.66% | 27.01% | 24.77% | 1.44% | 8.96% | -8.87% | 1.10% | 10.65% | 13.41% | 15.49% | -1.14% | -0.74% | 15.17% |
Total Other Income/Expenses | -651.00M | -677.00M | -61.00M | -655.00M | -357.00M | -521.00M | -460.00M | -381.00M | -874.00M | 2.11B | -171.00M | -184.00M | -186.00M | 796.21M | -159.44M | -147.21M | -123.48M | -87.29M | -104.17M | -101.55M | 85.59M | -241.70M | -187.58M | 428.71M | -13.59M | 27.00M | -108.53M | -38.80M | -20.80M | 21.40M | 41.20M |
Income Before Tax | 175.00M | 238.00M | 732.00M | -271.00M | 218.00M | 129.00M | 155.00M | 71.00M | -153.00M | 3.04B | 387.00M | 897.00M | 1.07B | 1.87B | 691.59M | 704.21M | 539.44M | 354.00M | 68.54M | 143.93M | 245.89M | -232.97M | -129.84M | 378.08M | -7.52M | 74.70M | -94.40M | -5.40M | -22.30M | 20.80M | 50.50M |
Income Before Tax Ratio | 3.09% | 4.23% | 15.85% | -6.50% | 5.03% | 3.17% | 3.75% | 1.62% | -2.27% | 47.54% | 7.50% | 18.63% | 23.64% | 47.71% | 20.51% | 20.64% | 20.51% | 22.46% | 6.32% | 15.62% | 38.00% | -38.50% | -20.14% | 66.23% | -1.36% | 16.68% | -27.17% | -2.50% | -16.97% | 25.55% | 82.38% |
Income Tax Expense | 424.00M | 222.00M | 189.00M | 102.00M | 120.00M | 116.00M | 158.00M | 180.00M | 291.00M | 256.00M | 182.00M | 393.00M | -19.00M | 227.10M | 188.00M | 277.37M | 87.08M | 118.21M | 65.30M | 58.90M | 52.37M | 22.73M | 8.22M | 26.26M | 18.57M | 20.50M | 16.60M | 12.70M | 7.60M | 10.40M | 17.60M |
Net Income | -82.00M | 16.00M | 590.00M | -373.00M | 98.00M | -10.00M | 85.00M | -32.00M | -559.00M | 2.64B | 229.00M | 508.00M | 925.00M | 1.65B | 850.79M | 291.37M | 697.14M | 168.95M | 10.04M | 68.24M | 178.82M | -278.20M | -138.05M | 355.39M | -26.09M | 54.20M | -111.00M | -18.10M | -29.90M | 10.40M | 32.70M |
Net Income Ratio | -1.45% | 0.28% | 12.78% | -8.94% | 2.26% | -0.25% | 2.06% | -0.73% | -8.31% | 41.39% | 4.44% | 10.55% | 20.42% | 42.15% | 25.23% | 8.54% | 26.50% | 10.72% | 0.93% | 7.41% | 27.63% | -45.97% | -21.42% | 62.26% | -4.72% | 12.10% | -31.95% | -8.40% | -22.75% | 12.78% | 53.34% |
EPS | -0.48 | 0.12 | 3.60 | -2.89 | 0.76 | -0.08 | 0.68 | -0.25 | -4.38 | 20.75 | 1.81 | 3.94 | 6.96 | 11.99 | 6.15 | 3.77 | 5.42 | 1.32 | 0.08 | 0.62 | 2.15 | -4.63 | -1.66 | 4.29 | -0.32 | 0.65 | -1.35 | -0.22 | -0.37 | 0.14 | 0.45 |
EPS Diluted | -0.48 | 0.11 | 3.59 | -2.89 | 0.76 | -0.08 | 0.68 | -0.25 | -4.38 | 20.74 | 1.81 | 3.93 | 6.96 | 11.96 | 6.14 | 3.74 | 5.19 | 1.31 | 0.08 | 0.57 | 1.77 | -4.63 | -1.66 | 4.23 | -0.32 | 0.65 | -1.35 | -0.22 | -0.37 | 0.14 | 0.45 |
Weighted Avg Shares Out | 171.40M | 139.05M | 163.77M | 128.87M | 128.83M | 128.39M | 127.87M | 127.81M | 127.56M | 127.35M | 127.12M | 129.07M | 132.47M | 137.85M | 138.29M | 137.40M | 128.76M | 114.50M | 130.90M | 106.24M | 83.19M | 60.06M | 83.11M | 82.91M | 82.61M | 82.91M | 82.02M | 80.90M | 80.60M | 76.80M | 72.12M |
Weighted Avg Shares Out (Dil) | 171.40M | 139.69M | 164.47M | 128.87M | 128.83M | 128.39M | 127.87M | 127.81M | 127.57M | 127.40M | 127.19M | 129.19M | 132.47M | 138.07M | 138.57M | 138.39M | 137.63M | 115.19M | 130.90M | 114.97M | 102.54M | 60.06M | 83.11M | 84.06M | 82.61M | 82.91M | 82.02M | 80.90M | 80.60M | 76.80M | 72.12M |
Millicom (Tigo) intends to consolidate listing of shares on NASDAQ U.S. by delisting SDRs from Nasdaq Stockholm and resumes shareholder remuneration
Notification of transaction by a closely associated person of a Director of Millicom (Tigo)
Millicom International Cellular S.A. (TIGO) Q3 2024 Earnings Call Transcript
Notification of share transaction by Director of Millicom (Tigo) shares
Millicom (Tigo) Q3 2024 Earnings Release
Millicom: Excellent Outperformance On A Too Small Position
Millicom (Tigo) notice of third quarter 2024 results and video conference
Millicom (Tigo) files standard form for notification of major holdings
Millicom (Tigo) files standard form for notification of major holdings
Millicom (Tigo) announces changes to its Board of Directors
Source: https://incomestatements.info
Category: Stock Reports